A

Asia Green Energy PCL
SET:AGE

Watchlist Manager
Asia Green Energy PCL
SET:AGE
Watchlist
Price: 1.29 THB Market Closed
Market Cap: 1.5B THB

Cash Flow Statement

Cash Flow Statement
Asia Green Energy PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
143
148
190
180
157
132
39
22
20
47
120
155
227
266
289
328
153
(2)
(11)
(21)
133
225
177
101
57
40
31
(52)
(88)
(60)
33
132
148
141
75
186
173
182
216
140
171
187
145
161
220
252
330
302
255
171
182
260
360
355
456
791
1 044
1 449
1 634
4 848
4 815
4 203
(518)
(496)
(509)
(315)
(120)
187
Depreciation & Amortization
8
9
13
16
20
23
25
28
29
30
31
32
32
32
32
33
32
32
32
35
38
41
44
46
46
47
48
48
49
48
48
48
49
49
49
49
51
53
56
60
62
63
64
66
69
73
79
84
92
110
122
142
150
159
174
182
197
200
201
197
193
188
1
5
56
246
264
277
Other Non-Cash Items
23
25
35
47
43
41
84
49
31
62
11
4
44
3
12
57
126
132
132
105
(19)
(3)
4
20
63
58
52
86
96
106
88
85
83
61
83
32
81
89
62
82
30
40
59
66
68
62
72
67
67
80
71
57
50
34
47
83
101
143
160
214
237
349
(15)
(140)
(57)
214
234
277
Cash Taxes Paid
8
29
30
42
42
58
63
53
53
14
21
20
20
30
50
50
50
68
30
30
30
3
6
6
6
5
2
2
2
2
2
2
2
2
1
1
2
19
30
30
30
27
28
31
32
38
51
51
52
37
18
26
28
44
57
51
51
145
291
289
291
332
(5)
(134)
(114)
109
108
188
Cash Interest Paid
19
23
28
40
45
44
41
31
27
27
27
28
32
37
49
57
61
65
62
62
65
68
70
66
64
62
57
58
57
56
59
62
59
57
54
54
61
62
60
60
51
50
53
56
60
63
61
57
55
52
51
50
48
51
57
66
83
97
130
165
196
211
(19)
(14)
45
241
257
185
Change in Working Capital
(597)
(813)
(991)
(664)
(248)
(90)
(2)
(195)
(220)
(191)
29
(417)
(677)
(1 099)
(769)
(450)
(226)
295
52
(101)
(243)
(438)
(469)
(431)
(72)
(62)
(49)
390
351
256
50
235
129
331
338
(485)
(459)
(931)
(727)
(55)
(545)
(692)
(398)
(836)
(204)
914
44
277
33
(454)
(435)
(45)
(1 299)
(1 620)
(1 637)
(1 745)
(323)
(1 655)
(1 398)
1 390
359
3 049
1 146
(554)
(710)
70
(420)
798
Cash from Operating Activities
(423)
N/A
(631)
-49%
(753)
-19%
(420)
+44%
(28)
+93%
106
N/A
145
+37%
(96)
N/A
(140)
-45%
(51)
+63%
192
N/A
(226)
N/A
(374)
-66%
(798)
-113%
(436)
+45%
(33)
+93%
86
N/A
458
+432%
206
-55%
18
-91%
(91)
N/A
(175)
-91%
(245)
-40%
(264)
-8%
94
N/A
82
-12%
82
+0%
472
+474%
407
-14%
351
-14%
219
-38%
500
+129%
409
-18%
581
+42%
544
-6%
(218)
N/A
(154)
+29%
(607)
-293%
(392)
+35%
227
N/A
(283)
N/A
(402)
-42%
(130)
+68%
(543)
-318%
153
N/A
1 301
+749%
525
-60%
731
+39%
448
-39%
(92)
N/A
(60)
+35%
414
N/A
(739)
N/A
(1 072)
-45%
(960)
+10%
(689)
+28%
1 019
N/A
137
-87%
596
+336%
6 649
+1 015%
5 604
-16%
7 788
+39%
613
-92%
(1 185)
N/A
(1 220)
-3%
214
N/A
(43)
N/A
1 539
N/A
Investing Cash Flow
Capital Expenditures
(106)
(101)
(116)
(105)
(78)
(88)
(84)
(56)
(208)
(190)
(175)
(179)
(55)
(185)
(304)
(345)
(363)
(266)
(177)
(155)
(120)
(97)
(79)
(56)
(44)
(48)
(57)
(80)
(75)
(60)
(56)
(34)
(39)
(53)
(80)
(130)
(242)
(288)
(257)
(248)
(169)
(181)
(298)
(332)
(309)
(255)
(190)
(190)
(246)
(273)
(248)
(216)
(169)
(214)
(175)
(139)
(117)
(32)
(39)
(31)
(61)
(67)
(12)
(34)
(68)
(171)
(162)
(137)
Other Items
6
6
3
6
(15)
(15)
(10)
(23)
(12)
(11)
(31)
(37)
(32)
(29)
(7)
12
6
(0)
(3)
2
2
10
11
7
10
13
(4)
(5)
(6)
(12)
7
1
(70)
16
17
(328)
(67)
(189)
(341)
99
30
114
340
267
149
101
25
(29)
(109)
(104)
(90)
(58)
5
(0)
(53)
(46)
(82)
(113)
(73)
(79)
(111)
(66)
73
81
131
22
63
28
Cash from Investing Activities
(100)
N/A
(95)
+5%
(113)
-19%
(99)
+12%
(93)
+7%
(103)
-11%
(94)
+9%
(79)
+16%
(219)
-178%
(201)
+8%
(206)
-2%
(215)
-5%
(87)
+60%
(214)
-145%
(311)
-45%
(333)
-7%
(357)
-7%
(266)
+25%
(179)
+33%
(153)
+15%
(118)
+23%
(87)
+26%
(68)
+23%
(50)
+26%
(33)
+33%
(35)
-5%
(61)
-77%
(84)
-37%
(81)
+4%
(73)
+10%
(49)
+32%
(33)
+34%
(109)
-234%
(37)
+66%
(63)
-71%
(458)
-629%
(309)
+33%
(478)
-55%
(598)
-25%
(149)
+75%
(139)
+7%
(68)
+51%
43
N/A
(65)
N/A
(160)
-145%
(154)
+4%
(165)
-7%
(219)
-33%
(355)
-62%
(377)
-6%
(337)
+11%
(273)
+19%
(163)
+40%
(215)
-31%
(228)
-6%
(185)
+19%
(198)
-7%
(145)
+27%
(112)
+22%
(110)
+2%
(172)
-57%
(133)
+22%
61
N/A
46
-24%
63
+36%
(149)
N/A
(99)
+34%
(109)
-11%
Financing Cash Flow
Net Issuance of Common Stock
85
85
85
44
228
228
228
228
0
0
0
0
140
172
172
373
0
205
205
11
0
8
8
5
40
38
38
35
4
4
4
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
432
698
860
543
28
(142)
(207)
45
385
266
49
449
378
925
635
221
35
(422)
(218)
64
274
296
355
298
(67)
(70)
(90)
(474)
(296)
(166)
(166)
(429)
(374)
(552)
(386)
779
585
1 221
1 257
86
486
451
10
527
18
(1 174)
(426)
(378)
19
720
673
29
1 062
1 371
1 108
777
(832)
544
(228)
487
1 662
(798)
(788)
795
847
480
449
(782)
Cash Paid for Dividends
0
(67)
(67)
(67)
0
(70)
(70)
(70)
0
(7)
(7)
(7)
0
(3)
(3)
(2)
0
(7)
(7)
(7)
0
0
0
0
0
(4)
(4)
(4)
0
(3)
(3)
(3)
0
(82)
(82)
(82)
0
(115)
(115)
(115)
0
(5)
(5)
(5)
0
1
1
(3)
0
(174)
(174)
(174)
0
(97)
(97)
(97)
0
(200)
(200)
(396)
0
(441)
0
(238)
(238)
(238)
0
0
Other
0
0
0
0
(11)
(11)
(11)
(11)
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
(1)
(3)
(4)
0
(5)
(4)
(4)
0
(4)
(4)
(3)
0
(3)
(3)
(3)
(5)
(3)
1
1
1
(63)
(60)
(63)
Cash from Financing Activities
516
N/A
716
+39%
878
+23%
520
-41%
178
-66%
6
-97%
(60)
N/A
192
N/A
315
+64%
259
-18%
42
-84%
442
+944%
509
+15%
1 093
+115%
803
-27%
590
-26%
265
-55%
(224)
N/A
(21)
+91%
68
N/A
277
+311%
304
+10%
363
+19%
302
-17%
(28)
N/A
(36)
-29%
(56)
-58%
(443)
-686%
(296)
+33%
(166)
+44%
(165)
+0%
(428)
-159%
(377)
+12%
(634)
-68%
(468)
+26%
697
N/A
502
-28%
1 105
+120%
1 142
+3%
(29)
N/A
370
N/A
446
+20%
6
-99%
520
+9 178%
10
-98%
(1 182)
N/A
(435)
+63%
(385)
+12%
12
N/A
541
+4 428%
495
-8%
(149)
N/A
884
N/A
1 271
+44%
1 008
-21%
677
-33%
(932)
N/A
341
N/A
(432)
N/A
88
N/A
1 261
+1 334%
(1 243)
N/A
(787)
+37%
803
N/A
855
+6%
179
-79%
151
-16%
(845)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
5
4
3
2
1
0
3
8
(1)
1
(0)
(6)
1
(1)
(4)
(3)
(8)
(5)
(2)
(3)
3
1
(1)
0
(0)
(1)
(0)
(1)
2
(0)
12
(1)
(0)
4
(18)
(11)
(1)
(1)
3
(7)
(1)
11
18
27
34
Net Change in Cash
(7)
N/A
(10)
-46%
12
N/A
1
-95%
57
+9 450%
9
-85%
(8)
N/A
17
N/A
(44)
N/A
7
N/A
28
+326%
0
-99%
48
+23 850%
81
+70%
56
-31%
224
+299%
(5)
N/A
(32)
-555%
6
N/A
(68)
N/A
68
N/A
43
-36%
52
+21%
(6)
N/A
37
N/A
15
-60%
(33)
N/A
(54)
-63%
30
N/A
116
+289%
13
-89%
39
+204%
(76)
N/A
(90)
-18%
7
N/A
22
+206%
38
+73%
17
-54%
148
+753%
40
-73%
(57)
N/A
(25)
+56%
(85)
-244%
(87)
-2%
3
N/A
(36)
N/A
(75)
-110%
127
N/A
103
-19%
72
-31%
98
+36%
(6)
N/A
(18)
-193%
(4)
+80%
(181)
-4 842%
(197)
-9%
(107)
+46%
315
N/A
42
-87%
6 626
+15 751%
6 692
+1%
6 415
-4%
(120)
N/A
(336)
-180%
(291)
+13%
263
N/A
36
-86%
619
+1 609%
Free Cash Flow
Free Cash Flow
(530)
N/A
(733)
-38%
(869)
-19%
(525)
+40%
(106)
+80%
18
N/A
61
+238%
(153)
N/A
(347)
-128%
(242)
+30%
16
N/A
(405)
N/A
(429)
-6%
(983)
-129%
(740)
+25%
(377)
+49%
(277)
+27%
192
N/A
30
-85%
(137)
N/A
(211)
-54%
(272)
-28%
(324)
-19%
(320)
+1%
50
N/A
34
-32%
25
-27%
392
+1 482%
332
-15%
291
-12%
163
-44%
466
+186%
370
-21%
528
+43%
464
-12%
(348)
N/A
(396)
-14%
(895)
-126%
(649)
+28%
(21)
+97%
(452)
-2 071%
(582)
-29%
(428)
+27%
(876)
-105%
(156)
+82%
1 046
N/A
336
-68%
541
+61%
201
-63%
(365)
N/A
(307)
+16%
198
N/A
(907)
N/A
(1 286)
-42%
(1 135)
+12%
(828)
+27%
902
N/A
104
-88%
557
+433%
6 618
+1 088%
5 543
-16%
7 720
+39%
601
-92%
(1 220)
N/A
(1 288)
-6%
43
N/A
(205)
N/A
1 402
N/A