A

Asian Alliance International PCL
SET:AAI

Watchlist Manager
Asian Alliance International PCL
SET:AAI
Watchlist
Price: 4.72 THB -2.07%
Market Cap: 10B THB

Intrinsic Value

The intrinsic value of one AAI stock under the Base Case scenario is 6.28 THB. Compared to the current market price of 4.72 THB, Asian Alliance International PCL is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AAI Intrinsic Value
6.28 THB
Undervaluation 25%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Asian Alliance International PCL

What is Valuation History?
Compare AAI to

Fundamental Analysis

Asian Alliance International PCL
SET:AAI
TH
Food Products
Market Cap
10B THB
IPO
Nov 1, 2022
TH
Food Products
Market Cap
10B THB
IPO
Nov 1, 2022
Price
฿false
EPS
฿false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AAI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Asian Alliance International PCL
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Asian Alliance International PCL

Balance Sheet Decomposition
Asian Alliance International PCL

Current Assets 306m
Cash & Short-Term Investments 302.3m
Receivables 3.7m
Non-Current Assets 7.3B
Long-Term Investments 7.3B
Other Non-Current Assets 7.6m
Efficiency

Free Cash Flow Analysis
Asian Alliance International PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Asian Alliance International PCL

Revenue
674.1m THB
Cost of Revenue
-55.1m THB
Gross Profit
618.9m THB
Operating Expenses
4.1m THB
Operating Income
623m THB
Other Expenses
232.2m THB
Net Income
855.3m THB
Fundamental Scores

AAI Profitability Score
Profitability Due Diligence

Asian Alliance International PCL's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
62/100
Profitability
Score

Asian Alliance International PCL's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

AAI Solvency Score
Solvency Due Diligence

Asian Alliance International PCL's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
Low D/E
61/100
Solvency
Score

Asian Alliance International PCL's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AAI Price Targets Summary
Asian Alliance International PCL

Wall Street analysts forecast AAI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AAI is 5.78 THB with a low forecast of 5.73 THB and a high forecast of 5.96 THB.

Lowest
Price Target
5.73 THB
21% Upside
Average
Price Target
5.78 THB
23% Upside
Highest
Price Target
5.96 THB
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AAI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AAI stock?

The intrinsic value of one AAI stock under the Base Case scenario is 6.28 THB.

Is AAI stock undervalued or overvalued?

Compared to the current market price of 4.72 THB, Asian Alliance International PCL is Undervalued by 25%.

Back to Top