Asian Alliance International PCL
SET:AAI
Balance Sheet
Balance Sheet Decomposition
Asian Alliance International PCL
Asian Alliance International PCL
Balance Sheet
Asian Alliance International PCL
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
29
|
26
|
83
|
46
|
1 508
|
931
|
849
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
29
|
26
|
83
|
46
|
1 507
|
931
|
849
|
|
| Short-Term Investments |
0
|
0
|
9
|
0
|
110
|
10
|
302
|
|
| Total Receivables |
750
|
740
|
1 303
|
607
|
981
|
1 706
|
1 684
|
|
| Accounts Receivables |
496
|
339
|
473
|
555
|
922
|
818
|
1 116
|
|
| Other Receivables |
254
|
401
|
831
|
52
|
59
|
887
|
568
|
|
| Inventory |
1 042
|
1 017
|
1 067
|
1 630
|
1 754
|
1 301
|
1 450
|
|
| Other Current Assets |
42
|
29
|
37
|
86
|
123
|
86
|
86
|
|
| Total Current Assets |
1 864
|
1 813
|
2 500
|
2 368
|
4 476
|
4 034
|
4 372
|
|
| PP&E Net |
794
|
939
|
962
|
1 121
|
1 522
|
1 485
|
1 506
|
|
| PP&E Gross |
794
|
939
|
962
|
1 121
|
1 522
|
1 485
|
1 506
|
|
| Accumulated Depreciation |
669
|
773
|
934
|
1 033
|
1 104
|
1 276
|
1 457
|
|
| Intangible Assets |
0
|
2
|
15
|
17
|
17
|
16
|
15
|
|
| Note Receivable |
0
|
0
|
13
|
18
|
18
|
18
|
1
|
|
| Long-Term Investments |
0
|
0
|
42
|
41
|
34
|
31
|
7
|
|
| Other Long-Term Assets |
54
|
56
|
30
|
42
|
13
|
7
|
39
|
|
| Total Assets |
2 712
N/A
|
2 809
+4%
|
3 564
+27%
|
3 606
+1%
|
6 080
+69%
|
5 591
-8%
|
5 941
+6%
|
|
| Liabilities | ||||||||
| Accounts Payable |
260
|
222
|
277
|
342
|
321
|
343
|
359
|
|
| Accrued Liabilities |
62
|
23
|
70
|
107
|
97
|
69
|
120
|
|
| Short-Term Debt |
569
|
191
|
254
|
496
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
100
|
121
|
98
|
83
|
14
|
8
|
|
| Other Current Liabilities |
63
|
124
|
59
|
139
|
132
|
90
|
131
|
|
| Total Current Liabilities |
955
|
660
|
781
|
1 181
|
633
|
516
|
618
|
|
| Long-Term Debt |
0
|
175
|
109
|
21
|
362
|
158
|
159
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
20
|
0
|
0
|
|
| Other Liabilities |
9
|
15
|
18
|
27
|
31
|
34
|
43
|
|
| Total Liabilities |
964
N/A
|
849
-12%
|
908
+7%
|
1 230
+36%
|
1 046
-15%
|
708
-32%
|
820
+16%
|
|
| Equity | ||||||||
| Common Stock |
1 700
|
1 700
|
1 700
|
1 700
|
2 125
|
2 125
|
2 125
|
|
| Retained Earnings |
48
|
260
|
860
|
667
|
1 014
|
865
|
1 104
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1 890
|
1 890
|
1 890
|
|
| Other Equity |
0
|
0
|
97
|
10
|
5
|
2
|
2
|
|
| Total Equity |
1 748
N/A
|
1 960
+12%
|
2 656
+36%
|
2 376
-11%
|
5 034
+112%
|
4 883
-3%
|
5 121
+5%
|
|
| Total Liabilities & Equity |
2 712
N/A
|
2 809
+4%
|
3 564
+27%
|
3 606
+1%
|
6 080
+69%
|
5 591
-8%
|
5 941
+6%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
638
|
638
|
638
|
638
|
2 125
|
2 125
|
2 125
|
|