A

Addtech Hub PCL
SET:ADD

Watchlist Manager
Addtech Hub PCL
SET:ADD
Watchlist
Price: 2.94 THB Market Closed
Market Cap: 493.9m THB
Section:
 

Relative Value

The Relative Value of one ADD stock under the Base Case scenario is 4 THB. Compared to the current market price of 2.94 THB, Addtech Hub PCL is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADD Relative Value
Base Case
4 THB
Undervaluation 27%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
94
vs Industry
38
Median 3Y
2.4
Median 5Y
3.6
Industry
1.5
Forward
1.2
More Details
24
P/E
P/E
Price to Earnings
24
vs History
80
vs Industry
29
Median 3Y
29.5
Median 5Y
34.1
Industry
17.2
Forward
7.5
More Details
10.1
P/OCF
P/OCF
Price to OCF
10.1
vs History
94
vs Industry
18
Median 3Y
24
Median 5Y
28.1
Industry
11
More Details
11
P/FCFE
P/FCFE
Price to FCFE
11
vs History
94
vs Industry
19
Median 3Y
26.4
Median 5Y
30.8
Industry
15.5
More Details
1
P/B
P/B
Price to Book Value
1
vs History
94
vs Industry
51
Median 3Y
1.5
Median 5Y
1.9
Industry
1.8
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
92
vs Industry
45
Median 3Y
1.8
Median 5Y
2.5
Industry
1.6
Forward
1
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
92
vs Industry
31
Median 3Y
6.4
Median 5Y
10.2
Industry
3.5
More Details
7.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.1
vs History
92
vs Industry
34
Median 3Y
12.7
Median 5Y
20.6
Industry
8.9
Forward
4.8
More Details
7.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.6
vs History
92
vs Industry
36
Median 3Y
13.9
Median 5Y
22.2
Industry
12.7
Forward
5.4
More Details
8.1
EV/OCF
EV/OCF
Enterprise Value to OCF
8.1
vs History
91
vs Industry
22
Median 3Y
17.6
Median 5Y
21.2
Industry
10.6
More Details
8.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.2
vs History
91
vs Industry
24
Median 3Y
18
Median 5Y
21.7
Industry
12.6
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
94
vs Industry
43
Median 3Y
1.6
Median 5Y
2.5
Industry
1.4
More Details

Multiples Across Competitors

ADD Competitors Multiples
Addtech Hub PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Addtech Hub PCL
SET:ADD
493.9m THB 1.4 24 7.1 7.6
US
News Corp
NASDAQ:NWSA
14.8B USD 2.3 12.6 12.1 17.9
US
New York Times Co
NYSE:NYT
11.1B USD 4 32.7 19.7 23.5
UK
Pearson PLC
LSE:PSON
6.8B GBP 1.9 15.5 10.2 14.2
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.9B Zac 0 0 0 0
CN
China Literature Ltd
HKEX:772
35.1B HKD 4.5 233.7 -41 -41
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.7B EUR 1.9 22.4 7 11.9
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
26.2B CNY 2 13.4 16.5 16.5
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
FR
Lagardere SA
PAR:MMB
2.6B EUR 0.3 12.5 4.8 11.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
Addtech Hub PCL
SET:ADD
Average EV/EBIT: 22.8
7.6
N/A N/A
US
News Corp
NASDAQ:NWSA
17.9
11%
1.6
US
New York Times Co
NYSE:NYT
23.5
18%
1.3
UK
Pearson PLC
LSE:PSON
14.2
9%
1.6
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -41
29%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.9
12%
1
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.5
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A
FR
Lagardere SA
PAR:MMB
11.4
8%
1.4

See Also

Summary
ADD intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADD stock valuation using valuation multiples.
Wall Street Estimates
ADD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.