Advanced Info Service PCL
SET:ADVANC

Watchlist Manager
Advanced Info Service PCL Logo
Advanced Info Service PCL
SET:ADVANC
Watchlist
Price: 349 THB 0.29%
Market Cap: ฿1T

Income Statement

Earnings Waterfall
Advanced Info Service PCL

Income Statement
Advanced Info Service PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 573
2 060
2 516
2 899
3 069
3 076
2 926
2 761
2 579
2 430
2 332
2 240
2 129
1 952
1 796
1 650
1 529
1 453
1 390
1 368
1 538
1 658
1 748
1 805
1 721
1 667
1 660
1 665
1 707
1 820
1 907
1 946
1 921
1 850
1 793
1 756
1 753
1 748
1 752
1 756
1 666
1 522
1 370
1 186
1 093
1 080
1 046
1 032
1 002
956
1 067
1 297
1 527
1 727
1 827
1 820
1 960
2 282
2 655
3 502
4 236
4 777
5 259
5 287
5 302
5 301
5 267
5 205
5 148
5 072
4 976
4 894
4 777
5 124
5 476
5 731
5 917
5 739
5 653
5 618
5 626
5 560
5 422
5 302
5 230
5 161
5 171
5 243
6 145
7 195
8 253
9 180
9 185
8 965
0
0
Revenue
59 257
N/A
65 867
+11%
70 262
+7%
75 007
+7%
80 251
+7%
83 351
+4%
87 099
+4%
88 980
+2%
89 492
+1%
90 898
+2%
92 364
+2%
94 437
+2%
96 437
+2%
96 082
0%
94 290
-2%
92 670
-2%
92 517
0%
93 483
+1%
93 683
+0%
93 367
0%
91 428
-2%
90 237
-1%
90 407
+0%
90 911
+1%
108 454
+19%
113 603
+5%
119 270
+5%
124 391
+4%
110 792
-11%
108 443
-2%
105 296
-3%
102 739
-2%
102 452
0%
103 147
+1%
104 487
+1%
107 175
+3%
111 280
+4%
115 494
+4%
120 066
+4%
123 421
+3%
126 437
+2%
130 468
+3%
133 824
+3%
136 515
+2%
141 568
+4%
146 308
+3%
150 070
+3%
151 670
+1%
142 783
-6%
147 340
+3%
145 790
-1%
145 975
+0%
149 329
+2%
153 209
+3%
154 666
+1%
155 954
+1%
155 276
0%
151 949
-2%
150 296
-1%
150 614
+0%
152 150
+1%
153 755
+1%
156 352
+2%
157 836
+1%
157 722
0%
159 797
+1%
162 946
+2%
166 476
+2%
169 856
+2%
172 184
+1%
174 038
+1%
176 660
+2%
180 894
+2%
180 477
0%
178 652
-1%
175 634
-2%
172 890
-2%
175 906
+2%
176 407
+0%
177 069
+0%
181 333
+2%
180 751
0%
183 266
+1%
187 124
+2%
185 485
-1%
186 918
+1%
186 420
0%
186 254
0%
188 873
+1%
195 453
+3%
202 011
+3%
208 151
+3%
213 569
+3%
216 587
+1%
221 299
+2%
223 452
+1%
Gross Profit
Cost of Revenue
(35 243)
(37 993)
(40 003)
(41 801)
(44 841)
(46 978)
(49 172)
(49 868)
(49 419)
(49 764)
(50 106)
(51 460)
(52 995)
(53 035)
(53 002)
(53 208)
(54 198)
(55 328)
(56 261)
(56 702)
(55 956)
(56 126)
(55 886)
(55 994)
(70 757)
(74 863)
(79 541)
(83 625)
(72 039)
(70 698)
(68 782)
(67 033)
(66 316)
(66 168)
(65 909)
(66 787)
(68 703)
(70 723)
(73 428)
(74 828)
(76 220)
(78 354)
(79 593)
(80 481)
(83 970)
(87 633)
(90 606)
(91 481)
(81 141)
(85 054)
(82 494)
(81 547)
(83 548)
(86 274)
(86 255)
(87 241)
(84 819)
(81 101)
(77 956)
(78 325)
(82 992)
(86 362)
(91 473)
(92 785)
(92 259)
(92 885)
(95 649)
(99 592)
(103 456)
(106 712)
(108 292)
(108 906)
(111 899)
(111 681)
(111 569)
(111 460)
(110 848)
(114 846)
(116 014)
(117 127)
(121 453)
(121 376)
(123 840)
(127 896)
(126 172)
(127 196)
(126 501)
(125 112)
(125 387)
(128 559)
(131 155)
(133 471)
(135 394)
(135 488)
(137 641)
(136 668)
Gross Profit
24 014
N/A
27 874
+16%
30 258
+9%
33 205
+10%
35 411
+7%
36 371
+3%
37 925
+4%
39 110
+3%
40 073
+2%
41 133
+3%
42 258
+3%
42 977
+2%
43 442
+1%
43 048
-1%
41 289
-4%
39 463
-4%
38 318
-3%
38 155
0%
37 422
-2%
36 665
-2%
35 473
-3%
34 113
-4%
34 523
+1%
34 919
+1%
37 697
+8%
38 740
+3%
39 729
+3%
40 766
+3%
38 753
-5%
37 745
-3%
36 514
-3%
35 706
-2%
36 136
+1%
36 979
+2%
38 578
+4%
40 388
+5%
42 577
+5%
44 770
+5%
46 637
+4%
48 591
+4%
50 217
+3%
52 113
+4%
54 230
+4%
56 034
+3%
57 598
+3%
58 676
+2%
59 465
+1%
60 191
+1%
61 642
+2%
62 287
+1%
63 297
+2%
64 428
+2%
65 781
+2%
66 935
+2%
68 411
+2%
68 713
+0%
70 457
+3%
70 849
+1%
72 342
+2%
72 290
0%
69 158
-4%
67 393
-3%
64 878
-4%
65 051
+0%
65 463
+1%
66 912
+2%
67 297
+1%
66 884
-1%
66 400
-1%
65 472
-1%
65 745
+0%
67 755
+3%
68 994
+2%
68 797
0%
67 083
-2%
64 174
-4%
62 042
-3%
61 060
-2%
60 393
-1%
59 942
-1%
59 880
0%
59 374
-1%
59 427
+0%
59 228
0%
59 313
+0%
59 722
+1%
59 919
+0%
61 142
+2%
63 486
+4%
66 894
+5%
70 856
+6%
74 681
+5%
78 175
+5%
81 099
+4%
83 658
+3%
86 784
+4%
Operating Income
Operating Expenses
(8 110)
(12 740)
(10 092)
(15 709)
(13 805)
(13 063)
(11 547)
(10 475)
(11 388)
(10 970)
(11 305)
(11 165)
(10 466)
(10 222)
(10 080)
(9 881)
(9 491)
(9 823)
(9 577)
(9 662)
(11 048)
(10 787)
(11 661)
(12 088)
(12 492)
(11 564)
(9 072)
(8 789)
(8 654)
(8 421)
(10 009)
(9 672)
(9 519)
(9 345)
(9 570)
(9 946)
(9 245)
(10 001)
(10 139)
(10 328)
(10 980)
(11 003)
(12 026)
(11 662)
(11 768)
(12 223)
(12 665)
(13 916)
(14 717)
(15 726)
(17 578)
(18 119)
(18 715)
(19 399)
(19 122)
(19 264)
(19 853)
(23 235)
(24 757)
(27 258)
(29 412)
(26 842)
(27 062)
(26 396)
(25 220)
(25 459)
(24 981)
(25 106)
(26 295)
(25 741)
(26 575)
(26 143)
(27 741)
(27 235)
(26 084)
(25 892)
(24 331)
(23 552)
(22 671)
(21 900)
(21 700)
(21 744)
(22 289)
(22 686)
(22 353)
(22 385)
(21 606)
(20 930)
(22 840)
(23 160)
(24 824)
(27 231)
(27 791)
(28 456)
(28 342)
(27 155)
Selling, General & Administrative
(9 591)
(11 145)
(12 714)
(14 131)
(13 806)
(13 679)
(12 517)
(11 384)
(12 324)
(11 959)
(12 150)
(11 956)
(11 032)
(10 739)
(10 535)
(10 328)
(10 073)
(10 509)
(10 416)
(10 604)
(11 428)
(11 737)
(12 479)
(12 818)
(12 778)
(12 218)
(11 515)
(11 273)
(11 219)
(10 977)
(10 758)
(10 374)
(10 206)
(9 924)
(10 070)
(10 370)
(9 925)
(10 282)
(10 418)
(10 634)
(11 234)
(11 275)
(11 596)
(11 630)
(12 110)
(12 580)
(12 994)
(14 211)
(15 040)
(16 023)
(17 838)
(18 422)
(19 044)
(19 721)
(19 441)
(19 690)
(20 301)
(23 716)
(25 277)
(27 641)
(29 776)
(27 268)
(27 523)
(26 860)
(25 220)
(26 131)
(25 635)
(25 834)
(26 295)
(26 385)
(27 226)
(26 753)
(27 741)
(27 901)
(26 833)
(26 478)
(24 331)
(23 552)
(22 671)
(21 900)
(21 700)
(21 744)
(22 289)
(22 686)
(22 353)
(22 385)
(21 606)
(20 930)
(22 840)
(23 160)
(24 824)
(27 231)
(27 791)
(28 456)
(28 342)
(27 155)
Other Operating Expenses
1 481
(1 595)
2 624
(1 578)
0
616
971
908
936
988
843
790
566
516
455
447
583
686
839
942
380
949
817
728
286
654
2 443
2 484
2 565
2 556
749
702
687
577
500
422
679
281
279
306
254
271
(430)
(32)
343
358
330
295
323
298
261
304
330
322
319
426
448
481
518
382
364
428
462
465
0
672
655
730
0
645
652
610
0
666
749
586
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
15 904
N/A
15 135
-5%
20 167
+33%
17 497
-13%
21 605
+23%
23 310
+8%
26 381
+13%
28 637
+9%
28 685
+0%
30 163
+5%
30 952
+3%
31 811
+3%
32 976
+4%
32 827
0%
31 210
-5%
29 583
-5%
28 828
-3%
28 331
-2%
27 844
-2%
27 002
-3%
24 424
-10%
23 324
-5%
22 860
-2%
22 829
0%
25 205
+10%
27 176
+8%
30 657
+13%
31 977
+4%
30 099
-6%
29 324
-3%
26 504
-10%
26 033
-2%
26 617
+2%
27 633
+4%
29 008
+5%
30 441
+5%
33 332
+9%
34 769
+4%
36 498
+5%
38 265
+5%
39 237
+3%
41 110
+5%
42 204
+3%
44 372
+5%
45 830
+3%
46 453
+1%
46 800
+1%
46 274
-1%
46 925
+1%
46 562
-1%
45 720
-2%
46 310
+1%
47 066
+2%
47 537
+1%
49 290
+4%
49 451
+0%
50 605
+2%
47 615
-6%
47 586
0%
45 032
-5%
39 746
-12%
40 552
+2%
37 816
-7%
38 655
+2%
40 243
+4%
41 453
+3%
42 317
+2%
41 779
-1%
40 105
-4%
39 731
-1%
39 170
-1%
41 611
+6%
41 254
-1%
41 561
+1%
40 999
-1%
38 282
-7%
37 711
-1%
37 508
-1%
37 722
+1%
38 042
+1%
38 179
+0%
37 630
-1%
37 138
-1%
36 542
-2%
36 960
+1%
37 337
+1%
38 313
+3%
40 213
+5%
40 646
+1%
43 734
+8%
46 033
+5%
47 449
+3%
50 384
+6%
52 643
+4%
55 315
+5%
59 630
+8%
Pre-Tax Income
Interest Income Expense
(1 573)
(2 275)
(3 137)
(3 274)
(2 115)
(3 142)
(2 616)
(2 662)
(2 543)
(2 413)
(2 266)
(2 208)
(2 051)
(1 858)
(1 746)
(1 574)
(1 489)
(1 406)
(1 338)
(1 316)
(856)
(1 643)
(1 720)
(1 817)
(1 401)
(1 847)
(1 791)
(1 807)
(1 700)
(1 740)
(1 828)
(1 834)
(1 848)
(1 761)
(1 673)
(1 523)
(1 738)
(1 292)
(1 198)
(1 103)
(986)
(759)
(572)
(343)
(216)
(53)
(220)
(384)
(687)
(856)
(842)
(930)
(972)
(1 073)
(1 171)
(1 483)
(1 451)
(1 930)
(2 200)
(2 838)
(3 731)
(4 153)
(4 813)
(4 880)
(4 897)
(5 187)
(5 085)
(5 090)
(4 987)
(4 707)
(4 465)
(4 417)
(4 356)
(5 162)
(5 534)
(5 826)
(5 666)
(5 362)
(5 863)
(6 125)
(6 195)
(5 911)
(5 955)
(5 648)
(5 177)
(5 011)
(4 658)
(4 345)
(5 197)
(6 234)
(6 930)
(7 353)
(7 651)
(7 183)
(6 812)
(6 761)
Non-Reccuring Items
(4 265)
0
(4 524)
0
(259)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 553)
(3 553)
(3 553)
(3 553)
(561)
(951)
(1 301)
(1 711)
(1 560)
(1 556)
(1 592)
(1 568)
(1 542)
(1 157)
0
0
0
0
0
0
0
0
0
0
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
1
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
0
1
2
2
0
1
0
0
0
(2)
(2)
(2)
0
0
1
0
0
(1)
(1)
1
0
1
0
(1)
0
0
0
0
0
1
1
0
0
(1)
(2)
(1)
1
(1)
0
0
0
(1)
(1)
0
(150)
0
0
(1)
575
0
0
1
518
0
0
0
505
0
42
146
481
408
897
884
910
909
605
563
399
356
158
537
549
588
645
271
336
329
336
441
Pre-Tax Income
10 066
N/A
12 860
+28%
12 506
-3%
14 224
+14%
19 231
+35%
20 168
+5%
23 765
+18%
25 975
+9%
26 142
+1%
27 750
+6%
28 686
+3%
29 603
+3%
30 925
+4%
30 968
+0%
29 463
-5%
28 008
-5%
27 339
-2%
26 926
-2%
26 508
-2%
25 688
-3%
23 568
-8%
21 682
-8%
21 140
-2%
21 012
-1%
23 804
+13%
25 327
+6%
28 864
+14%
30 168
+5%
24 846
-18%
24 031
-3%
21 124
-12%
20 646
-2%
24 208
+17%
24 920
+3%
26 033
+4%
27 208
+5%
30 034
+10%
31 922
+6%
33 708
+6%
35 593
+6%
36 709
+3%
39 194
+7%
41 632
+6%
44 029
+6%
45 614
+4%
46 401
+2%
46 581
+0%
45 890
-1%
46 238
+1%
45 705
-1%
44 876
-2%
45 379
+1%
46 083
+2%
46 463
+1%
48 119
+4%
47 968
0%
49 154
+2%
45 684
-7%
45 385
-1%
42 194
-7%
35 865
-15%
36 399
+1%
33 003
-9%
33 774
+2%
35 921
+6%
36 266
+1%
37 232
+3%
36 690
-1%
35 637
-3%
35 025
-2%
34 707
-1%
37 194
+7%
37 402
+1%
36 399
-3%
35 506
-2%
32 602
-8%
32 526
0%
32 555
+0%
32 756
+1%
32 800
+0%
32 894
+0%
32 627
-1%
31 788
-3%
31 457
-1%
32 182
+2%
32 682
+2%
33 813
+3%
36 405
+8%
35 998
-1%
38 088
+6%
39 748
+4%
40 367
+2%
43 069
+7%
45 790
+6%
48 840
+7%
53 310
+9%
Net Income
Tax Provision
(6 238)
(6 997)
(7 433)
(7 323)
(7 816)
(7 322)
(7 277)
(7 554)
(7 529)
(8 722)
(9 749)
(10 244)
(10 601)
(10 086)
(9 286)
(8 947)
(8 435)
(8 549)
(8 406)
(8 137)
(7 460)
(6 867)
(6 743)
(6 725)
(7 562)
(7 907)
(8 747)
(9 028)
(8 381)
(8 143)
(7 398)
(7 254)
(7 419)
(7 707)
(8 112)
(8 567)
(9 367)
(9 997)
(10 535)
(11 122)
(14 365)
(14 173)
(14 022)
(13 820)
(10 715)
(10 537)
(10 272)
(10 072)
(10 008)
(9 927)
(9 814)
(9 687)
(10 080)
(10 037)
(10 318)
(10 502)
(9 999)
(8 354)
(8 303)
(7 179)
(5 175)
(6 089)
(5 076)
(4 926)
(5 843)
(5 834)
(5 990)
(6 114)
(5 923)
(5 788)
(5 738)
(6 227)
(6 209)
(6 021)
(5 882)
(5 264)
(5 089)
(5 230)
(5 391)
(5 575)
(5 970)
(6 036)
(5 932)
(5 943)
(6 168)
(6 222)
(6 477)
(6 954)
(6 909)
(7 305)
(7 569)
(7 547)
(7 992)
(8 580)
(9 226)
(10 447)
Income from Continuing Operations
3 828
5 862
5 072
6 900
11 415
12 845
16 487
18 420
18 613
19 028
18 937
19 359
20 324
20 881
20 176
19 060
18 904
18 376
18 101
17 550
16 108
14 816
14 398
14 287
16 242
17 419
20 116
21 139
16 464
15 887
13 725
13 392
16 789
17 213
17 921
18 641
20 667
21 926
23 173
24 471
22 344
25 020
27 610
30 209
34 899
35 864
36 309
35 818
36 230
35 779
35 063
35 693
36 003
36 427
37 803
37 468
39 155
37 332
37 082
35 015
30 690
30 309
27 928
28 850
30 078
30 434
31 243
30 575
29 714
29 237
28 967
30 967
31 193
30 378
29 625
27 338
27 437
27 325
27 366
27 225
26 924
26 591
25 856
25 514
26 014
26 460
27 336
29 451
29 089
30 783
32 179
32 820
35 077
37 210
39 613
42 863
Income to Minority Interest
23
22
36
33
15
(16)
(59)
(86)
(84)
(76)
(66)
(54)
(66)
(69)
(63)
(37)
5
54
110
135
148
134
89
58
48
11
(16)
(18)
(55)
(35)
(9)
(24)
266
238
203
183
(120)
(107)
(108)
(119)
(127)
(146)
(139)
(122)
(16)
17
54
99
44
54
50
35
30
23
21
15
(2)
(3)
(6)
(24)
(23)
(23)
(23)
(6)
(1)
(12)
(31)
(32)
(32)
(22)
(4)
(3)
(3)
(3)
(2)
(3)
(3)
(3)
(4)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(3)
(2)
(1)
(2)
(2)
(1)
(0)
Net Income (Common)
3 851
N/A
5 883
+53%
5 108
-13%
6 933
+36%
11 430
+65%
12 829
+12%
16 428
+28%
18 333
+12%
18 529
+1%
18 952
+2%
18 871
0%
19 306
+2%
20 258
+5%
20 813
+3%
20 114
-3%
19 023
-5%
18 909
-1%
18 430
-3%
18 211
-1%
17 686
-3%
16 256
-8%
14 950
-8%
14 487
-3%
14 346
-1%
16 290
+14%
17 430
+7%
20 100
+15%
21 121
+5%
16 409
-22%
15 853
-3%
13 717
-13%
13 368
-3%
17 055
+28%
17 451
+2%
18 124
+4%
18 824
+4%
20 547
+9%
21 819
+6%
23 065
+6%
24 353
+6%
22 218
-9%
24 875
+12%
27 472
+10%
30 087
+10%
34 883
+16%
35 881
+3%
36 363
+1%
35 917
-1%
36 274
+1%
35 833
-1%
35 113
-2%
35 727
+2%
36 033
+1%
36 449
+1%
37 823
+4%
37 484
-1%
39 152
+4%
37 329
-5%
37 076
-1%
34 989
-6%
30 667
-12%
30 286
-1%
27 905
-8%
28 845
+3%
30 077
+4%
30 422
+1%
31 212
+3%
30 543
-2%
29 682
-3%
29 214
-2%
28 963
-1%
30 964
+7%
31 190
+1%
30 376
-3%
29 623
-2%
27 335
-8%
27 434
+0%
27 322
0%
27 362
+0%
27 223
-1%
26 922
-1%
26 589
-1%
25 853
-3%
25 511
-1%
26 011
+2%
26 457
+2%
27 332
+3%
29 447
+8%
29 086
-1%
30 780
+6%
32 177
+5%
32 819
+2%
35 075
+7%
37 208
+6%
39 612
+6%
42 863
+8%
EPS (Diluted)
1.39
N/A
2
+44%
1.76
-12%
2.36
+34%
3.89
+65%
4.37
+12%
5.6
+28%
6.24
+11%
6.31
+1%
6.45
+2%
6.41
-1%
6.56
+2%
6.87
+5%
7.06
+3%
6.82
-3%
6.45
-5%
6.42
0%
6.25
-3%
6.18
-1%
6
-3%
5.5
-8%
5.07
-8%
4.91
-3%
4.86
-1%
5.51
+13%
5.89
+7%
6.79
+15%
7.13
+5%
5.54
-22%
5.35
-3%
4.57
-15%
4.51
-1%
5.76
+28%
5.88
+2%
6.1
+4%
6.34
+4%
6.93
+9%
7.35
+6%
7.67
+4%
8.2
+7%
7.48
-9%
8.37
+12%
9.24
+10%
10.12
+10%
11.73
+16%
12.07
+3%
12.23
+1%
12.08
-1%
12.2
+1%
12.06
-1%
11.82
-2%
12.02
+2%
12.12
+1%
12.26
+1%
12.72
+4%
12.61
-1%
13.17
+4%
12.56
-5%
12.48
-1%
11.78
-6%
10.32
-12%
10.2
-1%
9.4
-8%
9.71
+3%
10.12
+4%
10.23
+1%
10.49
+3%
10.27
-2%
9.98
-3%
9.83
-2%
9.74
-1%
10.42
+7%
10.49
+1%
10.22
-3%
9.96
-3%
9.19
-8%
9.23
+0%
9.19
0%
9.2
+0%
9.15
-1%
9.05
-1%
8.94
-1%
8.69
-3%
8.58
-1%
8.75
+2%
8.9
+2%
9.19
+3%
9.9
+8%
9.78
-1%
10.35
+6%
10.82
+5%
11.04
+2%
11.79
+7%
12.51
+6%
13.32
+6%
14.41
+8%