A

Aqua Corporation PCL
SET:AQUA

Watchlist Manager
Aqua Corporation PCL
SET:AQUA
Watchlist
Price: 0.15 THB -6.25% Market Closed
Market Cap: 856.9m THB

Relative Value

The Relative Value of one AQUA stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.15 THB, Aqua Corporation PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AQUA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
44
Median 3Y
2.3
Median 5Y
3.1
Industry
1.5
vs History
vs Industry
25
Median 3Y
-0.8
Median 5Y
4.4
Industry
17.1
vs History
93
vs Industry
51
Median 3Y
8.9
Median 5Y
8.4
Industry
11
vs History
vs Industry
24
Median 3Y
-7.4
Median 5Y
-7.4
Industry
15.4
vs History
87
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
vs History
93
vs Industry
32
Median 3Y
4
Median 5Y
4.8
Industry
1.6
vs History
93
vs Industry
22
Median 3Y
9.7
Median 5Y
10.5
Industry
3.5
vs History
74
vs Industry
31
Median 3Y
10.5
Median 5Y
10
Industry
8.8
vs History
19
vs Industry
19
Median 3Y
23.2
Median 5Y
24.8
Industry
12.7
vs History
93
vs Industry
40
Median 3Y
12.3
Median 5Y
12.9
Industry
10.5
vs History
65
vs Industry
35
Median 3Y
13.7
Median 5Y
13.2
Industry
12.6
vs History
93
vs Industry
80
Median 3Y
0.3
Median 5Y
0.4
Industry
1.4

Multiples Across Competitors

AQUA Competitors Multiples
Aqua Corporation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Aqua Corporation PCL
SET:AQUA
856.9m THB 0.8 -0.7 8.5 40.2
FR
Publicis Groupe SA
PAR:PUB
22.2B EUR 1.3 13 7.4 9.8
US
Omnicom Group Inc
NYSE:OMC
25.3B USD 1.6 19.2 10.1 11.1
UK
Informa PLC
LSE:INF
11.6B GBP 3 158.3 11.7 18.2
CN
Focus Media Information Technology Co Ltd
SZSE:002027
106.4B CNY 8.4 19.6 16.5 16.5
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
40.8B CNY 0.6 -186.8 -185 -185
JP
Dentsu Group Inc
TSE:4324
862.9B JPY 0.6 -3.4 4.2 6.2
CN
Leo Group Co Ltd
SZSE:002131
36.6B CNY 1.9 74.9 298.9 298.9
UK
WPP PLC
LSE:WPP
3.6B GBP 0.3 9.5 5.1 7.2
P/E Multiple
Earnings Growth PEG
TH
A
Aqua Corporation PCL
SET:AQUA
Average P/E: 44.5
Negative Multiple: -0.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19.2
34%
0.6
UK
Informa PLC
LSE:INF
158.3
43%
3.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.6
9%
2.2
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -186.8 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.4 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
74.9
N/A N/A
UK
WPP PLC
LSE:WPP
9.5
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
Aqua Corporation PCL
SET:AQUA
Average EV/EBITDA: 41
8.5
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10.1
16%
0.6
UK
Informa PLC
LSE:INF
11.7
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.5
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -185 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.2
4%
1.1
CN
Leo Group Co Ltd
SZSE:002131
298.9
N/A N/A
UK
WPP PLC
LSE:WPP
5.1
-2%
N/A