Saudi Research and Media Group
SAU:4210

Watchlist Manager
Saudi Research and Media Group Logo
Saudi Research and Media Group
SAU:4210
Watchlist
Price: 242.8 SAR 2.02%
Market Cap: 12.1B SAR

Relative Value

The Relative Value of one Saudi Research and Media Group stock under the Base Case scenario is 204.38 SAR. Compared to the current market price of 242.8 SAR, Saudi Research and Media Group is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
204.38 SAR
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
14
Median 3Y
3.3
Median 5Y
3.1
Industry
1.5
Forward
3.3
vs History
vs Industry
8
Median 3Y
18.4
Median 5Y
17.9
Industry
17.2
Forward
38.1
vs History
vs Industry
21
Median 3Y
8.3
Median 5Y
11.1
Industry
11
vs History
vs Industry
19
Median 3Y
-6.2
Median 5Y
10.8
Industry
15.5
vs History
42
vs Industry
10
Median 3Y
3.7
Median 5Y
3.7
Industry
1.8
vs History
0
vs Industry
15
Median 3Y
3.2
Median 5Y
2.8
Industry
1.6
Forward
3.2
vs History
0
vs Industry
9
Median 3Y
10.5
Median 5Y
8.3
Industry
3.5
vs History
0
vs Industry
11
Median 3Y
13.3
Median 5Y
10.8
Industry
8.9
Forward
13.7
vs History
vs Industry
8
Median 3Y
16
Median 5Y
13.5
Industry
12.7
Forward
22.2
vs History
vs Industry
20
Median 3Y
7
Median 5Y
10.4
Industry
10.6
vs History
vs Industry
18
Median 3Y
9
Median 5Y
9
Industry
12.6
vs History
28
vs Industry
14
Median 3Y
2.5
Median 5Y
1.9
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Saudi Research and Media Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
US
News Corp
NASDAQ:NWSA
14.8B USD 2.3 12.6 12.1 17.9
US
New York Times Co
NYSE:NYT
11.5B USD 4.2 34 20.6 24.5
UK
Pearson PLC
LSE:PSON
6.9B GBP 2 15.7 10.3 14.4
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
5B Zac 0 0 0 0
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.6B EUR 1.9 21.8 7 11.8
CN
China Literature Ltd
HKEX:772
33.2B HKD 4.2 220.8 -38.2 -38.2
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.6B CNY 1.9 13.1 16.1 16.1
FR
Lagardere SA
PAR:MMB
2.7B EUR 0.3 12.6 4.8 11.4
UK
Daily Mail and General Trust P L C
LSE:DMGT
2.3B GBP 2.6 1.5 8.4 19.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
Saudi Research and Media Group
SAU:4210
Average EV/EBIT: 24.4
Negative Multiple: -364.9
25%
N/A
US
News Corp
NASDAQ:NWSA
17.9
11%
1.6
US
New York Times Co
NYSE:NYT
24.5
18%
1.4
UK
Pearson PLC
LSE:PSON
14.4
9%
1.6
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.8
12%
1
CN
China Literature Ltd
HKEX:772
Negative Multiple: -38.2
29%
N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.1
N/A N/A
FR
Lagardere SA
PAR:MMB
11.4
8%
1.4
UK
Daily Mail and General Trust P L C
LSE:DMGT
19.7
N/A N/A