Advanced Info Service PCL
SET:ADVANC

Watchlist Manager
Advanced Info Service PCL Logo
Advanced Info Service PCL
SET:ADVANC
Watchlist
Price: 279 THB -0.36% Market Closed
Market Cap: 829.8B THB

Relative Value

The Relative Value of one ADVANC stock under the Base Case scenario is hidden THB. Compared to the current market price of 279 THB, Advanced Info Service PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADVANC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
14
Median 3Y
3.4
Median 5Y
3.2
Industry
1.4
Forward
3.7
vs History
41
vs Industry
19
Median 3Y
22.5
Median 5Y
21.8
Industry
17.4
Forward
21.1
vs History
50
vs Industry
31
Median 3Y
7.1
Median 5Y
7
Industry
6.6
vs History
68
vs Industry
21
Median 3Y
22.2
Median 5Y
23.4
Industry
16.1
vs History
7
vs Industry
5
Median 3Y
7.6
Median 5Y
7.2
Industry
2.1
vs History
17
vs Industry
16
Median 3Y
4
Median 5Y
3.9
Industry
2.1
Forward
4.4
vs History
34
vs Industry
14
Median 3Y
12.1
Median 5Y
11.7
Industry
4.1
vs History
20
vs Industry
31
Median 3Y
8.1
Median 5Y
7.8
Industry
8.2
Forward
8.2
vs History
42
vs Industry
18
Median 3Y
18.8
Median 5Y
18.2
Industry
13.9
Forward
17
vs History
52
vs Industry
37
Median 3Y
8.4
Median 5Y
8.2
Industry
8.7
vs History
93
vs Industry
38
Median 3Y
17
Median 5Y
17.3
Industry
15.7
vs History
7
vs Industry
15
Median 3Y
2.3
Median 5Y
2.2
Industry
1.2

Multiples Across Competitors

ADVANC Competitors Multiples
Advanced Info Service PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Advanced Info Service PCL
SET:ADVANC
829.7B THB 3.8 22.3 8.6 18.6
US
T-Mobile US Inc
NASDAQ:TMUS
273.8B USD 3.3 23 11.2 18.7
ZA
Vodacom Group Ltd
JSE:VOD
267.1B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
255.8B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.5T CNY 1.5 10.9 8.2 8.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.5T INR 6.6 34.3 13.6 26.6
JP
SoftBank Group Corp
TSE:9984
15.4T JPY 2.1 13.6 15.7 34.4
JP
SoftBank Corp
TSE:9434
10.5T JPY 1.6 20.3 7.7 13.6
JP
KDDI Corp
TSE:9433
9.9T JPY 1.7 14.4 6.6 10.7
MX
America Movil SAB de CV
BMV:AMXB
1T MXN 1.1 30.8 4.5 8.6
UK
Vodafone Group PLC
LSE:VOD
20.4B GBP 0.6 -5.7 177.2 564.8
P/E Multiple
Earnings Growth PEG
TH
Advanced Info Service PCL
SET:ADVANC
Average P/E: 21.2
22.3
10%
2.2
US
T-Mobile US Inc
NASDAQ:TMUS
23
15%
1.5
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
CN
China Mobile Ltd
SSE:600941
10.9
6%
1.8
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
34.3
17%
2
JP
SoftBank Group Corp
TSE:9984
13.6
-51%
N/A
JP
SoftBank Corp
TSE:9434
20.3
N/A N/A
JP
KDDI Corp
TSE:9433
14.4
11%
1.3
MX
America Movil SAB de CV
BMV:AMXB
30.8
65%
0.5
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -5.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
Advanced Info Service PCL
SET:ADVANC
Average EV/EBITDA: 28.1
8.6
4%
2.2
US
T-Mobile US Inc
NASDAQ:TMUS
11.2
9%
1.2
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
17%
N/A
CN
China Mobile Ltd
SSE:600941
8.2
35%
0.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
13.6
N/A N/A
JP
SoftBank Group Corp
TSE:9984
15.7
13%
1.2
JP
SoftBank Corp
TSE:9434
7.7
4%
1.9
JP
KDDI Corp
TSE:9433
6.6
4%
1.6
MX
America Movil SAB de CV
BMV:AMXB
4.5
6%
0.7
UK
Vodafone Group PLC
LSE:VOD
177.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
Advanced Info Service PCL
SET:ADVANC
Average EV/EBIT: 78.2
18.6
9%
2.1
US
T-Mobile US Inc
NASDAQ:TMUS
18.7
12%
1.6
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
27%
N/A
CN
China Mobile Ltd
SSE:600941
8.2
6%
1.4
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
26.6
N/A N/A
JP
SoftBank Group Corp
TSE:9984
34.4
18%
1.9
JP
SoftBank Corp
TSE:9434
13.6
N/A N/A
JP
KDDI Corp
TSE:9433
10.7
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.6
7%
1.2
UK
Vodafone Group PLC
LSE:VOD
564.8
N/A N/A