Asian Alliance International PCL
SET:AAI
Intrinsic Value
Asian Alliance International Public Company Limited, formerly Asian Alliance International Co Ltd, is a manufacturer of pet food and ready-to-eat human food for customers both domestically and interna... [ Read More ]
The intrinsic value of one AAI stock under the Base Case scenario is 4.39 THB. Compared to the current market price of 5.3 THB, Asian Alliance International PCL is Overvalued by 17%.
Valuation Backtest
Asian Alliance International PCL
Run backtest to discover the historical profit from buying and selling AAI stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Asian Alliance International PCL
| Current Assets | 4B |
| Cash & Short-Term Investments | 941.5m |
| Receivables | 1.7B |
| Other Current Assets | 1.4B |
| Non-Current Assets | 1.6B |
| Long-Term Investments | 30.6m |
| PP&E | 1.5B |
| Intangibles | 16.1m |
| Other Non-Current Assets | 24.9m |
| Current Liabilities | 515.9m |
| Accounts Payable | 454.7m |
| Other Current Liabilities | 61.2m |
| Non-Current Liabilities | 192.2m |
| Long-Term Debt | 158m |
| Other Non-Current Liabilities | 34.2m |
Earnings Waterfall
Asian Alliance International PCL
|
Revenue
|
5.4B
THB
|
|
Cost of Revenue
|
-4.7B
THB
|
|
Gross Profit
|
719.4m
THB
|
|
Operating Expenses
|
-282.5m
THB
|
|
Operating Income
|
436.9m
THB
|
|
Other Expenses
|
-54m
THB
|
|
Net Income
|
382.9m
THB
|
Free Cash Flow Analysis
Asian Alliance International PCL
AAI Profitability Score
Profitability Due Diligence
Asian Alliance International PCL's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Asian Alliance International PCL's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
AAI Solvency Score
Solvency Due Diligence
Asian Alliance International PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Asian Alliance International PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AAI Price Targets Summary
Asian Alliance International PCL
According to Wall Street analysts, the average 1-year price target for AAI is 5.25 THB with a low forecast of 5.15 THB and a high forecast of 5.46 THB.
Shareholder Return
AAI Price
Asian Alliance International PCL
| Average Annual Return | -20.79% |
| Standard Deviation of Annual Returns |
N/A
|
| Max Drawdown | -100% |
| Market Capitalization | 11.3B THB |
| Shares Outstanding | 2 125 000 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Asian Alliance International Public Company Limited, formerly Asian Alliance International Co Ltd, is a manufacturer of pet food and ready-to-eat human food for customers both domestically and internationally. The Company's products consist of two main groups, such as pet food products and human food ready-to-eat food products. Pet food products for dogs and cats are both wet pet food products and dry pet food products. Its products are produced under its customer's trademark and under the Company's trademark. Human food Ready-to-eat food products packed in sealed containers, both in the form of tuna products in seasoned, sauces and ready-to-eat meal, are produced under its customer's trademark. The Company's wet pet food products for dogs and cats include the complete and balanced pet food, and more. In addition, it also sells the byproducts from tuna processing, such as fishmeals, fish extract, and fish oil products. Its brands include Monchou, Monchou Balanced, Hajiko, and Pro.
Contact
IPO
Employees
Officers
The intrinsic value of one AAI stock under the Base Case scenario is 4.39 THB.
Compared to the current market price of 5.3 THB, Asian Alliance International PCL is Overvalued by 17%.
You don't have any saved screeners yet
