Intrinsic Value

The intrinsic value of Asia Aviation PCL (AAV) under the Base Case is 1.19 THB per share. Compared with the current market price of 0.84 THB, the stock appears Undervalued by 29% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 0% a year over the next five years, less than a third of its five-year pace of 27%. Net margin ends at 1% by 2033, above its five-year average of -41%.

Do our valuations actually work? See backtest results .

AAV Intrinsic Value
฿1.19
Undervaluation 29%
Intrinsic Value
Price ฿0.84
A

AAV is cheaper than usual. It was this cheap or cheaper on just 15% of days in the past 5 years.

Monitor AAV
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿0.95
Get notified when the price drops into your buy zone
Intrinsic Value ฿1.19
Margin of Safety 20% ฿0.95
Current Price ฿0.84
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to AAV

Fundamental Analysis

What Asia Aviation PCL Does

Airlines Industrials

Asia Aviation PCL is the listed parent company of Thai AirAsia, a low-cost airline that carries passengers on short- and medium-haul routes. Its core business is selling air travel seats, then adding revenue from extras such as checked bags, seat selection, meals, and other travel add-ons.

Headquarters
Thailand TH
Employees
5 216
IPO date
May 31, 2012
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Asia Aviation PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one AAV stock?

The intrinsic value for Asia Aviation PCL (AAV) under the Base Case is 1.19 THB.

Is AAV stock undervalued or overvalued?

Compared with the current market price of 0.84 THB, the stock appears Undervalued by 29% .

Back to Top