Apex Development PCL
SET:APEX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (332.7), the stock would be worth ฿0.01 (0% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 332.7 | ฿0.01 |
0%
|
| 3-Year Average | 332.7 | ฿0.01 |
0%
|
| 5-Year Average | 332.7 | ฿0.01 |
0%
|
| Industry Average | 10.9 | ฿0 |
-97%
|
| Country Average | 12.6 | ฿0 |
-96%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
A
|
Apex Development PCL
SET:APEX
|
40.3m THB | 332.7 | -0.1 | |
| HK |
|
China Resources Land Ltd
HKEX:1109
|
229.6B HKD | 11.5 | 7.5 | |
| VN |
V
|
Vinhomes JSC
VN:VHM
|
580T VND | 25.6 | 13.8 | |
| HK |
|
CK Asset Holdings Ltd
HKEX:1113
|
169.9B HKD | 11.7 | 15.6 | |
| HK |
|
Henderson Land Development Co Ltd
HKEX:12
|
147B HKD | 33.6 | 25.8 | |
| HK |
|
China Overseas Land & Investment Ltd
HKEX:688
|
135.5B HKD | 5 | 9.5 | |
| HK |
|
Sino Land Co Ltd
HKEX:83
|
117B HKD | 25.6 | 31.4 | |
| CN |
|
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
|
75.4B CNY | 42.3 | 73.6 | |
| CN |
|
Poly Developments and Holdings Group Co Ltd
SSE:600048
|
68.7B CNY | 7.1 | -71.4 | |
| IN |
|
Macrotech Developers Ltd
NSE:LODHA
|
839.8B INR | 118.9 | 26.1 | |
| CN |
|
Longfor Group Holdings Ltd
HKEX:960
|
58B HKD | 4.9 | 50.1 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
Apex Development PCL
Glance View
Apex Development Public Co., Ltd. is engaged in the development of real estate properties. The company is headquartered in Bangkok, Bangkok Metropolis. The company is focused on property development for residential, commercial and mix-used development. The firm also provides a service for customers to operate apartments and villas for rent. The Company’s projects include White Sand Beach Pattaya; Four Points by Sheraton Pattaya Resort and Jomtien Bay Residences; The Residences at Sheraton Krabi Yao Beach Resort; The Residences at Club Med Krabi, and The Residences at Sheraton Phuket Grand Bay. The Company’s subsidiaries include Apex Asset Co., Ltd., Grand Bay Residence Co., Ltd, World Record Sailing Yacht Co., Ltd. and Apex Krabi Development Co., Ltd.
