A

Asia Biomass PCL
SET:ABM

Watchlist Manager
Asia Biomass PCL
SET:ABM
Watchlist
Price: 0.64 THB
Market Cap: 443m THB

Relative Value

The Relative Value of one ABM stock under the Base Case scenario is 1.77 THB. Compared to the current market price of 0.64 THB, Asia Biomass PCL is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABM Relative Value
Base Case
1.77 THB
Undervaluation 64%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
80
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
vs History
vs Industry
12
Median 3Y
-8.5
Median 5Y
-6.6
Industry
12
vs History
36
vs Industry
45
Median 3Y
-1.9
Median 5Y
-2
Industry
5.1
vs History
vs Industry
6
Median 3Y
-4.6
Median 5Y
-6.7
Industry
10.9
vs History
88
vs Industry
38
Median 3Y
1
Median 5Y
1.1
Industry
1.3
vs History
74
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
vs History
69
vs Industry
44
Median 3Y
3.4
Median 5Y
3.5
Industry
5.2
vs History
vs Industry
3
Median 3Y
14
Median 5Y
21.1
Industry
6.7
vs History
vs Industry
13
Median 3Y
-19.6
Median 5Y
19.7
Industry
10
vs History
31
vs Industry
33
Median 3Y
-5.2
Median 5Y
-5.2
Industry
6.9
vs History
30
vs Industry
25
Median 3Y
-4.5
Median 5Y
-5.1
Industry
11.5
vs History
92
vs Industry
35
Median 3Y
1
Median 5Y
1
Industry
1

Multiples Across Competitors

ABM Competitors Multiples
Asia Biomass PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Asia Biomass PCL
SET:ABM
443m THB 0.2 -7.6 -192.4 -19.3
CN
China Shenhua Energy Co Ltd
SSE:601088
798.3B CNY 2.7 15.5 11.1 11.1
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
802.1T IDR 17.2 197.7 126.3 126.3
ZA
Exxaro Resources Ltd
JSE:EXX
42.9B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
40.6B USD 16 105.7 59.5 88.9
CA
Southstone Minerals Ltd
XTSX:SML
50.1B CAD 22 697.4 -186 075 -112 777.2 -112 523.7
ID
Bayan Resources Tbk PT
IDX:BYAN
521.7T IDR 9.1 37.8 28.3 28.3
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
210.7B CNY 1.2 9.2 7.3 7.3
IN
Coal India Ltd
NSE:COALINDIA
2.5T INR 6.9 7.9 10.8 22.1
CN
China Coal Energy Co Ltd
SSE:601898
170.8B CNY 1.1 9.9 8.6 8.6
CN
Yankuang Energy Group Co Ltd
SSE:600188
135.2B CNY 1 13.3 12.8 12.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
Asia Biomass PCL
SET:ABM
Average EV/EBITDA: 33.1
Negative Multiple: -192.4
N/A N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.1
6%
1.9
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
126.3
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
C
Cameco Corp
NYSE:CCJ
59.5
43%
1.4
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -112 777.2 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
28.3
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
5%
1.5
IN
Coal India Ltd
NSE:COALINDIA
10.8
74%
0.1
CN
China Coal Energy Co Ltd
SSE:601898
8.6
8%
1.1
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.8
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
Asia Biomass PCL
SET:ABM
Average EV/EBIT: 38.2
Negative Multiple: -19.3
N/A N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.1
-4%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
126.3
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
C
Cameco Corp
NYSE:CCJ
88.9
33%
2.7
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -112 523.7 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
28.3
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
-16%
N/A
IN
Coal India Ltd
NSE:COALINDIA
22.1
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
8.6
-11%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.8
-8%
N/A