SABIC Agri-Nutrients Company SJSC
SAU:2020

Watchlist Manager
SABIC Agri-Nutrients Company SJSC Logo
SABIC Agri-Nutrients Company SJSC
SAU:2020
Watchlist
Price: 113 SAR -1.22% Market Closed
Market Cap: 53.8B SAR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-31%
5Y
+279%
10Y
+237%
Operating Income
+
3Y
-64%
5Y
+189%
10Y
+66%
Net Income
+
3Y
-60%
5Y
+205%
10Y
+69%

Earnings Waterfall
SABIC Agri-Nutrients Company SJSC

Revenue
12.9B SAR
Cost of Revenue
-7.9B SAR
Gross Profit
5B SAR
Operating Expenses
-1B SAR
Operating Income
4B SAR
Other Expenses
329.5m SAR
Net Income
4.3B SAR

Income Statement
SABIC Agri-Nutrients Company SJSC

Rotate your device to view
Income Statement
Currency: SAR
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
7
0
0
0
13
0
0
0
12
0
0
0
17
0
0
0
12
0
0
0
Revenue
1 148
N/A
1 157
+1%
1 225
+6%
1 321
+8%
1 357
+3%
1 511
+11%
1 648
+9%
1 757
+7%
1 824
+4%
1 808
-1%
1 846
+2%
1 779
-4%
1 831
+3%
1 912
+4%
2 264
+18%
2 860
+26%
3 516
+23%
3 820
+9%
4 352
+14%
5 542
+27%
5 236
-6%
5 150
-2%
4 488
-13%
3 000
-33%
2 741
-9%
2 865
+5%
2 912
+2%
3 088
+6%
3 790
+23%
3 964
+5%
4 360
+10%
4 849
+11%
5 051
+4%
5 075
+0%
5 061
0%
5 081
+0%
4 980
-2%
5 097
+2%
4 964
-3%
4 637
-7%
4 240
-9%
4 241
+0%
4 194
-1%
4 371
+4%
4 456
+2%
4 240
-5%
4 188
-1%
3 827
-9%
3 547
-7%
3 276
-8%
3 102
-5%
2 904
-6%
2 856
-2%
3 011
+5%
2 981
-1%
2 909
-2%
2 759
-5%
2 724
-1%
2 995
+10%
3 386
+13%
3 860
+14%
3 768
-2%
3 631
-4%
3 532
-3%
3 288
-7%
3 297
+0%
3 412
+3%
3 405
0%
3 328
-2%
4 106
+23%
5 016
+22%
6 320
+26%
9 592
+52%
12 743
+33%
16 604
+30%
18 814
+13%
18 981
+1%
17 083
-10%
14 013
-18%
12 268
-12%
11 033
-10%
10 791
-2%
10 838
+0%
11 016
+2%
11 061
+0%
11 618
+5%
12 229
+5%
12 901
+5%
Gross Profit
Cost of Revenue
(701)
(687)
(720)
(721)
(687)
(727)
(720)
(719)
(749)
(728)
(731)
(742)
(741)
(758)
(822)
(1 012)
(1 222)
(1 185)
(1 186)
(1 104)
(827)
(971)
(958)
(940)
(1 031)
(961)
(889)
(966)
(1 100)
(1 149)
(1 339)
(1 293)
(1 286)
(1 331)
(1 352)
(1 392)
(1 372)
(1 389)
(1 348)
(1 390)
(1 362)
(1 396)
(1 398)
(1 380)
(1 402)
(1 403)
(1 399)
(1 361)
(1 462)
(1 406)
(1 457)
(1 533)
(1 489)
(1 505)
(1 516)
(1 469)
(1 560)
(1 659)
(1 720)
(1 795)
(1 729)
(1 617)
(1 559)
(1 580)
(1 594)
(1 614)
(1 694)
(1 666)
(1 662)
(2 163)
(2 405)
(2 647)
(2 994)
(3 856)
(5 366)
(6 379)
(7 794)
(7 785)
(7 256)
(7 031)
(6 436)
(6 342)
(6 419)
(6 750)
(6 986)
(7 365)
(7 611)
(7 911)
Gross Profit
447
N/A
470
+5%
505
+7%
601
+19%
670
+12%
784
+17%
927
+18%
1 038
+12%
1 075
+4%
1 080
+1%
1 116
+3%
1 037
-7%
1 090
+5%
1 155
+6%
1 442
+25%
1 848
+28%
2 295
+24%
2 635
+15%
3 166
+20%
4 438
+40%
4 409
-1%
4 179
-5%
3 530
-16%
2 060
-42%
1 710
-17%
1 904
+11%
2 023
+6%
2 122
+5%
2 690
+27%
2 814
+5%
3 021
+7%
3 555
+18%
3 765
+6%
3 744
-1%
3 709
-1%
3 689
-1%
3 608
-2%
3 708
+3%
3 616
-2%
3 248
-10%
2 879
-11%
2 846
-1%
2 796
-2%
2 991
+7%
3 054
+2%
2 837
-7%
2 789
-2%
2 466
-12%
2 085
-15%
1 870
-10%
1 646
-12%
1 371
-17%
1 367
0%
1 506
+10%
1 465
-3%
1 440
-2%
1 199
-17%
1 064
-11%
1 275
+20%
1 591
+25%
2 131
+34%
2 151
+1%
2 072
-4%
1 952
-6%
1 694
-13%
1 684
-1%
1 718
+2%
1 738
+1%
1 665
-4%
1 942
+17%
2 611
+34%
3 674
+41%
6 598
+80%
8 887
+35%
11 238
+26%
12 436
+11%
11 187
-10%
9 299
-17%
6 757
-27%
5 237
-22%
4 598
-12%
4 449
-3%
4 419
-1%
4 265
-3%
4 076
-4%
4 253
+4%
4 618
+9%
4 989
+8%
Operating Income
Operating Expenses
(107)
(93)
(98)
(103)
(99)
(71)
(73)
(72)
(93)
(94)
(91)
(90)
(102)
(108)
(119)
(152)
(167)
(170)
(169)
(163)
(159)
(114)
(96)
(66)
(52)
(58)
(56)
(52)
(68)
(61)
(69)
(77)
(91)
(92)
(89)
(91)
(87)
(91)
(92)
(88)
(81)
(81)
(86)
(91)
(97)
(95)
(88)
(80)
(71)
(147)
(198)
(273)
(380)
(383)
(399)
(402)
(367)
(393)
(412)
(422)
(435)
(401)
(392)
(390)
(366)
(373)
(372)
(368)
(357)
(411)
(488)
(570)
(694)
(961)
(1 143)
(1 295)
(892)
(662)
(563)
(449)
(953)
(1 012)
(982)
(1 047)
(1 043)
(1 078)
(1 093)
(1 030)
Selling, General & Administrative
(91)
(74)
(77)
(80)
(79)
(76)
(83)
(86)
(66)
(94)
(91)
(90)
(73)
(108)
(119)
(152)
(116)
(170)
(169)
(163)
(83)
(114)
(96)
(66)
(12)
(58)
(56)
(52)
(12)
(61)
(69)
(77)
(91)
(92)
(89)
(91)
(12)
(91)
(92)
(88)
(18)
(81)
(86)
(91)
(31)
(95)
(88)
(80)
(18)
(147)
(198)
(273)
(328)
(383)
(399)
(402)
(309)
(392)
(412)
(422)
(364)
(401)
(392)
(390)
(288)
(373)
(372)
(368)
(275)
(411)
(488)
(570)
(497)
(961)
(1 143)
(1 295)
(750)
(578)
(458)
(331)
(695)
(781)
(771)
(827)
(885)
(946)
(938)
(894)
Research & Development
(17)
0
0
0
(20)
0
0
0
(27)
0
0
0
(28)
0
0
0
(51)
0
0
0
(76)
0
0
0
(40)
0
0
0
(56)
0
0
0
0
0
0
0
(75)
0
0
0
(63)
0
0
0
(67)
0
0
0
(53)
0
0
0
(43)
0
0
0
(41)
0
0
0
(58)
0
0
0
(49)
0
0
0
(50)
0
0
0
(136)
0
0
0
(71)
(90)
(105)
(125)
(59)
(64)
(67)
(71)
(69)
(78)
(80)
(66)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
(17)
0
0
0
(13)
0
0
0
(29)
0
0
0
(33)
0
0
0
(60)
0
0
0
(71)
0
0
0
(61)
0
0
0
(57)
0
0
0
Other Operating Expenses
0
(20)
(22)
(23)
0
4
10
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
7
(138)
(167)
(144)
(149)
(32)
(54)
(75)
(70)
Operating Income
340
N/A
377
+11%
407
+8%
497
+22%
572
+15%
713
+25%
854
+20%
966
+13%
982
+2%
986
+0%
1 025
+4%
948
-8%
989
+4%
1 047
+6%
1 322
+26%
1 695
+28%
2 127
+25%
2 464
+16%
2 997
+22%
4 275
+43%
4 250
-1%
4 065
-4%
3 434
-16%
1 994
-42%
1 658
-17%
1 847
+11%
1 967
+6%
2 071
+5%
2 622
+27%
2 753
+5%
2 953
+7%
3 478
+18%
3 674
+6%
3 652
-1%
3 620
-1%
3 598
-1%
3 522
-2%
3 617
+3%
3 524
-3%
3 160
-10%
2 798
-11%
2 764
-1%
2 710
-2%
2 900
+7%
2 957
+2%
2 742
-7%
2 701
-2%
2 386
-12%
2 014
-16%
1 723
-14%
1 447
-16%
1 099
-24%
987
-10%
1 123
+14%
1 066
-5%
1 039
-3%
833
-20%
672
-19%
863
+28%
1 169
+35%
1 696
+45%
1 750
+3%
1 680
-4%
1 562
-7%
1 328
-15%
1 311
-1%
1 346
+3%
1 370
+2%
1 308
-5%
1 531
+17%
2 123
+39%
3 104
+46%
5 905
+90%
7 926
+34%
10 095
+27%
11 141
+10%
10 294
-8%
8 636
-16%
6 194
-28%
4 788
-23%
3 645
-24%
3 436
-6%
3 437
+0%
3 218
-6%
3 033
-6%
3 175
+5%
3 525
+11%
3 959
+12%
Pre-Tax Income
Interest Income Expense
74
63
71
89
124
141
162
188
200
225
229
215
209
200
194
191
193
243
370
544
427
290
178
(19)
167
198
251
282
315
351
290
385
402
352
350
326
342
408
455
399
461
332
304
300
252
186
166
128
147
129
123
85
53
25
16
42
111
64
62
82
134
114
127
109
174
80
64
55
83
46
72
102
282
320
444
525
640
620
618
665
741
694
697
687
770
735
746
797
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(92)
0
0
0
0
0
0
0
(6)
0
0
0
(1)
0
0
0
Total Other Income
0
0
0
0
0
(31)
(39)
(42)
(40)
(35)
(25)
(15)
(19)
(16)
(41)
(47)
(35)
(33)
(4)
(218)
(37)
75
77
288
4
(2)
(59)
(21)
57
11
83
65
111
150
175
164
110
98
60
70
29
78
91
69
46
70
90
96
36
26
(1)
(2)
18
52
26
27
(30)
(13)
7
18
(39)
22
49
34
(28)
53
12
20
(37)
(4)
6
(44)
(115)
(63)
(64)
(13)
(18)
53
47
38
(52)
0
0
0
(56)
0
0
0
Pre-Tax Income
413
N/A
440
+6%
478
+9%
586
+23%
695
+19%
822
+18%
977
+19%
1 112
+14%
1 142
+3%
1 177
+3%
1 228
+4%
1 147
-7%
1 178
+3%
1 231
+4%
1 474
+20%
1 840
+25%
2 286
+24%
2 674
+17%
3 364
+26%
4 601
+37%
4 640
+1%
4 430
-5%
3 689
-17%
2 263
-39%
1 829
-19%
2 042
+12%
2 159
+6%
2 332
+8%
2 994
+28%
3 115
+4%
3 325
+7%
3 928
+18%
4 188
+7%
4 153
-1%
4 145
0%
4 088
-1%
3 973
-3%
4 123
+4%
4 038
-2%
3 629
-10%
3 273
-10%
3 174
-3%
3 105
-2%
3 269
+5%
3 254
0%
2 998
-8%
2 956
-1%
2 611
-12%
2 196
-16%
1 878
-15%
1 569
-16%
1 182
-25%
1 058
-10%
1 201
+13%
1 108
-8%
1 108
N/A
906
-18%
723
-20%
932
+29%
1 269
+36%
1 791
+41%
1 886
+5%
1 855
-2%
1 706
-8%
1 475
-14%
1 444
-2%
1 421
-2%
1 446
+2%
1 354
-6%
1 573
+16%
2 201
+40%
3 162
+44%
5 980
+89%
8 183
+37%
10 475
+28%
11 653
+11%
10 916
-6%
9 309
-15%
6 859
-26%
5 491
-20%
4 328
-21%
4 131
-5%
4 134
+0%
3 905
-6%
3 746
-4%
3 909
+4%
4 271
+9%
4 756
+11%
Net Income
Tax Provision
(10)
(5)
(9)
(22)
(35)
(43)
(44)
(42)
(42)
(38)
(37)
(29)
(27)
(35)
(38)
(59)
(77)
(86)
(98)
(122)
(109)
(99)
(88)
(50)
(96)
(109)
(100)
(111)
(61)
(48)
(73)
(69)
(78)
(89)
(87)
(92)
(107)
(113)
(119)
(125)
(113)
(103)
(88)
(73)
(80)
(77)
(78)
(80)
(66)
(59)
(44)
(36)
(23)
(20)
(26)
(23)
(27)
(30)
(33)
(37)
(53)
(50)
(49)
(7)
(1)
(2)
(0)
(41)
(60)
(132)
(158)
(203)
(341)
(343)
(400)
(485)
(455)
(448)
(505)
(446)
(464)
(445)
(394)
(413)
(303)
(332)
(339)
(328)
Income from Continuing Operations
403
435
469
564
660
780
933
1 070
1 100
1 139
1 191
1 118
1 151
1 196
1 436
1 781
2 209
2 588
3 266
4 479
4 530
4 331
3 601
2 213
1 733
1 933
2 059
2 221
2 933
3 067
3 252
3 859
4 110
4 064
4 058
3 996
3 866
4 011
3 920
3 505
3 161
3 071
3 018
3 197
3 174
2 922
2 878
2 531
2 130
1 819
1 526
1 146
1 036
1 180
1 082
1 085
879
692
899
1 232
1 738
1 837
1 807
1 699
1 474
1 442
1 421
1 405
1 294
1 441
2 042
2 959
5 640
7 840
10 075
11 168
10 461
8 860
6 354
5 044
3 864
3 686
3 740
3 493
3 442
3 577
3 932
4 428
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(28)
(153)
(260)
(412)
(522)
(568)
(537)
(424)
(356)
(224)
(195)
(205)
(166)
(166)
(141)
(115)
(107)
(107)
(140)
Net Income (Common)
403
N/A
435
+8%
469
+8%
564
+20%
660
+17%
780
+18%
933
+20%
1 070
+15%
1 100
+3%
1 139
+4%
1 191
+5%
1 118
-6%
1 151
+3%
1 196
+4%
1 436
+20%
1 781
+24%
2 209
+24%
2 613
+18%
3 273
+25%
4 487
+37%
4 280
-5%
4 081
-5%
3 371
-17%
2 005
-41%
1 804
-10%
1 978
+10%
2 405
+22%
2 545
+6%
3 235
+27%
3 369
+4%
3 252
-3%
3 858
+19%
4 110
+7%
4 064
-1%
4 058
0%
3 996
-2%
3 866
-3%
4 011
+4%
3 920
-2%
3 505
-11%
3 161
-10%
3 071
-3%
3 018
-2%
3 197
+6%
3 174
-1%
2 922
-8%
2 878
-1%
2 531
-12%
2 130
-16%
1 819
-15%
1 526
-16%
1 146
-25%
1 036
-10%
1 180
+14%
1 082
-8%
1 085
+0%
879
-19%
692
-21%
899
+30%
1 232
+37%
1 738
+41%
1 837
+6%
1 807
-2%
1 699
-6%
1 474
-13%
1 442
-2%
1 421
-1%
1 405
-1%
1 294
-8%
1 413
+9%
1 890
+34%
2 699
+43%
5 228
+94%
7 318
+40%
9 507
+30%
10 631
+12%
10 037
-6%
8 505
-15%
6 131
-28%
4 849
-21%
3 659
-25%
3 520
-4%
3 574
+2%
3 351
-6%
3 327
-1%
3 471
+4%
3 825
+10%
4 289
+12%
EPS (Diluted)
0.97
N/A
1.04
+7%
1.12
+8%
1.35
+21%
1.58
+17%
1.87
+18%
2.24
+20%
2.57
+15%
2.64
+3%
2.74
+4%
2.87
+5%
2.69
-6%
2.76
+3%
2.87
+4%
3.44
+20%
4.27
+24%
5.3
+24%
6.26
+18%
7.84
+25%
10.75
+37%
10.27
-4%
9.79
-5%
8.08
-17%
4.81
-40%
4.32
-10%
4.74
+10%
5.77
+22%
6.1
+6%
7.76
+27%
8.08
+4%
7.81
-3%
9.27
+19%
9.86
+6%
9.76
-1%
9.74
0%
9.59
-2%
9.28
-3%
9.63
+4%
9.41
-2%
8.41
-11%
7.59
-10%
7.36
-3%
7.23
-2%
7.66
+6%
7.62
-1%
8.76
+15%
6.9
-21%
6.07
-12%
5.11
-16%
4.37
-14%
3.67
-16%
2.76
-25%
2.49
-10%
2.84
+14%
2.6
-8%
2.6
N/A
2.11
-19%
1.66
-21%
2.16
+30%
2.96
+37%
4.17
+41%
4.41
+6%
4.33
-2%
4.08
-6%
3.54
-13%
3.46
-2%
3.41
-1%
3.37
-1%
3.11
-8%
2.96
-5%
3.96
+34%
5.66
+43%
10.98
+94%
15.37
+40%
19.97
+30%
22.33
+12%
21.08
-6%
17.87
-15%
12.88
-28%
10.19
-21%
7.69
-25%
7.39
-4%
7.51
+2%
7.04
-6%
6.99
-1%
7.29
+4%
8.04
+10%
9.01
+12%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.