Aqua Corporation PCL banner
A

Aqua Corporation PCL
SET:AQUA

Watchlist Manager
Aqua Corporation PCL
SET:AQUA
Watchlist
Price: 0.14 THB
Market Cap: ฿799.7m

Relative Value

The Relative Value of one AQUA stock under the Base Case scenario is 0.42 THB. Compared to the current market price of 0.14 THB, Aqua Corporation PCL is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AQUA Relative Value
Base Case
0.42 THB
Undervaluation 67%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

AQUA Competitors Multiples
Aqua Corporation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Aqua Corporation PCL
SET:AQUA
799.7m THB 0.8 -0.7 8.2 39
US
Omnicom Group Inc
NYSE:OMC
26.9B USD 1.6 -492.9 9.7 10.7
FR
Publicis Groupe SA
PAR:PUB
18.9B EUR 1.1 11.4 6.1 8
UK
Informa PLC
LSE:INF
10.6B GBP 2.7 145.1 11 17.1
CN
Focus Media Information Technology Co Ltd
SZSE:002027
95.9B CNY 7.7 17.9 15.1 15.1
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
57.8B CNY 0.9 -264.8 -265.5 -265.5
CN
Leo Group Co Ltd
SZSE:002131
56.3B CNY 2.8 115.2 465.1 465.1
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
FR
JCDecaux SA
OTC:JCDXF
4.6B USD 1.1 16.3 4.8 14
JP
Dentsu Group Inc
TSE:4324
719.1B JPY 0.5 -2.2 3.4 5.1
P/E Multiple
Earnings Growth PEG
TH
A
Aqua Corporation PCL
SET:AQUA
Average P/E: 53.8
Negative Multiple: -0.7
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
Negative Multiple: -492.9 N/A N/A
FR
Publicis Groupe SA
PAR:PUB
11.4
12%
0.9
UK
Informa PLC
LSE:INF
145.1
43%
3.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.9
9%
2
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -264.8 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
115.2
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
FR
JCDecaux SA
OTC:JCDXF
16.3
7%
2.3
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -2.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
Aqua Corporation PCL
SET:AQUA
Average EV/EBITDA: 58.9
8.2
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
9.7
28%
0.3
FR
Publicis Groupe SA
PAR:PUB
6.1
5%
1.2
UK
Informa PLC
LSE:INF
11
11%
1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.1
17%
0.9
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -265.5 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
465.1
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
FR
JCDecaux SA
OTC:JCDXF
4.8
-12%
N/A
JP
Dentsu Group Inc
TSE:4324
3.4
5%
0.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett