A

Amata VN PCL
SET:AMATAV

Watchlist Manager
Amata VN PCL
SET:AMATAV
Watchlist
Price: 1.78 THB Market Closed
Market Cap: 1.9B THB

Relative Value

The Relative Value of one AMATAV stock under the Base Case scenario is 6.64 THB. Compared to the current market price of 1.78 THB, Amata VN PCL is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMATAV Relative Value
Base Case
6.64 THB
Undervaluation 73%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

AMATAV Competitors Multiples
Amata VN PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Amata VN PCL
SET:AMATAV
1.9B THB 0.4 19.9 9.4 11.4
IN
Aaswa Trading and Exports Ltd
BSE:512038
27.6T INR 27 500.5 55 802.8 38 521.7 45 187.1
US
GE Vernova LLC
NYSE:GEV
184.9B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.7B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
5T INR 5 612.7 41 319.2 28 165.6 29 666.9
US
CoreWeave Inc
NASDAQ:CRWV
49.5B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
36.8B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
43.7B USD 23 125.3 148.8 157.9
US
Symbotic Inc
NASDAQ:SYM
39.8B USD 17.8 -2 363.2 -1 179.6 -535.1
P/S Multiple
Revenue Growth P/S to Growth
TH
A
Amata VN PCL
SET:AMATAV
Average P/S: 5 584.3
0.4
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
27 500.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
5 612.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
23
45%
0.5
US
Symbotic Inc
NASDAQ:SYM
17.8
24%
0.7
P/E Multiple
Earnings Growth PEG
TH
A
Amata VN PCL
SET:AMATAV
Average P/E: 20 257.6
19.9
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
55 802.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
41 319.2
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
125.3
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 363.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
Amata VN PCL
SET:AMATAV
Average EV/EBITDA: 14 052.6
9.4
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
38 521.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
28 165.6
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
148.8
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 179.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
Amata VN PCL
SET:AMATAV
Average EV/EBIT: 15 712.1
11.4
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
45 187.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
29 666.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
157.9
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -535.1 N/A N/A