Advanced Info Service PCL
SET:ADVANC

Watchlist Manager
Advanced Info Service PCL Logo
Advanced Info Service PCL
SET:ADVANC
Watchlist
Price: 292 THB 1.04% Market Closed
Market Cap: 868.5B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ADVANC stock under the Base Case scenario is 310.86 THB. Compared to the current market price of 292 THB, Advanced Info Service PCL is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADVANC Relative Value
Base Case
310.86 THB
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4
P/S
P/S
Price to Sales
4
vs History
4
vs Industry
14
Median 3Y
3.4
Median 5Y
3.2
Industry
1.4
Forward
3.9
More Details
23.3
P/E
P/E
Price to Earnings
23.3
vs History
25
vs Industry
19
Median 3Y
22.6
Median 5Y
21.8
Industry
17.3
Forward
22.1
More Details
7.3
P/OCF
P/OCF
Price to OCF
7.3
vs History
34
vs Industry
31
Median 3Y
7.1
Median 5Y
7
Industry
6.6
More Details
21.4
P/FCFE
P/FCFE
Price to FCFE
21.4
vs History
61
vs Industry
21
Median 3Y
22.2
Median 5Y
23.4
Industry
16
More Details
9.6
P/B
P/B
Price to Book Value
9.6
vs History
3
vs Industry
5
Median 3Y
7.6
Median 5Y
7.2
Industry
2.1
More Details
4.7
EV/S
EV/S
Enterprise Value to Sales
4.7
vs History
9
vs Industry
16
Median 3Y
4
Median 5Y
3.9
Industry
2.1
Forward
4.6
More Details
12.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.6
vs History
23
vs Industry
14
Median 3Y
12.2
Median 5Y
11.7
Industry
4.1
More Details
9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9
vs History
14
vs Industry
31
Median 3Y
8.1
Median 5Y
7.8
Industry
8.3
Forward
8.5
More Details
19.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.3
vs History
26
vs Industry
18
Median 3Y
18.9
Median 5Y
18.2
Industry
13.9
Forward
17.7
More Details
8.5
EV/OCF
EV/OCF
Enterprise Value to OCF
8.5
vs History
34
vs Industry
37
Median 3Y
8.4
Median 5Y
8.3
Industry
8.7
More Details
12.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.7
vs History
85
vs Industry
38
Median 3Y
17
Median 5Y
17.3
Industry
15.6
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
3
vs Industry
15
Median 3Y
2.3
Median 5Y
2.2
Industry
1.2
More Details

Multiples Across Competitors

ADVANC Competitors Multiples
Advanced Info Service PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Advanced Info Service PCL
SET:ADVANC
868.4B THB 4 23.3 9 19.3
ZA
Vodacom Group Ltd
JSE:VOD
269.9B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
261.6B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
257.5B USD 3.1 21.7 10.7 17.9
CN
China Mobile Ltd
SSE:600941
1.5T CNY 1.5 10.9 8.2 8.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11T INR 6.4 32.8 13 25.5
JP
SoftBank Group Corp
TSE:9984
15.3T JPY 2.1 13.6 15.7 34.3
JP
SoftBank Corp
TSE:9434
10.4T JPY 1.6 19.9 7.6 13.4
JP
KDDI Corp
TSE:9433
9.7T JPY 1.7 14.2 6.5 10.6
MX
America Movil SAB de CV
BMV:AMXB
993.1B MXN 1.1 29.6 4.4 8.4
UK
Vodafone Group PLC
LSE:VOD
20.5B GBP 0.6 -5.7 177.2 564.6
P/E Multiple
Earnings Growth PEG
TH
Advanced Info Service PCL
SET:ADVANC
Average P/E: 20.7
23.3
10%
2.3
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
US
T-Mobile US Inc
NASDAQ:TMUS
21.7
15%
1.4
CN
China Mobile Ltd
SSE:600941
10.9
6%
1.8
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
32.8
17%
1.9
JP
SoftBank Group Corp
TSE:9984
13.6
-51%
N/A
JP
SoftBank Corp
TSE:9434
19.9
N/A N/A
JP
KDDI Corp
TSE:9433
14.2
11%
1.3
MX
America Movil SAB de CV
BMV:AMXB
29.6
65%
0.5
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -5.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
Advanced Info Service PCL
SET:ADVANC
Average EV/EBITDA: 28
9
4%
2.2
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
17%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
10.7
9%
1.2
CN
China Mobile Ltd
SSE:600941
8.2
35%
0.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
13
N/A N/A
JP
SoftBank Group Corp
TSE:9984
15.7
13%
1.2
JP
SoftBank Corp
TSE:9434
7.6
4%
1.9
JP
KDDI Corp
TSE:9433
6.5
4%
1.6
MX
America Movil SAB de CV
BMV:AMXB
4.4
6%
0.7
UK
Vodafone Group PLC
LSE:VOD
177.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
Advanced Info Service PCL
SET:ADVANC
Average EV/EBIT: 78
19.3
9%
2.1
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
27%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
17.9
12%
1.5
CN
China Mobile Ltd
SSE:600941
8.2
6%
1.4
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
25.5
N/A N/A
JP
SoftBank Group Corp
TSE:9984
34.3
18%
1.9
JP
SoftBank Corp
TSE:9434
13.4
N/A N/A
JP
KDDI Corp
TSE:9433
10.6
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.4
7%
1.2
UK
Vodafone Group PLC
LSE:VOD
564.6
N/A N/A

See Also

Summary
ADVANC intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADVANC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADVANC stock valuation using valuation multiples.
Wall Street Estimates
ADVANC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADVANC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 268,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.