Asia Green Energy PCL
SET:AGE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Asia Green Energy PCL
SET:AGE
|
TH |
|
NWS Holdings Ltd
HKEX:659
|
HK |
|
National Bank of Greece SA
ATHEX:ETE
|
GR |
Balance Sheet
Balance Sheet Decomposition
Asia Green Energy PCL
Asia Green Energy PCL
Balance Sheet
Asia Green Energy PCL
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
0
|
14
|
9
|
9
|
26
|
26
|
251
|
183
|
177
|
123
|
161
|
183
|
223
|
137
|
264
|
257
|
60
|
136
|
204
|
496
|
550
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
251
|
183
|
0
|
123
|
161
|
183
|
223
|
137
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
2
|
0
|
14
|
9
|
9
|
26
|
26
|
0
|
0
|
177
|
0
|
0
|
0
|
0
|
0
|
264
|
257
|
60
|
136
|
204
|
496
|
550
|
|
| Short-Term Investments |
0
|
9
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
356
|
259
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
| Total Receivables |
0
|
62
|
88
|
194
|
386
|
395
|
426
|
614
|
652
|
964
|
960
|
593
|
1 277
|
1 137
|
1 666
|
1 065
|
1 916
|
2 136
|
3 361
|
2 349
|
2 362
|
2 278
|
|
| Accounts Receivables |
0
|
62
|
88
|
194
|
386
|
395
|
391
|
584
|
650
|
957
|
945
|
579
|
1 246
|
1 132
|
1 661
|
1 043
|
1 872
|
2 034
|
3 263
|
2 175
|
2 091
|
2 075
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
35
|
30
|
2
|
7
|
15
|
14
|
31
|
5
|
5
|
22
|
44
|
102
|
98
|
175
|
272
|
203
|
|
| Inventory |
13
|
146
|
134
|
389
|
718
|
833
|
1 283
|
1 503
|
1 447
|
1 643
|
1 164
|
963
|
1 201
|
1 258
|
1 481
|
1 506
|
959
|
2 751
|
2 984
|
2 625
|
2 344
|
1 614
|
|
| Other Current Assets |
1
|
11
|
5
|
6
|
3
|
4
|
7
|
10
|
35
|
12
|
8
|
7
|
26
|
15
|
33
|
19
|
24
|
40
|
40
|
52
|
61
|
71
|
|
| Total Current Assets |
17
|
227
|
242
|
609
|
1 116
|
1 259
|
1 742
|
2 378
|
2 317
|
2 796
|
2 255
|
1 731
|
3 043
|
2 892
|
3 317
|
2 853
|
3 157
|
4 987
|
6 521
|
5 260
|
5 265
|
4 514
|
|
| PP&E Net |
5
|
22
|
30
|
94
|
216
|
251
|
389
|
699
|
832
|
846
|
880
|
848
|
936
|
1 160
|
1 484
|
1 807
|
1 928
|
2 194
|
1 966
|
2 551
|
2 648
|
2 142
|
|
| PP&E Gross |
5
|
22
|
30
|
94
|
216
|
251
|
389
|
699
|
832
|
846
|
880
|
848
|
936
|
1 160
|
1 484
|
0
|
1 928
|
2 194
|
1 966
|
2 551
|
2 648
|
0
|
|
| Accumulated Depreciation |
0
|
3
|
8
|
13
|
29
|
56
|
84
|
110
|
134
|
173
|
206
|
255
|
286
|
338
|
390
|
0
|
480
|
585
|
666
|
899
|
1 001
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
1
|
1
|
6
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
69
|
61
|
54
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
194
|
200
|
186
|
531
|
539
|
931
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
0
|
9
|
39
|
91
|
98
|
95
|
120
|
153
|
128
|
111
|
129
|
133
|
162
|
156
|
201
|
287
|
453
|
576
|
641
|
|
| Total Assets |
22
N/A
|
250
+1 035%
|
271
+9%
|
703
+159%
|
1 343
+91%
|
1 552
+16%
|
2 225
+43%
|
3 177
+43%
|
3 245
+2%
|
3 763
+16%
|
3 294
-12%
|
2 708
-18%
|
4 090
+51%
|
4 181
+2%
|
4 935
+18%
|
4 870
-1%
|
5 434
+12%
|
7 582
+40%
|
8 976
+18%
|
8 863
-1%
|
9 088
+3%
|
8 311
-9%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
10
|
20
|
80
|
27
|
63
|
161
|
213
|
252
|
337
|
291
|
19
|
352
|
490
|
454
|
462
|
677
|
1 029
|
1 068
|
299
|
410
|
825
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
28
|
25
|
22
|
44
|
43
|
192
|
52
|
104
|
0
|
105
|
175
|
155
|
154
|
134
|
0
|
|
| Short-Term Debt |
0
|
224
|
203
|
422
|
971
|
1 032
|
1 400
|
1 482
|
1 450
|
1 814
|
1 362
|
410
|
1 264
|
1 941
|
2 179
|
1 791
|
1 879
|
1 879
|
1 440
|
2 423
|
3 140
|
2 252
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
7
|
16
|
17
|
17
|
32
|
67
|
67
|
121
|
78
|
677
|
100
|
100
|
161
|
184
|
251
|
966
|
225
|
1 427
|
393
|
|
| Other Current Liabilities |
0
|
1
|
18
|
45
|
61
|
32
|
14
|
44
|
12
|
10
|
41
|
32
|
71
|
42
|
81
|
14
|
88
|
180
|
257
|
144
|
171
|
68
|
|
| Total Current Liabilities |
0
|
237
|
243
|
553
|
1 075
|
1 144
|
1 606
|
1 800
|
1 805
|
2 250
|
1 858
|
583
|
2 556
|
2 624
|
2 917
|
2 428
|
2 933
|
3 513
|
3 887
|
3 245
|
5 281
|
3 538
|
|
| Long-Term Debt |
21
|
2
|
1
|
18
|
35
|
19
|
109
|
236
|
316
|
258
|
185
|
764
|
98
|
125
|
455
|
610
|
591
|
1 549
|
1 715
|
1 738
|
439
|
1 145
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
1
|
10
|
9
|
2
|
10
|
10
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
1
|
2
|
1
|
1
|
22
|
22
|
490
|
429
|
376
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
10
|
13
|
11
|
10
|
13
|
15
|
19
|
18
|
22
|
27
|
24
|
46
|
57
|
54
|
|
| Total Liabilities |
21
N/A
|
238
+1 023%
|
244
+3%
|
572
+134%
|
1 111
+94%
|
1 163
+5%
|
1 715
+48%
|
2 043
+19%
|
2 132
+4%
|
2 522
+18%
|
2 057
-18%
|
1 360
-34%
|
2 670
+96%
|
2 765
+4%
|
3 393
+23%
|
3 058
-10%
|
3 547
+16%
|
5 121
+44%
|
5 656
+10%
|
5 521
-2%
|
6 217
+13%
|
5 122
-18%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
2
|
20
|
20
|
20
|
105
|
140
|
140
|
206
|
329
|
332
|
383
|
412
|
412
|
412
|
453
|
483
|
483
|
483
|
544
|
598
|
598
|
598
|
|
| Retained Earnings |
1
|
8
|
7
|
71
|
127
|
67
|
188
|
619
|
328
|
443
|
366
|
448
|
519
|
524
|
605
|
845
|
918
|
1 502
|
2 300
|
2 244
|
1 696
|
2 006
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
182
|
182
|
309
|
456
|
461
|
484
|
483
|
483
|
483
|
483
|
483
|
483
|
483
|
483
|
483
|
483
|
483
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
18
|
91
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
4
|
6
|
3
|
0
|
0
|
2
|
8
|
7
|
1
|
3
|
101
|
|
| Total Equity |
1
N/A
|
12
+1 350%
|
27
+134%
|
131
+383%
|
232
+77%
|
389
+68%
|
510
+31%
|
1 133
+122%
|
1 112
-2%
|
1 241
+12%
|
1 237
0%
|
1 347
+9%
|
1 420
+5%
|
1 416
0%
|
1 542
+9%
|
1 812
+17%
|
1 887
+4%
|
2 461
+30%
|
3 320
+35%
|
3 342
+1%
|
2 872
-14%
|
3 189
+11%
|
|
| Total Liabilities & Equity |
22
N/A
|
250
+1 035%
|
271
+9%
|
703
+159%
|
1 343
+91%
|
1 552
+16%
|
2 225
+43%
|
3 177
+43%
|
3 245
+2%
|
3 763
+16%
|
3 294
-12%
|
2 708
-18%
|
4 090
+51%
|
4 181
+2%
|
4 935
+18%
|
4 870
-1%
|
5 434
+12%
|
7 582
+40%
|
8 976
+18%
|
8 863
-1%
|
9 088
+3%
|
8 311
-9%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
874
|
874
|
874
|
874
|
874
|
1 165
|
1 165
|
1 288
|
1 649
|
1 663
|
1 741
|
879
|
1 197
|
1 197
|
1 197
|
1 197
|
1 197
|
1 197
|
1 197
|
1 197
|
1 197
|
1 197
|
|