A
Asset Five Group PCL
SET:A5
Asset Five Group PCL
SET:A5
Price:
1.84
THB
-0.54%
Market Closed
Market Cap:
฿2.2B
Income Statement
Earnings Waterfall
Asset Five Group PCL
Asset Five Group PCL
Income Statement
Asset Five Group PCL
Asset Five Group PCL
Currency: THB
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
10
|
11
|
14
|
17
|
22
|
24
|
22
|
18
|
14
|
10
|
10
|
11
|
14
|
18
|
21
|
19
|
21
|
22
|
22
|
27
|
24
|
0
|
0
|
|
| Revenue |
508
N/A
|
532
+5%
|
677
+27%
|
796
+18%
|
810
+2%
|
823
+2%
|
848
+3%
|
767
-10%
|
733
-4%
|
913
+25%
|
932
+2%
|
810
-13%
|
649
-20%
|
667
+3%
|
767
+15%
|
1 117
+46%
|
1 489
+33%
|
1 623
+9%
|
1 740
+7%
|
1 874
+8%
|
1 799
-4%
|
1 607
-11%
|
1 576
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(366)
|
(383)
|
(491)
|
(585)
|
(609)
|
(625)
|
(654)
|
(593)
|
(547)
|
(650)
|
(639)
|
(541)
|
(438)
|
(406)
|
(456)
|
(646)
|
(843)
|
(929)
|
(973)
|
(1 021)
|
(1 025)
|
(944)
|
(946)
|
|
| Gross Profit |
142
N/A
|
149
+5%
|
185
+24%
|
211
+14%
|
201
-5%
|
198
-2%
|
194
-2%
|
174
-10%
|
186
+7%
|
263
+42%
|
294
+12%
|
269
-8%
|
212
-21%
|
261
+23%
|
311
+19%
|
471
+52%
|
646
+37%
|
693
+7%
|
767
+11%
|
853
+11%
|
774
-9%
|
662
-14%
|
630
-5%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(77)
|
(85)
|
(97)
|
(97)
|
(104)
|
(93)
|
5
|
2
|
(98)
|
(124)
|
(122)
|
(114)
|
(107)
|
(110)
|
(114)
|
(137)
|
(160)
|
(172)
|
(186)
|
(197)
|
(215)
|
(211)
|
(232)
|
|
| Selling, General & Administrative |
(80)
|
(86)
|
(98)
|
(110)
|
(120)
|
(118)
|
(126)
|
(119)
|
(115)
|
(135)
|
(132)
|
(125)
|
(122)
|
(124)
|
(129)
|
(152)
|
(167)
|
(178)
|
(193)
|
(202)
|
(222)
|
(220)
|
(240)
|
|
| Other Operating Expenses |
3
|
1
|
1
|
13
|
16
|
25
|
131
|
120
|
17
|
11
|
10
|
11
|
15
|
14
|
14
|
15
|
7
|
6
|
8
|
5
|
7
|
9
|
8
|
|
| Operating Income |
65
N/A
|
64
-2%
|
89
+40%
|
114
+28%
|
97
-15%
|
105
+8%
|
199
+90%
|
175
-12%
|
88
-50%
|
139
+58%
|
172
+23%
|
155
-10%
|
104
-33%
|
151
+45%
|
196
+30%
|
334
+70%
|
486
+46%
|
521
+7%
|
581
+11%
|
656
+13%
|
559
-15%
|
451
-19%
|
398
-12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(7)
|
(8)
|
(12)
|
(17)
|
(24)
|
(26)
|
(25)
|
(24)
|
(20)
|
(18)
|
(17)
|
(17)
|
(12)
|
(16)
|
(3)
|
66
|
119
|
149
|
188
|
131
|
74
|
48
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
105
|
0
|
0
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(74)
|
(73)
|
(73)
|
|
| Pre-Tax Income |
58
N/A
|
56
-4%
|
77
+38%
|
97
+26%
|
74
-24%
|
184
+150%
|
174
-5%
|
152
-13%
|
174
+15%
|
122
-30%
|
155
+27%
|
138
-11%
|
93
-33%
|
135
+46%
|
193
+43%
|
400
+107%
|
606
+51%
|
670
+11%
|
769
+15%
|
787
+2%
|
560
-29%
|
427
-24%
|
319
-25%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(13)
|
(9)
|
(12)
|
(15)
|
(14)
|
(38)
|
(38)
|
(35)
|
(38)
|
(29)
|
(38)
|
(37)
|
9
|
1
|
(5)
|
(29)
|
(99)
|
(108)
|
(122)
|
(139)
|
(106)
|
(86)
|
(75)
|
|
| Income from Continuing Operations |
45
|
46
|
65
|
81
|
59
|
146
|
136
|
117
|
136
|
93
|
117
|
101
|
101
|
136
|
189
|
371
|
506
|
562
|
647
|
648
|
453
|
341
|
244
|
|
| Income to Minority Interest |
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
43
N/A
|
45
+4%
|
62
+38%
|
79
+26%
|
57
-27%
|
141
+146%
|
132
-6%
|
113
-14%
|
131
+16%
|
89
-32%
|
113
+27%
|
96
-15%
|
98
+2%
|
135
+38%
|
188
+40%
|
371
+97%
|
506
+37%
|
562
+11%
|
647
+15%
|
648
+0%
|
453
-30%
|
341
-25%
|
244
-28%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.04
N/A
|
0.06
+50%
|
0.07
+17%
|
0.05
-29%
|
0.12
+140%
|
0.11
-8%
|
0.09
-18%
|
0.11
+22%
|
0.07
-36%
|
0.09
+29%
|
0.08
-11%
|
0.08
N/A
|
0.11
+38%
|
0.16
+45%
|
0.31
+94%
|
0.42
+35%
|
0.47
+12%
|
0.54
+15%
|
0.54
N/A
|
0.38
-30%
|
0.28
-26%
|
0.2
-29%
|
|
Switch to:
Switch to:
See Also
Discover More
