A

Addtech Hub PCL
SET:ADD

Watchlist Manager
Addtech Hub PCL
SET:ADD
Watchlist
Price: 2.96 THB Market Closed
Market Cap: 473.6m THB

Intrinsic Value

The intrinsic value of one ADD stock under the Base Case scenario is 6.42 THB. Compared to the current market price of 2.96 THB, Addtech Hub PCL is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADD Intrinsic Value
6.42 THB
Undervaluation 54%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Addtech Hub PCL

Valuation History Unavailable

Historical valuation for ADD cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare ADD to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADD?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Addtech Hub PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Addtech Hub PCL

Current Assets 338.4m
Cash & Short-Term Investments 208.3m
Receivables 73m
Other Current Assets 57.1m
Non-Current Assets 261.8m
Long-Term Investments 217.1m
PP&E 12.6m
Intangibles 187.2k
Other Non-Current Assets 31.9m
Efficiency

Free Cash Flow Analysis
Addtech Hub PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Addtech Hub PCL

Revenue
324.6m THB
Cost of Revenue
-221.6m THB
Gross Profit
103.1m THB
Operating Expenses
-55m THB
Operating Income
48m THB
Other Expenses
-27.6m THB
Net Income
20.4m THB
Fundamental Scores

ADD Profitability Score
Profitability Due Diligence

Addtech Hub PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
50/100
Profitability
Score

Addtech Hub PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ADD Solvency Score
Solvency Due Diligence

Addtech Hub PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Addtech Hub PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADD Price Targets Summary
Addtech Hub PCL

There are no price targets for ADD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ADD stock?

The intrinsic value of one ADD stock under the Base Case scenario is 6.42 THB.

Is ADD stock undervalued or overvalued?

Compared to the current market price of 2.96 THB, Addtech Hub PCL is Undervalued by 54%.

Back to Top