DCF Value

The DCF Value for Addtech Hub PCL (ADD) under the Base Case is 5.36 THB. Compared with the current market price of 3.68 THB, the stock appears Undervalued by 31% .

Key assumptions
ADD DCF Value
Base Case
฿5.36
Undervaluation 31%
DCF Value
Price ฿3.68
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time