Saudi Research and Media Group
SAU:4210

Watchlist Manager
Saudi Research and Media Group Logo
Saudi Research and Media Group
SAU:4210
Watchlist
Price: 242.8 SAR 2.02% Market Closed
Market Cap: 12.1B SAR

Intrinsic Value

The intrinsic value of one Saudi Research and Media Group stock under the Base Case scenario is 166.19 SAR. Compared to the current market price of 242.8 SAR, Saudi Research and Media Group is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
166.19 SAR
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Saudi Research and Media Group

What is Valuation History?
Ask AI Assistant
What other research platforms think about Saudi Research and Media Group?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Saudi Research and Media Group valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Saudi Research and Media Group.

Explain Valuation
Compare Saudi Research and Media Group to

Fundamental Analysis

Saudi Research and Media Group
SAU:4210
SA
Media
Market Cap
12.1B SAR
IPO
May 15, 2006
SA
Media
Market Cap
12.1B SAR
IPO
May 15, 2006
Price
ï·¼
ï·¼
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about Saudi Research and Media Group?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Saudi Research and Media Group

Current Assets 2.2B
Cash & Short-Term Investments 651.2m
Receivables 1.1B
Other Current Assets 436.2m
Non-Current Assets 3.6B
Long-Term Investments 1.3B
PP&E 1.4B
Intangibles 876.9m
Other Non-Current Assets 5.6m
Current Liabilities 1.9B
Accounts Payable 361.4m
Accrued Liabilities 319.7m
Other Current Liabilities 1.2B
Non-Current Liabilities 693.8m
Long-Term Debt 324.8m
Other Non-Current Liabilities 369m
Efficiency

Free Cash Flow Analysis
Saudi Research and Media Group

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Saudi Research and Media Group

Revenue
2.8B SAR
Cost of Revenue
-2.3B SAR
Gross Profit
474.6m SAR
Operating Expenses
-506.9m SAR
Operating Income
-32.3m SAR
Other Expenses
-92m SAR
Net Income
-124.3m SAR
Fundamental Scores

Profitability Score
Profitability Due Diligence

Saudi Research and Media Group's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Healthy Gross Margin
40/100
Profitability
Score

Saudi Research and Media Group's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Saudi Research and Media Group's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Negative Net Debt
Long-Term Solvency
68/100
Solvency
Score

Saudi Research and Media Group's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Saudi Research and Media Group

Wall Street analysts forecast Saudi Research and Media Group stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Saudi Research and Media Group is 153.51 SAR with a low forecast of 152.01 SAR and a high forecast of 158.03 SAR.

Lowest
Price Target
152.01 SAR
37% Downside
Average
Price Target
153.51 SAR
37% Downside
Highest
Price Target
158.03 SAR
35% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Saudi Research and Media Group is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Saudi Research and Media Group stock?

The intrinsic value of one Saudi Research and Media Group stock under the Base Case scenario is 166.19 SAR.

Is Saudi Research and Media Group stock undervalued or overvalued?

Compared to the current market price of 242.8 SAR, Saudi Research and Media Group is Overvalued by 32%.

Back to Top