Airports of Thailand PCL
SET:AOT

Watchlist Manager
Airports of Thailand PCL Logo
Airports of Thailand PCL
SET:AOT
Watchlist
Price: 54.25 THB -1.36% Market Closed
Market Cap: 775B THB

Relative Value

The Relative Value of one AOT stock under the Base Case scenario is hidden THB. Compared to the current market price of 54.25 THB, Airports of Thailand PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AOT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
5
Median 3Y
14.9
Median 5Y
26.4
Industry
2.2
Forward
11
vs History
31
vs Industry
12
Median 3Y
42.6
Median 5Y
24.7
Industry
14.9
Forward
40.7
vs History
31
vs Industry
18
Median 3Y
25.8
Median 5Y
19.7
Industry
7.6
vs History
19
vs Industry
17
Median 3Y
44.4
Median 5Y
-29.5
Industry
14.3
vs History
80
vs Industry
6
Median 3Y
7.5
Median 5Y
7.6
Industry
1.3
vs History
80
vs Industry
9
Median 3Y
15.7
Median 5Y
27.7
Industry
2.9
Forward
11.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.1
vs History
42
vs Industry
27
Median 3Y
23.8
Median 5Y
16.4
Industry
10.9
Forward
19.3
vs History
34
vs Industry
19
Median 3Y
31.8
Median 5Y
21.1
Industry
13.5
Forward
26.8
vs History
31
vs Industry
20
Median 3Y
26.9
Median 5Y
20.4
Industry
10
vs History
23
vs Industry
25
Median 3Y
32.1
Median 5Y
-31
Industry
16
vs History
80
vs Industry
5
Median 3Y
4.9
Median 5Y
5.3
Industry
1

Multiples Across Competitors

AOT Competitors Multiples
Airports of Thailand PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Airports of Thailand PCL
SET:AOT
771.4B THB 11.6 42.6 21.2 31.3
ES
Aena SME SA
MAD:AENA
35.8B EUR 5.8 17.3 10.9 14.1
FR
Aeroports de Paris SA
PAR:ADP
11.1B EUR 1.7 118.9 8.8 16.3
IN
GMR Airports Ltd
NSE:GMRAIRPORT
1.1T INR 8.8 -495.9 29.2 48.1
CN
Shanghai International Airport Co Ltd
SSE:600009
83.7B CNY 6.5 35.4 46.3 46.3
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
208.8B MXN 5.1 21 11.5 14
CH
Flughafen Zuerich AG
SIX:FHZN
7.7B CHF 5.8 22.9 12.6 20.6
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
164.3B MXN 4.7 14.7 8.2 9.5
DK
Copenhagen Airports A/S
CSE:KBHL
54B DKK 10 46.1 33.9 33.9
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
759.3B INR 6.1 -346 22.4 36.8
IN
GMR Airports Infrastructure Ltd
BSE:532754
736.6B INR 5.9 -335.6 21.9 36