Advanced Info Service PCL
SET:ADVANC

Watchlist Manager
Advanced Info Service PCL Logo
Advanced Info Service PCL
SET:ADVANC
Watchlist
Price: 305 THB -1.61% Market Closed
Market Cap: 907.1B THB

Relative Value

The Relative Value of one ADVANC stock under the Base Case scenario is hidden THB. Compared to the current market price of 305 THB, Advanced Info Service PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADVANC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
14
Median 3Y
3.5
Median 5Y
3.4
Industry
1.5
Forward
4
vs History
65
vs Industry
19
Median 3Y
22.5
Median 5Y
21.7
Industry
16.9
Forward
20.6
vs History
11
vs Industry
31
Median 3Y
7.3
Median 5Y
7.1
Industry
6.4
vs History
61
vs Industry
21
Median 3Y
21.6
Median 5Y
23.4
Industry
15.6
vs History
1
vs Industry
5
Median 3Y
7.8
Median 5Y
7.4
Industry
2.1
vs History
3
vs Industry
16
Median 3Y
4.3
Median 5Y
3.9
Industry
2.1
Forward
4.9
vs History
25
vs Industry
14
Median 3Y
12.4
Median 5Y
11.9
Industry
4
vs History
6
vs Industry
31
Median 3Y
8.7
Median 5Y
7.9
Industry
8.1
Forward
9.1
vs History
50
vs Industry
18
Median 3Y
18.9
Median 5Y
18.6
Industry
13.1
Forward
18
vs History
7
vs Industry
37
Median 3Y
8.7
Median 5Y
8.4
Industry
8.6
vs History
73
vs Industry
38
Median 3Y
16.7
Median 5Y
17.2
Industry
15.4
vs History
1
vs Industry
15
Median 3Y
2.6
Median 5Y
2.3
Industry
1.2

Multiples Across Competitors

ADVANC Competitors Multiples
Advanced Info Service PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Advanced Info Service PCL
SET:ADVANC
907.1B THB 4.1 21.2 9.3 18.5
ZA
MTN Group Ltd
JSE:MTN
285.5B Zac 0 0 0 0
ZA
Vodacom Group Ltd
JSE:VOD
256.5B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
218.3B USD 2.5 18.4 9.2 15.3
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.3 9.8 9.7 9.7
JP
SoftBank Group Corp
TSE:9984
25.5T JPY 3.5 14.7 23.4 51.5
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.8T INR 6.1 30.6 11.9 21.8
JP
KDDI Corp
TSE:9433
10.7T JPY 1.8 15.7 7 11.5
JP
SoftBank Corp
TSE:9434
10.3T JPY 1.5 19.1 8.5 15.2
MX
America Movil SAB de CV
BMV:AMXB
1.2T MXN 1.2 17.1 4.6 9
UK
Vodafone Group PLC
LSE:VOD
23.6B GBP 0.7 -6.1 174.5 621.7
P/E Multiple
Earnings Growth PEG
TH
Advanced Info Service PCL
SET:ADVANC
Average P/E: 18.3
21.2
13%
1.6
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
19%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
18.4
15%
1.2
CN
China Mobile Ltd
SSE:600941
9.8
5%
2
JP
SoftBank Group Corp
TSE:9984
14.7
-16%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
30.6
17%
1.8
JP
KDDI Corp
TSE:9433
15.7
11%
1.4
JP
SoftBank Corp
TSE:9434
19.1
8%
2.4
MX
America Movil SAB de CV
BMV:AMXB
17.1
-34%
N/A
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
Advanced Info Service PCL
SET:ADVANC
Average EV/EBITDA: 28.7
9.3
5%
1.9
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
23%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
9.2
10%
0.9
CN
China Mobile Ltd
SSE:600941
9.7
33%
0.3
JP
SoftBank Group Corp
TSE:9984
23.4
20%
1.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.9
18%
0.7
JP
KDDI Corp
TSE:9433
7
4%
1.8
JP
SoftBank Corp
TSE:9434
8.5
5%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.6
7%
0.7
UK
Vodafone Group PLC
LSE:VOD
174.5
-6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
Advanced Info Service PCL
SET:ADVANC
Average EV/EBIT: 86
18.5
11%
1.7
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
37%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
15%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
15.3
12%
1.3
CN
China Mobile Ltd
SSE:600941
9.7
6%
1.6
JP
SoftBank Group Corp
TSE:9984
51.5
18%
2.9
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
21.8
27%
0.8
JP
KDDI Corp
TSE:9433
11.5
N/A N/A
JP
SoftBank Corp
TSE:9434
15.2
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
9
9%
1
UK
Vodafone Group PLC
LSE:VOD
621.7
1%
621.7