A

Addtech Hub PCL
SET:ADD

Watchlist Manager
Addtech Hub PCL
SET:ADD
Watchlist
Price: 2.9 THB Market Closed
Market Cap: 487.2m THB

Intrinsic Value

The intrinsic value of one ADD stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.9 THB, Addtech Hub PCL is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADD Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Addtech Hub PCL

Intrinsic Value History
Dive into the past to invest in the future

ADD looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if ADD is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about ADD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ADD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Addtech Hub PCL.

Explain Valuation
Compare ADD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Addtech Hub PCL

Current Assets 218.1m
Cash & Short-Term Investments 104.4m
Receivables 96.6m
Other Current Assets 17.1m
Non-Current Assets 406.6m
Long-Term Investments 221.8m
PP&E 13.4m
Intangibles 113m
Other Non-Current Assets 58.4m
Current Liabilities 86.6m
Accounts Payable 47.9m
Accrued Liabilities 25.4m
Other Current Liabilities 13.2m
Non-Current Liabilities 28m
Long-Term Debt 5.3m
Other Non-Current Liabilities 22.7m
Efficiency

Free Cash Flow Analysis
Addtech Hub PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Addtech Hub PCL

Revenue
352.7m THB
Cost of Revenue
-236.8m THB
Gross Profit
115.9m THB
Operating Expenses
-63.9m THB
Operating Income
52m THB
Other Expenses
-31.4m THB
Net Income
20.6m THB
Fundamental Scores

ADD Profitability Score
Profitability Due Diligence

Addtech Hub PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Healthy Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Addtech Hub PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ADD Solvency Score
Solvency Due Diligence

Addtech Hub PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
hidden
Solvency
Score

Addtech Hub PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADD Price Targets Summary
Addtech Hub PCL

There are no price targets for ADD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADD is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ADD stock?

The intrinsic value of one ADD stock under the Base Case scenario is hidden THB.

Is ADD stock undervalued or overvalued?

Compared to the current market price of 2.9 THB, Addtech Hub PCL is hidden .

Back to Top