
Advanced Info Service PCL
SET:ADVANC

Intrinsic Value
The intrinsic value of one
ADVANC
stock under the Base Case scenario is
317.95
THB.
Compared to the current market price of 288 THB,
Advanced Info Service PCL
is
Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Advanced Info Service PCL
Fundamental Analysis


Revenue & Expenses Breakdown
Advanced Info Service PCL
Balance Sheet Decomposition
Advanced Info Service PCL
Current Assets | 59.7B |
Cash & Short-Term Investments | 35.1B |
Receivables | 19.6B |
Other Current Assets | 5B |
Non-Current Assets | 372.4B |
Long-Term Investments | 12.5B |
PP&E | 211.4B |
Intangibles | 141.4B |
Other Non-Current Assets | 7B |
Free Cash Flow Analysis
Advanced Info Service PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Advanced Info Service PCL
Revenue
|
216.6B
THB
|
Cost of Revenue
|
-135.5B
THB
|
Gross Profit
|
81.1B
THB
|
Operating Expenses
|
-28.5B
THB
|
Operating Income
|
52.6B
THB
|
Other Expenses
|
-15.4B
THB
|
Net Income
|
37.2B
THB
|
ADVANC Profitability Score
Profitability Due Diligence
Advanced Info Service PCL's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Advanced Info Service PCL's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
ADVANC Solvency Score
Solvency Due Diligence
Advanced Info Service PCL's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
Advanced Info Service PCL's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADVANC Price Targets Summary
Advanced Info Service PCL
According to Wall Street analysts, the average 1-year price target for
ADVANC
is 315.09 THB
with a low forecast of 278.76 THB and a high forecast of 352.8 THB.
Dividends
Current shareholder yield for ADVANC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ADVANC
stock under the Base Case scenario is
317.95
THB.
Compared to the current market price of 288 THB,
Advanced Info Service PCL
is
Undervalued by 9%.