Airports of Thailand PCL
SET:AOT

Watchlist Manager
Airports of Thailand PCL Logo
Airports of Thailand PCL
SET:AOT
Watchlist
Price: 30.25 THB -3.2%
Market Cap: 432.1B THB

Relative Value

The Relative Value of one AOT stock under the Base Case scenario is hidden THB. Compared to the current market price of 30.25 THB, Airports of Thailand PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AOT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
5
Median 3Y
17
Median 5Y
26.4
Industry
2.1
Forward
6
vs History
49
vs Industry
12
Median 3Y
39.5
Median 5Y
23.2
Industry
14.3
Forward
19.5
vs History
58
vs Industry
18
Median 3Y
24.5
Median 5Y
21.1
Industry
7.8
vs History
34
vs Industry
17
Median 3Y
31.1
Median 5Y
-31.6
Industry
16.6
vs History
96
vs Industry
6
Median 3Y
8.1
Median 5Y
7.6
Industry
1.3
vs History
96
vs Industry
9
Median 3Y
17.9
Median 5Y
27.7
Industry
2.8
Forward
6.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.7
vs History
58
vs Industry
27
Median 3Y
23.8
Median 5Y
21.9
Industry
9.9
Forward
11.1
vs History
53
vs Industry
19
Median 3Y
31.8
Median 5Y
20.9
Industry
12.8
Forward
15.7
vs History
58
vs Industry
20
Median 3Y
25.6
Median 5Y
21.9
Industry
9.7
vs History
44
vs Industry
25
Median 3Y
28.4
Median 5Y
-32.3
Industry
15.4
vs History
96
vs Industry
5
Median 3Y
5.2
Median 5Y
5.4
Industry
1

Multiples Across Competitors

AOT Competitors Multiples
Airports of Thailand PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Airports of Thailand PCL
SET:AOT
432.1B THB 6.3 22.5 11.7 16.6
ES
Aena SME SA
MAD:AENA
33.7B EUR 5.8 17.1 10.5 13.9
FR
Aeroports de Paris SA
PAR:ADP
10.5B EUR 1.7 30.6 9.2 14.6
CN
Shanghai International Airport Co Ltd
SSE:600009
78.6B CNY 6.3 38 44.4 44.4
IN
GMR Airports Ltd
NSE:GMRAIRPORT
949.4B INR 9.1 -241.7 34.1 69.1
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
188.4B MXN 5.2 21.1 10.9 13.2
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
759.3B INR 7.3 -193.3 29 58.8
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
163.8B MXN 5 11.7 7.5 8.5
CH
Flughafen Zuerich AG
SIX:FHZN
6.8B CHF 5.1 20.8 11.2 18.2
DK
Copenhagen Airports A/S
CSE:KBHL
51.3B DKK 10 50.4 36.5 36.5
NZ
Auckland International Airport Ltd
NZX:AIA
12.8B NZD 13.4 172.7 30.3 29.9