A

Asia Aviation PCL
SET:AAV

Watchlist Manager
Asia Aviation PCL
SET:AAV
Watchlist
Price: 1.14 THB 1.79%
Market Cap: ฿14.6B

Cash Flow Statement

Cash Flow Statement
Asia Aviation PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
1 014
885
15 532
15 680
16 312
16 917
2 742
2 889
2 559
1 948
889
133
330
1 127
1 855
2 410
2 109
2 926
3 311
3 706
3 206
2 354
1 918
1 799
2 651
3 507
2 543
1 358
(84)
(1 073)
(1 332)
(1 293)
(866)
(3 715)
(4 927)
(7 771)
(9 327)
(11 017)
(12 066)
(12 729)
(13 699)
(13 373)
(15 709)
(17 150)
(10 666)
(6 889)
(2 626)
879
527
(510)
897
7 275
4 180
6 104
6 213
1 084
Depreciation & Amortization
36
36
66
93
145
206
260
328
406
510
601
718
823
924
1 022
1 080
1 127
1 138
1 145
1 162
1 182
1 227
1 298
1 380
1 451
1 516
1 565
1 615
1 667
1 695
1 715
1 726
1 717
3 173
4 258
5 300
6 355
5 612
5 385
5 026
5 434
5 866
6 184
6 605
6 114
5 845
5 494
5 081
4 992
4 650
4 365
4 288
4 099
4 230
4 451
4 695
Other Non-Cash Items
12
(4)
(14 689)
(14 693)
(14 715)
(14 706)
(122)
2
250
219
394
276
338
507
740
1 235
1 486
1 469
1 182
821
493
463
486
467
248
282
549
567
774
756
652
744
829
2 052
757
1 946
2 015
2 358
4 639
6 791
5 987
4 797
6 830
7 014
3 508
3 267
2 337
355
2 170
5 219
3 896
(2 937)
2 784
454
(1 566)
3 918
Cash Taxes Paid
0
0
2
252
253
254
313
(15)
292
293
352
288
121
122
3
122
7
6
18
(4)
18
19
8
55
10
10
9
10
8
8
9
8
9
9
7
6
4
2
(0)
1
0
0
2
2
2
3
3
3
4
3
5
5
5
5
5
5
Cash Interest Paid
30
(5)
(41)
8
17
39
76
126
167
202
233
269
326
376
434
523
556
592
622
540
530
521
510
578
616
637
665
655
682
684
721
736
761
725
483
374
310
281
573
510
560
564
388
468
396
446
451
536
612
639
703
716
676
696
720
746
Change in Working Capital
(800)
64
307
89
900
737
799
1 321
805
(504)
(598)
(413)
357
453
(121)
(444)
(648)
260
278
(207)
(500)
(564)
54
531
783
166
292
334
512
(37)
(20)
(988)
(714)
(1 385)
188
1 893
59
3 380
1 477
(310)
(2 069)
(4 821)
(3 717)
(1 476)
1 608
3 743
1 804
(52)
(1 450)
(3 588)
(2 779)
(1 355)
(3 600)
(4 184)
(2 028)
706
Cash from Operating Activities
262
N/A
981
+274%
1 217
+24%
1 169
-4%
2 643
+126%
3 154
+19%
3 679
+17%
4 540
+23%
4 020
-11%
2 174
-46%
1 286
-41%
715
-44%
1 849
+159%
3 011
+63%
3 496
+16%
4 280
+22%
4 074
-5%
5 792
+42%
5 915
+2%
5 481
-7%
4 382
-20%
3 480
-21%
3 756
+8%
4 178
+11%
5 133
+23%
5 478
+7%
4 954
-10%
3 877
-22%
2 869
-26%
1 341
-53%
1 015
-24%
190
-81%
966
+410%
125
-87%
276
+121%
1 368
+396%
(898)
N/A
332
N/A
(564)
N/A
(1 222)
-117%
(4 347)
-256%
(7 532)
-73%
(6 411)
+15%
(5 006)
+22%
564
N/A
5 966
+958%
7 009
+17%
6 263
-11%
6 239
0%
5 771
-8%
6 379
+11%
7 271
+14%
7 463
+3%
6 604
-12%
7 070
+7%
10 403
+47%
Investing Cash Flow
Capital Expenditures
(43)
(53)
(89)
(313)
(741)
(933)
(1 165)
(1 242)
(1 908)
(2 048)
(1 814)
(2 288)
(1 271)
(1 611)
(1 636)
(896)
(820)
(193)
(219)
(237)
(775)
(1 052)
(1 288)
(1 331)
(2 452)
(2 222)
(1 986)
(3 975)
(2 411)
(2 418)
(2 396)
(376)
(385)
(432)
(536)
(748)
(823)
(725)
(602)
(280)
(100)
(59)
(201)
(238)
(720)
(792)
(654)
(992)
(332)
(309)
(419)
(251)
(825)
(966)
(1 036)
(994)
Other Items
66
66
(929)
(2 319)
(1 090)
(2 619)
(2 599)
(1 816)
(3 657)
(1 350)
836
2 102
3 296
2 829
1 642
1 353
636
(70)
(347)
(1 876)
(2 011)
(1 602)
(1 281)
(406)
(394)
(537)
(863)
124
677
822
586
(195)
(1 409)
11 715
11 975
11 977
12 887
(211)
44
46
1 383
1 063
1 322
1 319
130
265
(238)
(49)
(594)
(463)
(331)
(478)
(17)
(45)
77
41
Cash from Investing Activities
24
N/A
13
-47%
(1 018)
N/A
(2 633)
-159%
(1 830)
+30%
(3 552)
-94%
(3 764)
-6%
(3 058)
+19%
(5 565)
-82%
(3 398)
+39%
(978)
+71%
(187)
+81%
2 025
N/A
1 219
-40%
6
-99%
456
+7 144%
(184)
N/A
(263)
-43%
(566)
-115%
(2 114)
-274%
(2 786)
-32%
(2 654)
+5%
(2 569)
+3%
(1 737)
+32%
(2 847)
-64%
(2 758)
+3%
(2 849)
-3%
(3 851)
-35%
(1 733)
+55%
(1 596)
+8%
(1 810)
-13%
(571)
+68%
(1 794)
-214%
11 283
N/A
11 439
+1%
11 229
-2%
12 064
+7%
(936)
N/A
(558)
+40%
(234)
+58%
1 284
N/A
1 004
-22%
1 121
+12%
1 080
-4%
(590)
N/A
(526)
+11%
(892)
-70%
(1 040)
-17%
(926)
+11%
(773)
+17%
(751)
+3%
(729)
+3%
(842)
-16%
(1 011)
-20%
(960)
+5%
(953)
+1%
Financing Cash Flow
Net Issuance of Common Stock
0
0
2 635
2 614
2 587
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 000
3 000
3 000
3 000
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
144
(61)
(471)
(380)
(274)
(72)
(131)
(205)
(269)
(351)
(450)
(566)
(704)
(793)
(897)
(986)
(1 059)
(1 133)
(1 168)
(1 123)
(1 242)
(1 402)
(1 151)
(1 325)
377
344
1 520
3 031
1 359
1 970
758
223
1 590
(8 982)
(11 327)
(10 160)
(11 541)
(1 530)
1 315
(438)
(926)
(3 102)
(5 023)
(5 979)
(7 135)
(6 059)
(5 706)
(5 094)
(4 157)
(4 445)
(4 551)
(5 128)
(4 987)
(4 920)
(5 047)
(4 986)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(483)
(483)
0
0
0
(722)
0
0
0
(727)
0
(2 501)
(728)
(2 965)
0
1 774
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(18)
(21)
(17)
(8)
(17)
(39)
(76)
(126)
(167)
(202)
(233)
(269)
(326)
(376)
(434)
(954)
(987)
(1 024)
(1 053)
(540)
(1 134)
(1 125)
(1 113)
(1 182)
(1 213)
(1 234)
(1 263)
(1 253)
(682)
(684)
(721)
(736)
(761)
(1 906)
(483)
(2 554)
(2 490)
(1 281)
(2 753)
(510)
8 240
11 236
8 412
8 332
(396)
(3 446)
(469)
(588)
(664)
(691)
(754)
(716)
(676)
(696)
(725)
(798)
Cash from Financing Activities
127
N/A
(81)
N/A
2 147
N/A
2 225
+4%
2 296
+3%
2 476
+8%
(255)
N/A
(358)
-40%
(436)
-22%
(553)
-27%
(683)
-24%
(836)
-22%
(1 031)
-23%
(1 168)
-13%
(1 331)
-14%
(2 423)
-82%
(2 529)
-4%
(2 640)
-4%
(2 705)
-2%
(1 662)
+39%
(3 098)
-86%
(3 249)
-5%
(2 987)
+8%
(3 229)
-8%
(1 563)
+52%
(1 618)
-3%
(2 245)
-39%
(1 260)
+44%
(2 288)
-82%
(1 680)
+27%
(1 154)
+31%
(1 168)
-1%
829
N/A
(10 887)
N/A
(11 810)
-8%
(12 714)
-8%
(14 031)
-10%
(2 811)
+80%
(1 439)
+49%
(948)
+34%
7 314
N/A
8 134
+11%
6 389
-21%
5 352
-16%
(4 531)
N/A
(6 504)
-44%
(6 175)
+5%
(5 682)
+8%
(4 821)
+15%
(5 136)
-7%
(5 305)
-3%
(5 845)
-10%
(5 663)
+3%
(5 617)
+1%
(5 772)
-3%
(5 784)
0%
Change in Cash
Effect of Foreign Exchange Rates
21
27
32
28
50
21
169
62
87
100
(70)
20
(13)
(66)
51
165
(27)
(22)
(90)
(230)
41
39
33
43
(46)
(199)
(37)
(89)
(63)
124
(153)
(103)
(141)
104
(2)
(98)
(7)
(216)
(39)
76
(1)
(18)
(7)
7
(5)
(36)
5
0
(5)
55
8
(46)
(137)
(165)
(179)
(288)
Net Change in Cash
434
N/A
940
+116%
2 378
+153%
790
-67%
3 158
+300%
2 100
-34%
(171)
N/A
1 186
N/A
(1 894)
N/A
(1 678)
+11%
(445)
+73%
(288)
+35%
2 830
N/A
2 996
+6%
2 222
-26%
2 479
+12%
1 334
-46%
2 867
+115%
2 555
-11%
1 475
-42%
(1 461)
N/A
(2 384)
-63%
(1 767)
+26%
(745)
+58%
677
N/A
904
+34%
(176)
N/A
(1 323)
-650%
(1 215)
+8%
(1 812)
-49%
(2 102)
-16%
(1 652)
+21%
(140)
+91%
624
N/A
(97)
N/A
(214)
-121%
(2 872)
-1 240%
(3 631)
-26%
(2 600)
+28%
(2 329)
+10%
4 249
N/A
1 588
-63%
1 092
-31%
1 433
+31%
(4 562)
N/A
(1 101)
+76%
(53)
+95%
(459)
-763%
487
N/A
(83)
N/A
331
N/A
651
+97%
820
+26%
(189)
N/A
160
N/A
3 377
+2 013%
Free Cash Flow
Free Cash Flow
220
N/A
928
+322%
1 127
+21%
856
-24%
1 902
+122%
2 221
+17%
2 514
+13%
3 297
+31%
2 112
-36%
126
-94%
(528)
N/A
(1 573)
-198%
578
N/A
1 401
+142%
1 859
+33%
3 384
+82%
3 254
-4%
5 599
+72%
5 697
+2%
5 244
-8%
3 607
-31%
2 428
-33%
2 468
+2%
2 847
+15%
2 681
-6%
3 257
+21%
2 968
-9%
(98)
N/A
458
N/A
(1 078)
N/A
(1 381)
-28%
(187)
+86%
580
N/A
(307)
N/A
(260)
+15%
620
N/A
(1 721)
N/A
(393)
+77%
(1 166)
-197%
(1 503)
-29%
(4 447)
-196%
(7 591)
-71%
(6 612)
+13%
(5 245)
+21%
(156)
+97%
5 174
N/A
6 355
+23%
5 272
-17%
5 907
+12%
5 461
-8%
5 960
+9%
7 020
+18%
6 638
-5%
5 639
-15%
6 034
+7%
9 409
+56%