Saudi Research and Media Group
SAU:4210
Saudi Research and Media Group
SAU:4210
Price:
244.4 SAR
-3.17%
Updated:
May 10, 2024
Income Statement
Earnings Waterfall
Saudi Research and Media Group
Saudi Research and Media Group
|
Revenue
|
3.7B
SAR
|
|
Cost of Revenue
|
-2.6B
SAR
|
|
Gross Profit
|
1.2B
SAR
|
|
Operating Expenses
|
-536.6m
SAR
|
|
Operating Income
|
626m
SAR
|
|
Other Expenses
|
-66.4m
SAR
|
|
Net Income
|
559.6m
SAR
|
Income Statement
Saudi Research and Media Group
Saudi Research and Media Group
Currency: SAR
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 726
N/A
|
1 740
+1%
|
1 786
+3%
|
1 756
-2%
|
1 743
-1%
|
1 720
-1%
|
1 662
-3%
|
1 563
-6%
|
1 485
-5%
|
1 433
-4%
|
1 362
-5%
|
1 327
-3%
|
1 446
+9%
|
1 511
+4%
|
1 571
+4%
|
1 669
+6%
|
1 735
+4%
|
1 713
-1%
|
1 832
+7%
|
2 877
+57%
|
2 091
-27%
|
3 137
+50%
|
3 177
+1%
|
2 439
-23%
|
2 419
-1%
|
2 383
-2%
|
2 385
+0%
|
2 255
-5%
|
2 260
+0%
|
2 362
+4%
|
2 508
+6%
|
2 745
+9%
|
3 046
+11%
|
3 235
+6%
|
3 440
+6%
|
3 629
+5%
|
3 710
+2%
|
3 808
+3%
|
3 876
+2%
|
3 928
+1%
|
3 746
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 306)
|
(1 322)
|
(1 384)
|
(1 373)
|
(1 350)
|
(1 332)
|
(1 283)
|
(1 213)
|
(1 142)
|
(1 120)
|
(1 092)
|
(1 094)
|
(1 085)
|
(1 103)
|
(1 128)
|
(1 143)
|
(1 289)
|
(1 266)
|
(1 287)
|
(1 964)
|
(1 471)
|
(2 121)
|
(2 165)
|
(1 699)
|
(1 694)
|
(1 706)
|
(1 697)
|
(1 575)
|
(1 512)
|
(1 558)
|
(1 634)
|
(1 711)
|
(1 964)
|
(2 117)
|
(2 264)
|
(2 415)
|
(2 457)
|
(2 538)
|
(2 596)
|
(2 664)
|
(2 584)
|
|
| Gross Profit |
420
N/A
|
418
-1%
|
402
-4%
|
383
-5%
|
393
+3%
|
388
-1%
|
380
-2%
|
349
-8%
|
344
-2%
|
313
-9%
|
270
-14%
|
233
-14%
|
361
+55%
|
408
+13%
|
443
+9%
|
526
+19%
|
446
-15%
|
447
+0%
|
545
+22%
|
913
+68%
|
620
-32%
|
1 016
+64%
|
1 013
0%
|
741
-27%
|
726
-2%
|
677
-7%
|
687
+1%
|
680
-1%
|
748
+10%
|
804
+7%
|
873
+9%
|
1 033
+18%
|
1 082
+5%
|
1 119
+3%
|
1 176
+5%
|
1 214
+3%
|
1 253
+3%
|
1 270
+1%
|
1 279
+1%
|
1 264
-1%
|
1 163
-8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(357)
|
(383)
|
(393)
|
(384)
|
(381)
|
(342)
|
(333)
|
(320)
|
(318)
|
(406)
|
(425)
|
(453)
|
(428)
|
(442)
|
(425)
|
(404)
|
(328)
|
(401)
|
(428)
|
(606)
|
(427)
|
(716)
|
(712)
|
(502)
|
(387)
|
(377)
|
(365)
|
(340)
|
(334)
|
(400)
|
(419)
|
(461)
|
(453)
|
(468)
|
(492)
|
(488)
|
(516)
|
(514)
|
(502)
|
(494)
|
(537)
|
|
| Selling, General & Administrative |
(357)
|
(383)
|
(393)
|
(384)
|
(356)
|
(342)
|
(333)
|
(320)
|
(299)
|
(349)
|
(368)
|
(396)
|
(413)
|
(413)
|
(396)
|
(375)
|
(311)
|
(338)
|
(365)
|
(606)
|
(412)
|
(643)
|
(639)
|
(429)
|
(367)
|
(370)
|
(362)
|
(340)
|
(337)
|
(362)
|
(376)
|
(425)
|
(436)
|
(482)
|
(513)
|
(504)
|
(498)
|
(529)
|
(511)
|
(511)
|
(528)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(29)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(57)
|
(57)
|
(57)
|
0
|
(29)
|
(29)
|
(29)
|
0
|
(63)
|
(63)
|
0
|
0
|
(73)
|
(73)
|
(73)
|
0
|
(6)
|
(4)
|
(1)
|
27
|
(39)
|
(43)
|
(37)
|
9
|
14
|
21
|
16
|
7
|
16
|
8
|
17
|
20
|
|
| Operating Income |
63
N/A
|
35
-45%
|
9
-75%
|
(1)
N/A
|
12
N/A
|
46
+281%
|
47
+2%
|
29
-38%
|
25
-13%
|
(93)
N/A
|
(155)
-67%
|
(221)
-42%
|
(67)
+70%
|
(34)
+49%
|
18
N/A
|
122
+568%
|
119
-2%
|
46
-62%
|
118
+158%
|
307
+161%
|
193
-37%
|
300
+55%
|
300
+0%
|
238
-21%
|
338
+42%
|
301
-11%
|
322
+7%
|
340
+6%
|
414
+22%
|
403
-3%
|
455
+13%
|
572
+26%
|
630
+10%
|
650
+3%
|
684
+5%
|
726
+6%
|
737
+1%
|
757
+3%
|
777
+3%
|
770
-1%
|
626
-19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(51)
|
(50)
|
(51)
|
(54)
|
(55)
|
(56)
|
(54)
|
(52)
|
(48)
|
(49)
|
(50)
|
(49)
|
(50)
|
(50)
|
(51)
|
(51)
|
(52)
|
(55)
|
(58)
|
(88)
|
(66)
|
(100)
|
(96)
|
(71)
|
(64)
|
(63)
|
(66)
|
(65)
|
(66)
|
(64)
|
(61)
|
(59)
|
(49)
|
(40)
|
(31)
|
(22)
|
(2)
|
(20)
|
(31)
|
(44)
|
(72)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(24)
|
(27)
|
(27)
|
(27)
|
(60)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
(63)
|
(73)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(36)
|
|
| Gain/Loss on Disposition of Assets |
3
|
0
|
0
|
(0)
|
25
|
39
|
0
|
52
|
14
|
109
|
109
|
95
|
96
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(15)
|
6
|
7
|
17
|
28
|
31
|
82
|
35
|
(41)
|
18
|
6
|
4
|
84
|
13
|
14
|
16
|
25
|
34
|
36
|
40
|
24
|
32
|
33
|
23
|
20
|
18
|
12
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(9)
N/A
|
(36)
-282%
|
(38)
-6%
|
(13)
+67%
|
33
N/A
|
48
+46%
|
38
-20%
|
(110)
N/A
|
(14)
+87%
|
(90)
-528%
|
(171)
-89%
|
33
N/A
|
(72)
N/A
|
(18)
+75%
|
86
N/A
|
36
-59%
|
25
-30%
|
95
+281%
|
196
+106%
|
78
-60%
|
232
+196%
|
237
+2%
|
190
-20%
|
267
+40%
|
256
-4%
|
268
+5%
|
288
+8%
|
306
+6%
|
339
+11%
|
393
+16%
|
513
+31%
|
580
+13%
|
610
+5%
|
653
+7%
|
704
+8%
|
729
+4%
|
737
+1%
|
747
+1%
|
726
-3%
|
518
-29%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(14)
|
(16)
|
(16)
|
(14)
|
(13)
|
(10)
|
(9)
|
(10)
|
(11)
|
(19)
|
(19)
|
(19)
|
(10)
|
(5)
|
(7)
|
(10)
|
(18)
|
(17)
|
(13)
|
(22)
|
(20)
|
(26)
|
(28)
|
(23)
|
(42)
|
(44)
|
(61)
|
(74)
|
(78)
|
(84)
|
(83)
|
(80)
|
(66)
|
(72)
|
(76)
|
(82)
|
(87)
|
(91)
|
(96)
|
(78)
|
(5)
|
|
| Income from Continuing Operations |
(14)
|
(25)
|
(52)
|
(51)
|
(26)
|
23
|
39
|
29
|
(121)
|
(34)
|
(110)
|
(189)
|
23
|
(78)
|
(26)
|
77
|
17
|
8
|
82
|
173
|
59
|
206
|
209
|
167
|
225
|
212
|
207
|
215
|
228
|
255
|
310
|
433
|
514
|
538
|
577
|
621
|
642
|
646
|
650
|
647
|
512
|
|
| Income to Minority Interest |
(16)
|
(15)
|
(12)
|
(11)
|
(13)
|
(14)
|
(19)
|
(18)
|
(6)
|
(4)
|
4
|
11
|
10
|
16
|
20
|
18
|
22
|
26
|
25
|
41
|
26
|
38
|
41
|
25
|
21
|
18
|
14
|
13
|
18
|
17
|
22
|
27
|
23
|
20
|
16
|
13
|
7
|
12
|
20
|
25
|
47
|
|
| Net Income (Common) |
(30)
N/A
|
(40)
-32%
|
(64)
-59%
|
(63)
+2%
|
(39)
+37%
|
8
N/A
|
20
+144%
|
10
-47%
|
(156)
N/A
|
(154)
+1%
|
(223)
-45%
|
(297)
-33%
|
(57)
+81%
|
(61)
-6%
|
(3)
+96%
|
104
N/A
|
46
-55%
|
40
-14%
|
119
+197%
|
228
+92%
|
85
-63%
|
250
+195%
|
250
+0%
|
185
-26%
|
246
+33%
|
231
-6%
|
221
-4%
|
228
+3%
|
246
+8%
|
272
+11%
|
332
+22%
|
460
+39%
|
537
+17%
|
558
+4%
|
592
+6%
|
634
+7%
|
649
+2%
|
657
+1%
|
670
+2%
|
673
+0%
|
560
-17%
|
|
| EPS (Diluted) |
-0.37
N/A
|
-0.49
-32%
|
-0.79
-61%
|
-0.77
+3%
|
-0.49
+36%
|
0.09
N/A
|
0.26
+189%
|
0.13
-50%
|
-1.94
N/A
|
-1.92
+1%
|
-2.78
-45%
|
-3.71
-33%
|
-0.71
+81%
|
-0.77
-8%
|
-0.03
+96%
|
1.29
N/A
|
0.57
-56%
|
0.49
-14%
|
1.46
+198%
|
2.84
+95%
|
1.06
-63%
|
3.12
+194%
|
3.13
+0%
|
2.31
-26%
|
3.08
+33%
|
2.88
-6%
|
2.76
-4%
|
2.84
+3%
|
3.07
+8%
|
3.41
+11%
|
4.15
+22%
|
5.75
+39%
|
6.71
+17%
|
6.98
+4%
|
7.4
+6%
|
7.92
+7%
|
8.11
+2%
|
8.22
+1%
|
8.38
+2%
|
8.41
+0%
|
7
-17%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
