A

Asia Green Energy PCL
SET:AGE

Watchlist Manager
Asia Green Energy PCL
SET:AGE
Watchlist
Price: 1.25 THB 0.81% Market Closed
Market Cap: 1.5B THB

Relative Value

The Relative Value of one AGE stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.25 THB, Asia Green Energy PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
84
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
vs History
0
vs Industry
73
Median 3Y
0.6
Median 5Y
3.6
Industry
15.6
vs History
28
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
8.8
vs History
34
vs Industry
55
Median 3Y
0.4
Median 5Y
0.6
Industry
14.8
vs History
79
vs Industry
79
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2
vs History
79
vs Industry
58
Median 3Y
0.3
Median 5Y
0.5
Industry
0.9
vs History
82
vs Industry
29
Median 3Y
3.2
Median 5Y
3.6
Industry
4.4
vs History
31
vs Industry
62
Median 3Y
4.4
Median 5Y
5.2
Industry
9.3
vs History
25
vs Industry
63
Median 3Y
5
Median 5Y
5.5
Industry
12.4
vs History
28
vs Industry
68
Median 3Y
1.1
Median 5Y
1.1
Industry
10
vs History
28
vs Industry
59
Median 3Y
1.1
Median 5Y
1.1
Industry
12.2
vs History
68
vs Industry
60
Median 3Y
0.7
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

AGE Competitors Multiples
Asia Green Energy PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Asia Green Energy PCL
SET:AGE
1.5B THB 0.1 14.6 6.4 10
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.6 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 20.7 24.9 53.2
JP
Mitsui & Co Ltd
TSE:8031
13.8T JPY 1 15.1 21.3 36.3
US
United Rentals Inc
NYSE:URI
59.9B USD 3.7 23.7 10.2 17.9
US
W W Grainger Inc
NYSE:GWW
49B USD 2.8 28.3 18.5 20.4
US
WW Grainger Inc
XMUN:GWW
41.9B EUR 2.7 28.2 18.4 20.3
JP
Marubeni Corp
TSE:8002
7.6T JPY 0.9 13.3 15.6 24.4
US
Fastenal Co
NASDAQ:FAST
48.2B USD 6 39.3 26.7 29.7
US
Ferguson Enterprises Inc
NYSE:FERG
46.8B USD 1.5 23.9 16.3 18.6
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
Asia Green Energy PCL
SET:AGE
Average EV/EBITDA: 17.2
6.4
N/A N/A
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
10.2
7%
1.5
US
W W Grainger Inc
NYSE:GWW
18.5
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
JP
Marubeni Corp
TSE:8002
15.6
0%
N/A
US
Fastenal Co
NASDAQ:FAST
26.7
10%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
16.3
8%
2
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
Asia Green Energy PCL
SET:AGE
Average EV/EBIT: 25.4
10
N/A N/A
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.2
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.3
N/A N/A
US
United Rentals Inc
NYSE:URI
17.9
6%
3
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
JP
Marubeni Corp
TSE:8002
24.4
N/A N/A
US
Fastenal Co
NASDAQ:FAST
29.7
11%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
18.6
10%
1.9
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A