Saudi Real Estate Company SJSC
SAU:4020

Watchlist Manager
Saudi Real Estate Company SJSC Logo
Saudi Real Estate Company SJSC
SAU:4020
Watchlist
Price: 19.08 SAR -3.64% Market Closed
Market Cap: 7.2B SAR

Relative Value

The Relative Value of one Saudi Real Estate Company SJSC stock under the Base Case scenario is 36.54 SAR. Compared to the current market price of 19.08 SAR, Saudi Real Estate Company SJSC is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
36.54 SAR
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
33
Median 3Y
3.6
Median 5Y
3.9
Industry
2.1
Forward
2.5
vs History
50
vs Industry
9
Median 3Y
41.3
Median 5Y
34.7
Industry
15.7
Forward
25.2
vs History
33
vs Industry
7
Median 3Y
9.7
Median 5Y
-21.7
Industry
9.8
vs History
19
vs Industry
10
Median 3Y
-10.8
Median 5Y
-10.8
Industry
12.8
vs History
41
vs Industry
33
Median 3Y
1.4
Median 5Y
1.4
Industry
1.6
vs History
66
vs Industry
33
Median 3Y
4.5
Median 5Y
5.1
Industry
3.1
Forward
3.1
vs History
90
vs Industry
23
Median 3Y
14.7
Median 5Y
17.5
Industry
6.3
vs History
66
vs Industry
12
Median 3Y
20.6
Median 5Y
19.6
Industry
10.2
Forward
14.9
vs History
57
vs Industry
11
Median 3Y
25.8
Median 5Y
21.8
Industry
12.1
Forward
14.3
vs History
33
vs Industry
6
Median 3Y
12.1
Median 5Y
-38
Industry
10.8
vs History
28
vs Industry
6
Median 3Y
15.9
Median 5Y
-37.2
Industry
12
vs History
25
vs Industry
36
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Saudi Real Estate Company SJSC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Saudi Real Estate Company SJSC
SAU:4020
7.2B SAR 3.6 33.3 16.2 18.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
CA
Australian Goldfields Ltd
OTC:GRXXF
2.7T USD 0 -7 722 061.3 -7 722 057.7 -7 722 057.7
US
GE Vernova LLC
NYSE:GEV
109.5B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
88.8B USD 258.2 2 953.3 2 510.2 2 598.2
NL
Nepi Rockcastle NV
JSE:NRP
85.7B Zac 0 0 0 0
IN
Vasundhara Rasayans Ltd
BSE:538634
6.2T INR 16 632.2 105 080.6 97 470.6 101 666.8
US
Coupang Inc
F:788
38.3B EUR 1.4 279.2 44.7 89.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
513.1T IDR 11.7 49.1 29.3 29.3
CH
Galderma Group AG
SIX:GALD
23.2B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
25.2B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
SA
Saudi Real Estate Company SJSC
SAU:4020
Average P/S: 3 381.4
3.6
22%
0.2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
8%
N/A
US
C
China Industrial Group Inc
OTC:CIND
258.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
N/A
IN
V
Vasundhara Rasayans Ltd
BSE:538634
16 632.2
N/A N/A
US
Coupang Inc
F:788
1.4
14%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
11.7
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
14%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
101%
N/A
P/E Multiple
Earnings Growth PEG
SA
Saudi Real Estate Company SJSC
SAU:4020
Average P/E: 21 679.1
33.3
23%
1.4
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 722 061.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
38%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 953.3
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
V
Vasundhara Rasayans Ltd
BSE:538634
105 080.6
N/A N/A
US
Coupang Inc
F:788
279.2
136%
2.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
49.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
Saudi Real Estate Company SJSC
SAU:4020
Average EV/EBITDA: 20 014.2
16.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 722 057.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 510.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
IN
V
Vasundhara Rasayans Ltd
BSE:538634
97 470.6
N/A N/A
US
Coupang Inc
F:788
44.7
61%
0.7
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
29.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
Saudi Real Estate Company SJSC
SAU:4020
Average EV/EBIT: 20 880.4
18.6
18%
1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 722 057.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
78%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 598.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
12%
N/A
IN
V
Vasundhara Rasayans Ltd
BSE:538634
101 666.8
N/A N/A
US
Coupang Inc
F:788
89.1
83%
1.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
29.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
35%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
136%
N/A