AAV Relative Valuation - Asia Aviation PCL

Watchlist Manager

Watchlist

Price: 1.1 THB -2.65%

Market Cap: ฿14.1B

A	Asia Aviation PCL SET:AAV	TH
L	LightInTheBox Holding Co Ltd SWB:L4XA	SG
P	PB Bankshares Inc NASDAQ:PBBK	US
P	Pegasus Heights Bhd KLSE:PHB	MY
	Super Hi International Holding Ltd NASDAQ:HDL	SG

Multiples-Based Value

The Multiples-Based Value of one AAV stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.1 THB, Asia Aviation PCL is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

AAV Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	A	Asia Aviation PCL SET:AAV	14.1B THB	0.3	6.1	4.2	8
US		Delta Air Lines Inc NYSE:DAL	43.6B USD	0.7	8.7	6.3	8.9
US		United Airlines Holdings Inc NASDAQ:UAL	29.5B USD	0.5	8.8	7.6	7.6
CH		Kinarus Therapeutics Holding AG SIX:KNRS	19.5B CHF	0	-1 404.3	-1 404.9	-1 404.9
UK		International Consolidated Airlines Group SA LSE:IAG	17.1B GBP	0.6	6	2.9	4.5
IE	R	Ryanair Holdings PLC LSE:RYA	15.4B EUR	1.1	8	4.5	6.8
US		Southwest Airlines Co NYSE:LUV	19.7B USD	0.7	44.6	10.6	49.2
IN		Interglobe Aviation Ltd NSE:INDIGO	1.7T INR	1.9	51.1	8.4	16.2
CN		Air China Ltd SSE:601111	118.3B CNY	0.7	-66.8	-645.7	-645.7
SG		Singapore Airlines Ltd SGX:C6L	20.7B SGD	1	9	5.3	13
CN		China Southern Airlines Co Ltd SSE:600029	102.7B CNY	0.6	119.9	30.4	30.4

				Revenue Growth	P/S to Growth
TH	A	Asia Aviation PCL SET:AAV	Average P/S: 0.8 0.3	5%	0.1
US		Delta Air Lines Inc NYSE:DAL	0.7	4%	0.2
US		United Airlines Holdings Inc NASDAQ:UAL	0.5	7%	0.1
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Not Available	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	0.6	5%	0.1
IE	R	Ryanair Holdings PLC LSE:RYA	1.1	9%	0.1
US		Southwest Airlines Co NYSE:LUV	0.7	8%	0.1
IN		Interglobe Aviation Ltd NSE:INDIGO	1.9	12%	0.2
CN		Air China Ltd SSE:601111	0.7	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	1	3%	0.3
CN		China Southern Airlines Co Ltd SSE:600029	0.6	10%	0.1

				Earnings Growth	PEG
TH	A	Asia Aviation PCL SET:AAV	Average P/E: 29.1 6.1	-13%	N/A
US		Delta Air Lines Inc NYSE:DAL	8.7	6%	1.5
US		United Airlines Holdings Inc NASDAQ:UAL	8.8	18%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.3	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	6	5%	1.2
IE	R	Ryanair Holdings PLC LSE:RYA	8	14%	0.6
US		Southwest Airlines Co NYSE:LUV	44.6	85%	0.5
IN		Interglobe Aviation Ltd NSE:INDIGO	51.1	8%	6.4
CN		Air China Ltd SSE:601111	Negative Multiple: -66.8	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	9	-23%	N/A
CN		China Southern Airlines Co Ltd SSE:600029	119.9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	A	Asia Aviation PCL SET:AAV	Average EV/EBITDA: 8.9 4.2	-16%	N/A
US		Delta Air Lines Inc NYSE:DAL	6.3	11%	0.6
US		United Airlines Holdings Inc NASDAQ:UAL	7.6	31%	0.2
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	2.9	5%	0.6
IE	R	Ryanair Holdings PLC LSE:RYA	4.5	10%	0.4
US		Southwest Airlines Co NYSE:LUV	10.6	39%	0.3
IN		Interglobe Aviation Ltd NSE:INDIGO	8.4	12%	0.7
CN		Air China Ltd SSE:601111	Negative Multiple: -645.7	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	5.3	3%	1.8
CN		China Southern Airlines Co Ltd SSE:600029	30.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
TH	A	Asia Aviation PCL SET:AAV	Average EV/EBIT: 16.1 8	N/A	N/A
US		Delta Air Lines Inc NYSE:DAL	8.9	12%	0.7
US		United Airlines Holdings Inc NASDAQ:UAL	7.6	14%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	4.5	4%	1.1
IE	R	Ryanair Holdings PLC LSE:RYA	6.8	11%	0.6
US		Southwest Airlines Co NYSE:LUV	49.2	100%	0.5
IN		Interglobe Aviation Ltd NSE:INDIGO	16.2	6%	2.7
CN		Air China Ltd SSE:601111	Negative Multiple: -645.7	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	13	1%	13
CN		China Southern Airlines Co Ltd SSE:600029	30.4	N/A	N/A

Asia Aviation PCL
SET:AAV

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AAV Competitors Multiples
Asia Aviation PCL Competitors

See Also

Company

Help

Tools

Stocks

Asia Aviation PCL SET:AAV

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AAV Competitors Multiples Asia Aviation PCL Competitors

See Also

Company

Help

Tools

Stocks

Asia Aviation PCL
SET:AAV

AAV Competitors Multiples
Asia Aviation PCL Competitors