Airports of Thailand PCL
SET:AOT

Watchlist Manager
Airports of Thailand PCL Logo
Airports of Thailand PCL
SET:AOT
Watchlist
Price: 33.25 THB -0.75% Market Closed
Market Cap: 475B THB

Intrinsic Value

The intrinsic value of one AOT stock under the Base Case scenario is 44.94 THB. Compared to the current market price of 33.25 THB, Airports of Thailand PCL is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AOT Intrinsic Value
44.94 THB
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Airports of Thailand PCL

Valuation History Unavailable

Historical valuation for AOT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Airports of Thailand PCL
SET:AOT
TH
Transportation Infrastructure
Market Cap
475B THB
IPO
Mar 11, 2004
TH
Transportation Infrastructure
Market Cap
475B THB
IPO
Mar 11, 2004
Price
฿false
EPS
฿false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Airports of Thailand PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Airports of Thailand PCL

Current Assets 26.1B
Cash & Short-Term Investments 15.6B
Receivables 9.4B
Other Current Assets 1.1B
Non-Current Assets 177.8B
Long-Term Investments 10.7B
PP&E 150B
Intangibles 1.1B
Other Non-Current Assets 16B
Efficiency

Free Cash Flow Analysis
Airports of Thailand PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Airports of Thailand PCL

Revenue
68.7B THB
Operating Expenses
-41B THB
Operating Income
27.7B THB
Other Expenses
-8.5B THB
Net Income
19.2B THB
Fundamental Scores

AOT Profitability Score
Profitability Due Diligence

Airports of Thailand PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive Revenue Growth Forecast
47/100
Profitability
Score

Airports of Thailand PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

AOT Solvency Score
Solvency Due Diligence

Airports of Thailand PCL's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
67/100
Solvency
Score

Airports of Thailand PCL's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AOT Price Targets Summary
Airports of Thailand PCL

Wall Street analysts forecast AOT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AOT is 56.65 THB with a low forecast of 37.37 THB and a high forecast of 80.06 THB.

Lowest
Price Target
37.37 THB
12% Upside
Average
Price Target
56.65 THB
70% Upside
Highest
Price Target
80.06 THB
141% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AOT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AOT stock?

The intrinsic value of one AOT stock under the Base Case scenario is 44.94 THB.

Is AOT stock undervalued or overvalued?

Compared to the current market price of 33.25 THB, Airports of Thailand PCL is Undervalued by 26%.

Back to Top