Arrow Syndicate PCL
SET:ARROW
Balance Sheet
Balance Sheet Decomposition
Arrow Syndicate PCL
Arrow Syndicate PCL
Balance Sheet
Arrow Syndicate PCL
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
6
|
14
|
3
|
10
|
71
|
13
|
12
|
148
|
145
|
51
|
64
|
49
|
29
|
51
|
60
|
83
|
157
|
|
| Cash |
6
|
10
|
3
|
0
|
0
|
0
|
12
|
148
|
128
|
34
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1
|
4
|
0
|
10
|
71
|
13
|
0
|
0
|
17
|
17
|
0
|
49
|
29
|
51
|
60
|
83
|
157
|
|
| Total Receivables |
109
|
93
|
115
|
143
|
173
|
208
|
235
|
268
|
344
|
381
|
436
|
428
|
351
|
324
|
373
|
336
|
335
|
|
| Accounts Receivables |
109
|
91
|
111
|
143
|
168
|
205
|
232
|
262
|
331
|
356
|
391
|
417
|
351
|
324
|
373
|
336
|
335
|
|
| Other Receivables |
0
|
1
|
4
|
0
|
5
|
3
|
3
|
7
|
13
|
25
|
45
|
10
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
74
|
93
|
195
|
168
|
192
|
224
|
224
|
280
|
350
|
440
|
452
|
524
|
670
|
653
|
726
|
546
|
466
|
|
| Other Current Assets |
8
|
1
|
4
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
196
|
200
|
318
|
321
|
437
|
445
|
473
|
698
|
840
|
873
|
956
|
1 001
|
1 050
|
1 028
|
1 159
|
965
|
958
|
|
| PP&E Net |
110
|
124
|
105
|
209
|
231
|
250
|
266
|
290
|
312
|
355
|
452
|
480
|
545
|
514
|
502
|
509
|
466
|
|
| PP&E Gross |
110
|
124
|
105
|
0
|
231
|
250
|
266
|
290
|
312
|
355
|
452
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
69
|
99
|
108
|
0
|
120
|
139
|
159
|
177
|
204
|
221
|
248
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
1
|
3
|
3
|
3
|
4
|
4
|
12
|
17
|
16
|
11
|
9
|
9
|
8
|
6
|
6
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
7
|
10
|
10
|
6
|
2
|
3
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
|
| Other Long-Term Assets |
26
|
32
|
54
|
50
|
33
|
33
|
35
|
22
|
29
|
30
|
43
|
65
|
32
|
40
|
44
|
44
|
44
|
|
| Total Assets |
332
N/A
|
356
+7%
|
477
+34%
|
583
+22%
|
703
+21%
|
732
+4%
|
777
+6%
|
1 013
+30%
|
1 195
+18%
|
1 279
+7%
|
1 474
+15%
|
1 566
+6%
|
1 646
+5%
|
1 596
-3%
|
1 718
+8%
|
1 531
-11%
|
1 480
-3%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
8
|
34
|
14
|
31
|
20
|
27
|
22
|
38
|
86
|
55
|
76
|
113
|
69
|
76
|
117
|
98
|
77
|
|
| Accrued Liabilities |
1
|
6
|
10
|
0
|
7
|
13
|
13
|
12
|
19
|
19
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
147
|
110
|
204
|
240
|
43
|
29
|
14
|
6
|
10
|
61
|
191
|
179
|
165
|
125
|
257
|
107
|
59
|
|
| Current Portion of Long-Term Debt |
18
|
9
|
8
|
11
|
12
|
8
|
5
|
1
|
2
|
2
|
2
|
9
|
24
|
21
|
22
|
12
|
3
|
|
| Other Current Liabilities |
18
|
43
|
22
|
9
|
11
|
14
|
15
|
32
|
31
|
36
|
43
|
13
|
52
|
39
|
33
|
37
|
42
|
|
| Total Current Liabilities |
192
|
201
|
259
|
291
|
93
|
90
|
69
|
90
|
148
|
173
|
341
|
314
|
310
|
261
|
429
|
254
|
181
|
|
| Long-Term Debt |
20
|
15
|
11
|
19
|
31
|
13
|
8
|
5
|
4
|
4
|
3
|
44
|
96
|
67
|
46
|
22
|
19
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
10
|
0
|
17
|
28
|
26
|
26
|
26
|
26
|
|
| Other Liabilities |
0
|
0
|
0
|
5
|
5
|
5
|
6
|
7
|
16
|
19
|
20
|
21
|
32
|
29
|
27
|
24
|
26
|
|
| Total Liabilities |
211
N/A
|
216
+2%
|
270
+25%
|
315
+17%
|
129
-59%
|
108
-16%
|
83
-23%
|
105
+27%
|
176
+68%
|
206
+17%
|
365
+77%
|
361
-1%
|
410
+13%
|
331
-19%
|
476
+44%
|
273
-43%
|
200
-27%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
90
|
92
|
122
|
132
|
200
|
200
|
200
|
251
|
252
|
254
|
254
|
255
|
255
|
257
|
257
|
257
|
257
|
|
| Retained Earnings |
14
|
32
|
85
|
136
|
159
|
208
|
279
|
435
|
539
|
582
|
619
|
705
|
736
|
749
|
726
|
741
|
763
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
216
|
216
|
216
|
221
|
228
|
236
|
236
|
245
|
245
|
260
|
260
|
260
|
260
|
|
| Unrealized Security Profit/Loss |
18
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
121
N/A
|
140
+16%
|
207
+47%
|
268
+29%
|
574
+115%
|
624
+9%
|
695
+11%
|
908
+31%
|
1 019
+12%
|
1 072
+5%
|
1 109
+3%
|
1 205
+9%
|
1 236
+3%
|
1 265
+2%
|
1 242
-2%
|
1 257
+1%
|
1 280
+2%
|
|
| Total Liabilities & Equity |
332
N/A
|
356
+7%
|
477
+34%
|
583
+22%
|
703
+21%
|
732
+4%
|
777
+6%
|
1 013
+30%
|
1 195
+18%
|
1 279
+7%
|
1 474
+15%
|
1 566
+6%
|
1 646
+5%
|
1 596
-3%
|
1 718
+8%
|
1 531
-11%
|
1 480
-3%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
90
|
114
|
151
|
163
|
200
|
200
|
200
|
251
|
252
|
254
|
254
|
255
|
255
|
257
|
257
|
257
|
257
|
|