Airports of Thailand PCL banner

DCF Value

The DCF Value for Airports of Thailand PCL (AOT) under the Base Case is 63.28 THB. Compared with the current market price of 59.5 THB, the stock appears Undervalued by 6% .

Key assumptions
AOT DCF Value
Base Case
฿63.28
Undervaluation 6%
DCF Value
Price ฿59.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time