SABIC Agri-Nutrients Company SJSC
SAU:2020
SABIC Agri-Nutrients Company SJSC
SAU:2020
Price:
113.2 SAR
0.18%
Market Closed
Updated:
May 8, 2024
Income Statement
Earnings Waterfall
SABIC Agri-Nutrients Company SJSC
SABIC Agri-Nutrients Company SJSC
|
Revenue
|
11B
SAR
|
|
Cost of Revenue
|
-6.4B
SAR
|
|
Gross Profit
|
4.6B
SAR
|
|
Operating Expenses
|
-813m
SAR
|
|
Operating Income
|
3.8B
SAR
|
|
Other Expenses
|
-125.1m
SAR
|
|
Net Income
|
3.7B
SAR
|
Income Statement
SABIC Agri-Nutrients Company SJSC
SABIC Agri-Nutrients Company SJSC
Currency: SAR
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 241
N/A
|
4 241
+0%
|
4 194
-1%
|
4 371
+4%
|
4 456
+2%
|
4 240
-5%
|
4 188
-1%
|
3 827
-9%
|
3 547
-7%
|
3 276
-8%
|
3 102
-5%
|
2 904
-6%
|
2 856
-2%
|
3 011
+5%
|
2 981
-1%
|
2 909
-2%
|
2 759
-5%
|
2 724
-1%
|
2 995
+10%
|
3 386
+13%
|
3 860
+14%
|
3 768
-2%
|
3 631
-4%
|
3 532
-3%
|
3 288
-7%
|
3 297
+0%
|
3 412
+3%
|
3 405
0%
|
3 328
-2%
|
4 106
+23%
|
5 016
+22%
|
6 320
+26%
|
9 592
+52%
|
12 743
+33%
|
16 604
+30%
|
18 814
+13%
|
18 981
+1%
|
17 083
-10%
|
14 013
-18%
|
12 268
-12%
|
11 033
-10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 362)
|
(1 396)
|
(1 398)
|
(1 380)
|
(1 402)
|
(1 403)
|
(1 399)
|
(1 361)
|
(1 462)
|
(1 406)
|
(1 457)
|
(1 533)
|
(1 489)
|
(1 505)
|
(1 516)
|
(1 469)
|
(1 560)
|
(1 659)
|
(1 720)
|
(1 795)
|
(1 729)
|
(1 617)
|
(1 559)
|
(1 580)
|
(1 594)
|
(1 614)
|
(1 694)
|
(1 666)
|
(1 662)
|
(2 163)
|
(2 405)
|
(2 647)
|
(2 994)
|
(3 856)
|
(5 366)
|
(6 379)
|
(7 794)
|
(7 785)
|
(7 256)
|
(7 031)
|
(6 436)
|
|
| Gross Profit |
2 879
N/A
|
2 846
-1%
|
2 796
-2%
|
2 991
+7%
|
3 054
+2%
|
2 837
-7%
|
2 789
-2%
|
2 466
-12%
|
2 085
-15%
|
1 870
-10%
|
1 646
-12%
|
1 371
-17%
|
1 367
0%
|
1 506
+10%
|
1 465
-3%
|
1 440
-2%
|
1 199
-17%
|
1 064
-11%
|
1 275
+20%
|
1 591
+25%
|
2 131
+34%
|
2 151
+1%
|
2 072
-4%
|
1 952
-6%
|
1 694
-13%
|
1 684
-1%
|
1 718
+2%
|
1 738
+1%
|
1 665
-4%
|
1 942
+17%
|
2 611
+34%
|
3 674
+41%
|
6 598
+80%
|
8 887
+35%
|
11 238
+26%
|
12 436
+11%
|
11 187
-10%
|
9 299
-17%
|
6 757
-27%
|
5 237
-22%
|
4 598
-12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(81)
|
(81)
|
(86)
|
(91)
|
(97)
|
(95)
|
(88)
|
(80)
|
(71)
|
(147)
|
(198)
|
(273)
|
(380)
|
(383)
|
(399)
|
(402)
|
(367)
|
(393)
|
(412)
|
(422)
|
(435)
|
(401)
|
(392)
|
(390)
|
(366)
|
(373)
|
(372)
|
(368)
|
(357)
|
(411)
|
(488)
|
(570)
|
(694)
|
(961)
|
(1 143)
|
(1 295)
|
(892)
|
(662)
|
(563)
|
(449)
|
(813)
|
|
| Selling, General & Administrative |
(81)
|
(81)
|
(86)
|
(91)
|
(31)
|
(95)
|
(88)
|
(80)
|
(18)
|
(147)
|
(198)
|
(273)
|
(328)
|
(383)
|
(399)
|
(402)
|
(309)
|
(392)
|
(412)
|
(422)
|
(364)
|
(401)
|
(392)
|
(390)
|
(288)
|
(373)
|
(372)
|
(368)
|
(275)
|
(411)
|
(488)
|
(570)
|
(497)
|
(961)
|
(1 143)
|
(1 295)
|
(750)
|
(578)
|
(458)
|
(331)
|
(693)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(136)
|
0
|
0
|
0
|
(71)
|
(90)
|
(105)
|
(125)
|
(56)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(64)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
7
|
0
|
|
| Operating Income |
2 797
N/A
|
2 764
-1%
|
2 710
-2%
|
2 900
+7%
|
2 957
+2%
|
2 742
-7%
|
2 701
-2%
|
2 386
-12%
|
2 014
-16%
|
1 723
-14%
|
1 447
-16%
|
1 099
-24%
|
987
-10%
|
1 123
+14%
|
1 066
-5%
|
1 039
-3%
|
833
-20%
|
672
-19%
|
863
+28%
|
1 169
+35%
|
1 696
+45%
|
1 750
+3%
|
1 680
-4%
|
1 562
-7%
|
1 328
-15%
|
1 311
-1%
|
1 346
+3%
|
1 370
+2%
|
1 308
-5%
|
1 531
+17%
|
2 123
+39%
|
3 104
+46%
|
5 905
+90%
|
7 926
+34%
|
10 095
+27%
|
11 141
+10%
|
10 294
-8%
|
8 636
-16%
|
6 194
-28%
|
4 788
-23%
|
3 785
-21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
389
|
332
|
304
|
300
|
252
|
186
|
166
|
128
|
147
|
129
|
123
|
85
|
53
|
25
|
16
|
42
|
111
|
64
|
62
|
82
|
134
|
114
|
127
|
109
|
174
|
80
|
64
|
55
|
83
|
46
|
72
|
102
|
282
|
320
|
444
|
525
|
640
|
620
|
618
|
665
|
741
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
87
|
78
|
91
|
69
|
46
|
70
|
90
|
96
|
36
|
26
|
(1)
|
(2)
|
18
|
52
|
26
|
27
|
(30)
|
(13)
|
7
|
18
|
(39)
|
22
|
49
|
34
|
(28)
|
53
|
12
|
20
|
(37)
|
(4)
|
6
|
(44)
|
(115)
|
(63)
|
(64)
|
(13)
|
(18)
|
53
|
47
|
38
|
(198)
|
|
| Pre-Tax Income |
3 273
N/A
|
3 174
-3%
|
3 105
-2%
|
3 269
+5%
|
3 254
0%
|
2 998
-8%
|
2 956
-1%
|
2 611
-12%
|
2 196
-16%
|
1 878
-15%
|
1 569
-16%
|
1 182
-25%
|
1 058
-10%
|
1 201
+13%
|
1 108
-8%
|
1 108
N/A
|
906
-18%
|
723
-20%
|
932
+29%
|
1 269
+36%
|
1 791
+41%
|
1 886
+5%
|
1 855
-2%
|
1 706
-8%
|
1 475
-14%
|
1 444
-2%
|
1 421
-2%
|
1 446
+2%
|
1 354
-6%
|
1 573
+16%
|
2 201
+40%
|
3 162
+44%
|
5 980
+89%
|
8 183
+37%
|
10 475
+28%
|
11 653
+11%
|
10 916
-6%
|
9 309
-15%
|
6 859
-26%
|
5 491
-20%
|
4 328
-21%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(113)
|
(103)
|
(88)
|
(73)
|
(80)
|
(77)
|
(78)
|
(80)
|
(66)
|
(59)
|
(44)
|
(36)
|
(23)
|
(20)
|
(26)
|
(23)
|
(27)
|
(30)
|
(33)
|
(37)
|
(53)
|
(50)
|
(49)
|
(7)
|
(1)
|
(2)
|
(0)
|
(41)
|
(60)
|
(132)
|
(158)
|
(203)
|
(341)
|
(343)
|
(400)
|
(485)
|
(455)
|
(448)
|
(505)
|
(446)
|
(464)
|
|
| Income from Continuing Operations |
3 161
|
3 071
|
3 018
|
3 197
|
3 174
|
2 922
|
2 878
|
2 531
|
2 130
|
1 819
|
1 526
|
1 146
|
1 036
|
1 180
|
1 082
|
1 085
|
879
|
692
|
899
|
1 232
|
1 738
|
1 837
|
1 807
|
1 699
|
1 474
|
1 442
|
1 421
|
1 405
|
1 294
|
1 441
|
2 042
|
2 959
|
5 640
|
7 840
|
10 075
|
11 168
|
10 461
|
8 860
|
6 354
|
5 044
|
3 864
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(153)
|
(260)
|
(412)
|
(522)
|
(568)
|
(537)
|
(424)
|
(356)
|
(224)
|
(195)
|
(205)
|
|
| Net Income (Common) |
3 161
N/A
|
3 071
-3%
|
3 018
-2%
|
3 197
+6%
|
3 174
-1%
|
2 922
-8%
|
2 878
-1%
|
2 531
-12%
|
2 130
-16%
|
1 819
-15%
|
1 526
-16%
|
1 146
-25%
|
1 036
-10%
|
1 180
+14%
|
1 082
-8%
|
1 085
+0%
|
879
-19%
|
692
-21%
|
899
+30%
|
1 232
+37%
|
1 738
+41%
|
1 837
+6%
|
1 807
-2%
|
1 699
-6%
|
1 474
-13%
|
1 442
-2%
|
1 421
-1%
|
1 405
-1%
|
1 294
-8%
|
1 413
+9%
|
1 890
+34%
|
2 699
+43%
|
5 228
+94%
|
7 318
+40%
|
9 507
+30%
|
10 631
+12%
|
10 037
-6%
|
8 505
-15%
|
6 131
-28%
|
4 849
-21%
|
3 659
-25%
|
|
| EPS (Diluted) |
7.58
N/A
|
7.36
-3%
|
7.23
-2%
|
7.66
+6%
|
7.62
-1%
|
8.76
+15%
|
6.9
-21%
|
6.07
-12%
|
5.11
-16%
|
4.37
-14%
|
3.67
-16%
|
2.76
-25%
|
2.49
-10%
|
2.84
+14%
|
2.6
-8%
|
2.6
N/A
|
2.11
-19%
|
1.66
-21%
|
2.16
+30%
|
2.96
+37%
|
4.17
+41%
|
4.41
+6%
|
4.33
-2%
|
4.08
-6%
|
3.54
-13%
|
3.46
-2%
|
3.41
-1%
|
3.37
-1%
|
3.11
-8%
|
2.96
-5%
|
3.96
+34%
|
5.66
+43%
|
10.98
+94%
|
15.37
+40%
|
19.97
+30%
|
22.33
+12%
|
21.08
-6%
|
17.87
-15%
|
12.88
-28%
|
10.19
-21%
|
7.69
-25%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
