A

Alucon PCL
SET:ALUCON

Watchlist Manager
Alucon PCL
SET:ALUCON
Watchlist
Price: 196 THB 0.26% Market Closed
Market Cap: 8.5B THB

Relative Value

The Relative Value of one ALUCON stock under the Base Case scenario is hidden THB. Compared to the current market price of 196 THB, Alucon PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALUCON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
28
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8
vs History
92
vs Industry
59
Median 3Y
10.5
Median 5Y
10.7
Industry
15.9
vs History
9
vs Industry
42
Median 3Y
7.6
Median 5Y
7
Industry
8.4
vs History
9
vs Industry
42
Median 3Y
8.3
Median 5Y
7.5
Industry
15
vs History
50
vs Industry
47
Median 3Y
1.1
Median 5Y
1.2
Industry
1.2
vs History
73
vs Industry
56
Median 3Y
0.8
Median 5Y
0.9
Industry
1
vs History
73
vs Industry
43
Median 3Y
5.2
Median 5Y
5.6
Industry
4.6
vs History
57
vs Industry
68
Median 3Y
4.8
Median 5Y
5
Industry
8.8
vs History
73
vs Industry
64
Median 3Y
7.3
Median 5Y
8.1
Industry
12.9
vs History
14
vs Industry
66
Median 3Y
4.5
Median 5Y
4.3
Industry
10
vs History
14
vs Industry
49
Median 3Y
4.9
Median 5Y
4.7
Industry
15
vs History
36
vs Industry
47
Median 3Y
1
Median 5Y
1.1
Industry
1

Multiples Across Competitors

ALUCON Competitors Multiples
Alucon PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Alucon PCL
SET:ALUCON
8.5B THB 1.2 8 4.8 6.7
US
Ball Corp
NYSE:BALL
14.4B USD 1.1 21.2 10.5 15.2
US
Crown Holdings Inc
NYSE:CCK
12B USD 1 12.7 8 10.1
CA
CCL Industries Inc
TSX:CCL.B
15.3B CAD 2 18.9 10.5 14.6
US
Aptargroup Inc
NYSE:ATR
8B USD 2.2 19.2 10.8 16.5
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
ZA
Nampak Ltd
JSE:NPK
4.3B Zac 0 0 0 0
US
Silgan Holdings Inc
NYSE:SLGN
4.4B USD 0.7 13.8 8.1 12.2
ES
Vidrala SA
MAD:VID
3.2B EUR 2.1 11.2 7.6 10.5
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
575.3B JPY 0.6 13 5.6 12.4
US
Greif Inc
NYSE:GEF
3.3B USD 0.6 17.1 7.8 12.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
Alucon PCL
SET:ALUCON
Average EV/EBITDA: 8.1
4.8
N/A N/A
US
B
Ball Corp
NYSE:BALL
10.5
8%
1.3
US
Crown Holdings Inc
NYSE:CCK
8
5%
1.6
CA
C
CCL Industries Inc
TSX:CCL.B
10.5
6%
1.7
US
Aptargroup Inc
NYSE:ATR
10.8
5%
2.2
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
8.1
8%
1
ES
Vidrala SA
MAD:VID
7.6
2%
3.8
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.6
N/A N/A
US
Greif Inc
NYSE:GEF
7.8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
Alucon PCL
SET:ALUCON
Average EV/EBIT: 12.3
6.7
N/A N/A
US
B
Ball Corp
NYSE:BALL
15.2
11%
1.4
US
Crown Holdings Inc
NYSE:CCK
10.1
8%
1.3
CA
C
CCL Industries Inc
TSX:CCL.B
14.6
8%
1.8
US
Aptargroup Inc
NYSE:ATR
16.5
5%
3.3
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
12.2
10%
1.2
ES
Vidrala SA
MAD:VID
10.5
1%
10.5
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.4
N/A N/A
US
Greif Inc
NYSE:GEF
12.3
0%
N/A