A

Alucon PCL
SET:ALUCON

Watchlist Manager
Alucon PCL
SET:ALUCON
Watchlist
Price: 199.5 THB 1.01%
Market Cap: 8.6B THB

Relative Value

The Relative Value of one ALUCON stock under the Base Case scenario is 139.3 THB. Compared to the current market price of 199.5 THB, Alucon PCL is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALUCON Relative Value
Base Case
139.3 THB
Overvaluation 30%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

ALUCON Competitors Multiples
Alucon PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Alucon PCL
SET:ALUCON
8.6B THB 1.3 8.2 5 6.9
US
Ball Corp
NYSE:BALL
15.1B USD 1.2 22.2 10.9 15.8
US
Crown Holdings Inc
NYSE:CCK
12B USD 1 12.7 8 10.1
CA
CCL Industries Inc
TSX:CCL.B
14.9B CAD 2 18.4 10.2 14.3
US
Aptargroup Inc
NYSE:ATR
8.2B USD 2.2 19.5 11 16.8
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
4.5B USD 0.7 14.4 8.3 12.4
ZA
Nampak Ltd
JSE:NPK
4.2B Zac 0 0 0 0
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
597.1B JPY 0.6 13.5 5.8 12.9
ES
Vidrala SA
MAD:VID
3.2B EUR 2.1 11.2 7.6 10.5
US
Greif Inc
NYSE:GEF
3.4B USD 0.7 18 8 12.7
P/E Multiple
Earnings Growth PEG
TH
A
Alucon PCL
SET:ALUCON
Average P/E: 15.5
8.2
N/A N/A
US
B
Ball Corp
NYSE:BALL
22.2
-33%
N/A
US
Crown Holdings Inc
NYSE:CCK
12.7
35%
0.4
CA
C
CCL Industries Inc
TSX:CCL.B
18.4
4%
4.6
US
Aptargroup Inc
NYSE:ATR
19.5
4%
4.9
US
Berry Global Group Inc
NYSE:BERY
16.6
20%
0.8
US
S
Silgan Holdings Inc
NYSE:SLGN
14.4
18%
0.8
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
13.5
N/A N/A
ES
Vidrala SA
MAD:VID
11.2
-4%
N/A
US
Greif Inc
NYSE:GEF
18
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
Alucon PCL
SET:ALUCON
Average EV/EBITDA: 8.2
5
N/A N/A
US
B
Ball Corp
NYSE:BALL
10.9
8%
1.4
US
Crown Holdings Inc
NYSE:CCK
8
5%
1.6
CA
C
CCL Industries Inc
TSX:CCL.B
10.2
6%
1.7
US
Aptargroup Inc
NYSE:ATR
11
5%
2.2
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
8.3
8%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.8
N/A N/A
ES
Vidrala SA
MAD:VID
7.6
2%
3.8
US
Greif Inc
NYSE:GEF
8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
Alucon PCL
SET:ALUCON
Average EV/EBIT: 12.5
6.9
N/A N/A
US
B
Ball Corp
NYSE:BALL
15.8
11%
1.4
US
Crown Holdings Inc
NYSE:CCK
10.1
8%
1.3
CA
C
CCL Industries Inc
TSX:CCL.B
14.3
8%
1.8
US
Aptargroup Inc
NYSE:ATR
16.8
5%
3.4
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
12.4
10%
1.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.9
N/A N/A
ES
Vidrala SA
MAD:VID
10.5
1%
10.5
US
Greif Inc
NYSE:GEF
12.7
0%
N/A