A

Asian Alliance International PCL
SET:AAI

Watchlist Manager
Asian Alliance International PCL
SET:AAI
Watchlist
Price: 4.36 THB
Market Cap: 9.3B THB
Section:
 

Relative Value

The Relative Value of one AAI stock under the Base Case scenario is 5.33 THB. Compared to the current market price of 4.36 THB, Asian Alliance International PCL is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AAI Relative Value
Base Case
5.33 THB
Undervaluation 18%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
82
vs Industry
21
Median 3Y
1.5
Median 5Y
1.5
Industry
1
Forward
1.3
More Details
10.1
P/E
P/E
Price to Earnings
10.1
vs History
89
vs Industry
16
Median 3Y
13.3
Median 5Y
13.3
Industry
16
Forward
10.9
More Details
7
P/OCF
P/OCF
Price to OCF
7
vs History
79
vs Industry
34
Median 3Y
11.1
Median 5Y
11.1
Industry
9.8
More Details
11.1
P/FCFE
P/FCFE
Price to FCFE
11.1
vs History
53
vs Industry
33
Median 3Y
11.7
Median 5Y
11.7
Industry
16.6
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
69
vs Industry
24
Median 3Y
2.1
Median 5Y
2.1
Industry
1.5
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
87
vs Industry
24
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1
Forward
1.2
More Details
6.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.9
vs History
79
vs Industry
12
Median 3Y
8.1
Median 5Y
8.1
Industry
4.7
More Details
7.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.1
vs History
87
vs Industry
21
Median 3Y
8.8
Median 5Y
8.8
Industry
9.9
Forward
7.7
More Details
8.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.8
vs History
87
vs Industry
16
Median 3Y
11
Median 5Y
11
Industry
13.1
Forward
9.9
More Details
6.5
EV/OCF
EV/OCF
Enterprise Value to OCF
6.5
vs History
79
vs Industry
40
Median 3Y
9.9
Median 5Y
9.9
Industry
11.2
More Details
10.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.1
vs History
56
vs Industry
37
Median 3Y
10.7
Median 5Y
10.7
Industry
15.7
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
64
vs Industry
15
Median 3Y
2.2
Median 5Y
2.2
Industry
1.1
More Details

Multiples Across Competitors

AAI Competitors Multiples
Asian Alliance International PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Asian Alliance International PCL
SET:AAI
9.3B THB 1.3 10.1 7.1 8.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
200B CHF 2.2 19.4 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.9B USD 1.9 19.8 15.5 20.2
FR
Danone SA
PAR:BN
49.7B EUR 1.8 27.1 11.7 15.7
ZA
Tiger Brands Ltd
JSE:TBS
56.3B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
38.2B USD 3.3 28.1 16.9 21.2
CN
Muyuan Foods Co Ltd
SZSE:002714
270.9B CNY 1.8 12.2 12.5 12.5
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 41.9 24.4 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.7B CNY 7.7 31.6 28.8 28.8

See Also

Summary
AAI intrinsic value, competitors valuation, and company profile.
DCF Valuation
AAI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AAI stock valuation using valuation multiples.
Wall Street Estimates
AAI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AAI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.