Asiasoft Corporation PCL
SET:AS
Cash Flow Statement
Cash Flow Statement
Asiasoft Corporation PCL
| Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
185
|
163
|
280
|
254
|
338
|
339
|
316
|
263
|
258
|
229
|
218
|
274
|
302
|
336
|
358
|
367
|
375
|
388
|
384
|
365
|
368
|
383
|
385
|
392
|
349
|
274
|
212
|
77
|
31
|
(153)
|
(272)
|
(478)
|
(542)
|
(450)
|
(473)
|
(527)
|
(506)
|
(514)
|
(427)
|
(151)
|
(108)
|
(77)
|
(33)
|
19
|
1
|
27
|
11
|
19
|
(35)
|
(22)
|
23
|
3
|
87
|
202
|
294
|
364
|
488
|
486
|
518
|
599
|
559
|
529
|
450
|
317
|
260
|
194
|
213
|
252
|
290
|
315
|
258
|
227
|
183
|
152
|
174
|
|
| Depreciation & Amortization |
101
|
77
|
88
|
114
|
120
|
127
|
142
|
154
|
162
|
157
|
142
|
125
|
117
|
114
|
112
|
112
|
65
|
110
|
115
|
134
|
134
|
182
|
213
|
160
|
183
|
186
|
194
|
183
|
60
|
60
|
144
|
171
|
181
|
168
|
162
|
165
|
143
|
131
|
128
|
150
|
143
|
142
|
125
|
71
|
64
|
60
|
55
|
54
|
48
|
44
|
42
|
45
|
55
|
67
|
79
|
56
|
57
|
54
|
53
|
54
|
59
|
70
|
84
|
97
|
106
|
112
|
111
|
103
|
96
|
90
|
82
|
80
|
81
|
81
|
84
|
|
| Change in Deffered Taxes |
(9)
|
0
|
0
|
(19)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(7)
|
(3)
|
0
|
18
|
25
|
21
|
22
|
10
|
5
|
10
|
41
|
19
|
29
|
23
|
(98)
|
39
|
42
|
48
|
136
|
(4)
|
(8)
|
13
|
20
|
51
|
54
|
33
|
49
|
106
|
97
|
207
|
228
|
379
|
381
|
259
|
312
|
370
|
362
|
380
|
307
|
81
|
93
|
87
|
93
|
37
|
17
|
15
|
(26)
|
(21)
|
40
|
25
|
37
|
30
|
(18)
|
25
|
27
|
20
|
29
|
(7)
|
2
|
14
|
20
|
20
|
17
|
3
|
13
|
35
|
20
|
58
|
23
|
6
|
29
|
22
|
20
|
27
|
25
|
|
| Cash Taxes Paid |
40
|
40
|
25
|
60
|
63
|
97
|
112
|
112
|
112
|
98
|
85
|
82
|
82
|
97
|
103
|
102
|
101
|
100
|
100
|
99
|
104
|
70
|
60
|
65
|
68
|
78
|
63
|
60
|
57
|
32
|
20
|
17
|
18
|
13
|
8
|
5
|
(1)
|
(3)
|
(3)
|
1
|
(0)
|
(0)
|
(1)
|
1
|
2
|
(2)
|
3
|
0
|
2
|
2
|
(6)
|
1
|
(0)
|
8
|
16
|
19
|
21
|
19
|
27
|
28
|
34
|
53
|
72
|
63
|
55
|
57
|
45
|
45
|
45
|
50
|
58
|
57
|
56
|
53
|
44
|
|
| Cash Interest Paid |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
5
|
0
|
0
|
0
|
(1)
|
5
|
7
|
15
|
16
|
17
|
17
|
10
|
7
|
|
| Change in Working Capital |
14
|
(100)
|
39
|
100
|
(31)
|
(93)
|
(181)
|
(189)
|
(210)
|
(171)
|
(121)
|
(144)
|
156
|
42
|
277
|
(26)
|
(137)
|
(65)
|
(176)
|
(33)
|
(18)
|
150
|
119
|
(59)
|
44
|
(10)
|
(58)
|
(32)
|
(66)
|
(87)
|
(64)
|
109
|
53
|
107
|
93
|
48
|
19
|
(10)
|
(42)
|
(13)
|
(53)
|
(84)
|
(121)
|
(124)
|
(124)
|
(101)
|
(42)
|
(63)
|
(55)
|
(58)
|
(38)
|
28
|
40
|
100
|
74
|
63
|
16
|
(9)
|
(37)
|
19
|
(73)
|
(104)
|
(113)
|
(182)
|
(109)
|
(142)
|
(137)
|
(88)
|
(76)
|
(86)
|
(56)
|
(129)
|
(69)
|
(29)
|
(39)
|
|
| Cash from Operating Activities |
285
N/A
|
138
-52%
|
405
+195%
|
467
+15%
|
460
-2%
|
395
-14%
|
299
-24%
|
237
-21%
|
213
-10%
|
225
+5%
|
278
+24%
|
274
-2%
|
603
+120%
|
514
-15%
|
649
+26%
|
492
-24%
|
391
-20%
|
480
+23%
|
459
-4%
|
461
+0%
|
476
+3%
|
694
+46%
|
684
-1%
|
543
-21%
|
630
+16%
|
483
-23%
|
397
-18%
|
334
-16%
|
241
-28%
|
148
-39%
|
63
-58%
|
182
+189%
|
73
-60%
|
84
+15%
|
94
+11%
|
57
-40%
|
18
-68%
|
(12)
N/A
|
(34)
-175%
|
68
N/A
|
76
+12%
|
67
-12%
|
63
-6%
|
3
-95%
|
(42)
N/A
|
1
N/A
|
(1)
N/A
|
(11)
-943%
|
(3)
+78%
|
(11)
-319%
|
63
N/A
|
106
+67%
|
158
+49%
|
380
+141%
|
452
+19%
|
502
+11%
|
590
+17%
|
523
-11%
|
536
+2%
|
686
+28%
|
564
-18%
|
515
-9%
|
438
-15%
|
235
-46%
|
270
+15%
|
199
-26%
|
206
+4%
|
326
+58%
|
333
+2%
|
325
-3%
|
312
-4%
|
200
-36%
|
215
+7%
|
231
+8%
|
245
+6%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(56)
|
(81)
|
(57)
|
(53)
|
(179)
|
(182)
|
(124)
|
(63)
|
(228)
|
(207)
|
(257)
|
(58)
|
(135)
|
(123)
|
(154)
|
(33)
|
(126)
|
(145)
|
(231)
|
(66)
|
(208)
|
(243)
|
(239)
|
(60)
|
(238)
|
(231)
|
(207)
|
(243)
|
(249)
|
(207)
|
(175)
|
(127)
|
(107)
|
(103)
|
(97)
|
(90)
|
(94)
|
(122)
|
(110)
|
(142)
|
(110)
|
(87)
|
(109)
|
(55)
|
(59)
|
(67)
|
(45)
|
(59)
|
(60)
|
(40)
|
(46)
|
(33)
|
(47)
|
(38)
|
(48)
|
(43)
|
(28)
|
(66)
|
(64)
|
(110)
|
(157)
|
(187)
|
(227)
|
(188)
|
(146)
|
(91)
|
(57)
|
(57)
|
(60)
|
(50)
|
(94)
|
(92)
|
(82)
|
(89)
|
(45)
|
|
| Other Items |
(55)
|
22
|
(104)
|
(132)
|
(12)
|
(879)
|
(819)
|
(814)
|
(682)
|
190
|
197
|
299
|
69
|
28
|
10
|
(85)
|
11
|
8
|
37
|
(124)
|
(13)
|
(250)
|
(239)
|
(396)
|
(218)
|
26
|
25
|
12
|
22
|
43
|
25
|
(175)
|
(31)
|
(94)
|
(74)
|
(2)
|
(22)
|
19
|
124
|
99
|
105
|
92
|
(16)
|
(15)
|
(5)
|
6
|
8
|
2
|
11
|
11
|
10
|
11
|
1
|
(29)
|
(124)
|
(263)
|
(284)
|
(342)
|
(257)
|
(113)
|
(62)
|
121
|
127
|
90
|
(76)
|
(325)
|
(824)
|
(807)
|
(506)
|
(424)
|
153
|
112
|
51
|
110
|
36
|
|
| Cash from Investing Activities |
(111)
N/A
|
(60)
+46%
|
(162)
-171%
|
(185)
-15%
|
(191)
-3%
|
(1 061)
-457%
|
(944)
+11%
|
(877)
+7%
|
(909)
-4%
|
(17)
+98%
|
(60)
-251%
|
241
N/A
|
(67)
N/A
|
(95)
-41%
|
(144)
-52%
|
(117)
+19%
|
(115)
+2%
|
(137)
-19%
|
(194)
-41%
|
(190)
+2%
|
(221)
-16%
|
(494)
-123%
|
(478)
+3%
|
(457)
+4%
|
(456)
+0%
|
(205)
+55%
|
(182)
+11%
|
(231)
-27%
|
(227)
+2%
|
(163)
+28%
|
(151)
+8%
|
(302)
-101%
|
(138)
+54%
|
(197)
-43%
|
(171)
+14%
|
(91)
+46%
|
(116)
-27%
|
(103)
+12%
|
14
N/A
|
(43)
N/A
|
(4)
+90%
|
5
N/A
|
(125)
N/A
|
(70)
+44%
|
(64)
+9%
|
(61)
+4%
|
(37)
+40%
|
(57)
-56%
|
(48)
+15%
|
(29)
+41%
|
(36)
-25%
|
(21)
+41%
|
(45)
-113%
|
(67)
-48%
|
(172)
-158%
|
(305)
-77%
|
(311)
-2%
|
(408)
-31%
|
(322)
+21%
|
(223)
+31%
|
(219)
+2%
|
(66)
+70%
|
(100)
-51%
|
(98)
+2%
|
(222)
-126%
|
(415)
-87%
|
(881)
-112%
|
(864)
+2%
|
(566)
+34%
|
(475)
+16%
|
58
N/A
|
20
-66%
|
(31)
N/A
|
21
N/A
|
(9)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
197
|
0
|
0
|
0
|
900
|
900
|
888
|
847
|
(56)
|
(56)
|
(39)
|
0
|
10
|
10
|
7
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
102
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
10
|
21
|
17
|
128
|
127
|
141
|
141
|
157
|
151
|
127
|
126
|
4
|
(46)
|
(80)
|
(80)
|
(83)
|
(34)
|
0
|
0
|
|
| Net Issuance of Debt |
166
|
167
|
164
|
(4)
|
(5)
|
(12)
|
(13)
|
(13)
|
(14)
|
(8)
|
(47)
|
(50)
|
(48)
|
(48)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
2
|
4
|
1
|
(1)
|
46
|
44
|
43
|
42
|
(30)
|
(5)
|
(30)
|
(1)
|
24
|
3
|
2
|
(26)
|
(36)
|
(50)
|
(10)
|
(14)
|
(4)
|
6
|
(8)
|
(9)
|
(10)
|
(2)
|
(8)
|
(3)
|
(12)
|
(30)
|
(22)
|
(23)
|
(17)
|
(10)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
424
|
395
|
285
|
245
|
(215)
|
(280)
|
(196)
|
(176)
|
(170)
|
|
| Cash Paid for Dividends |
0
|
(246)
|
(226)
|
(176)
|
(265)
|
(165)
|
(182)
|
(182)
|
(93)
|
(187)
|
(161)
|
(161)
|
0
|
(173)
|
(236)
|
(236)
|
0
|
(257)
|
(253)
|
(253)
|
0
|
(269)
|
(247)
|
(318)
|
0
|
(317)
|
(274)
|
(234)
|
(234)
|
(92)
|
(31)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(140)
|
(318)
|
(318)
|
0
|
(330)
|
(278)
|
(278)
|
0
|
(242)
|
(117)
|
(117)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(50)
|
|
| Other |
0
|
2
|
2
|
0
|
0
|
(28)
|
(28)
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
(53)
|
(61)
|
(65)
|
(17)
|
(17)
|
(9)
|
(6)
|
|
| Cash from Financing Activities |
(78)
N/A
|
(77)
+2%
|
(257)
-233%
|
(180)
+30%
|
(270)
-50%
|
695
N/A
|
676
-3%
|
664
-2%
|
712
+7%
|
(250)
N/A
|
(265)
-6%
|
(251)
+5%
|
(208)
+17%
|
(210)
-1%
|
(231)
-10%
|
(235)
-2%
|
(234)
+0%
|
(259)
-11%
|
(253)
+2%
|
(254)
0%
|
(254)
+0%
|
(271)
-7%
|
(249)
+8%
|
(318)
-28%
|
(315)
+1%
|
(317)
-1%
|
(276)
+13%
|
(238)
+14%
|
(192)
+19%
|
(49)
+75%
|
11
N/A
|
41
+262%
|
(31)
N/A
|
(5)
+85%
|
(30)
-556%
|
(1)
+97%
|
24
N/A
|
3
-86%
|
2
-56%
|
77
+5 012%
|
67
-13%
|
52
-22%
|
93
+77%
|
(14)
N/A
|
(4)
+73%
|
6
N/A
|
(7)
N/A
|
(4)
+49%
|
(5)
-35%
|
3
N/A
|
(3)
N/A
|
(3)
+11%
|
(12)
-291%
|
(30)
-145%
|
(18)
+39%
|
(19)
-6%
|
(7)
+62%
|
(128)
-1 638%
|
(311)
-143%
|
(200)
+36%
|
(200)
0%
|
(199)
+1%
|
(160)
+19%
|
(131)
+19%
|
(136)
-4%
|
(124)
+9%
|
449
N/A
|
282
-37%
|
70
-75%
|
104
+49%
|
(360)
N/A
|
(380)
-6%
|
(246)
+35%
|
(185)
+25%
|
(225)
-22%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(5)
|
(4)
|
(6)
|
5
|
2
|
1
|
3
|
(7)
|
(3)
|
1
|
(1)
|
4
|
(2)
|
(3)
|
(1)
|
(1)
|
4
|
1
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
0
|
6
|
9
|
5
|
5
|
7
|
8
|
8
|
14
|
4
|
6
|
8
|
13
|
2
|
(12)
|
(11)
|
(24)
|
(8)
|
6
|
(0)
|
3
|
1
|
(4)
|
(1)
|
1
|
0
|
1
|
(3)
|
(0)
|
1
|
2
|
19
|
21
|
14
|
12
|
8
|
(1)
|
(3)
|
(3)
|
(8)
|
(5)
|
(5)
|
(6)
|
(8)
|
(7)
|
1
|
2
|
4
|
3
|
|
| Net Change in Cash |
96
N/A
|
1
-99%
|
(17)
N/A
|
98
N/A
|
(8)
N/A
|
33
N/A
|
33
+0%
|
25
-24%
|
19
-26%
|
(50)
N/A
|
(50)
+1%
|
265
N/A
|
327
+23%
|
214
-34%
|
272
+27%
|
137
-50%
|
40
-71%
|
83
+107%
|
16
-81%
|
18
+13%
|
1
-95%
|
(70)
N/A
|
(43)
+38%
|
(233)
-439%
|
(143)
+39%
|
(39)
+73%
|
(62)
-58%
|
(130)
-110%
|
(169)
-30%
|
(60)
+65%
|
(72)
-20%
|
(72)
-1%
|
(88)
-21%
|
(109)
-25%
|
(93)
+15%
|
(32)
+66%
|
(68)
-113%
|
(104)
-53%
|
(5)
+95%
|
103
N/A
|
127
+23%
|
114
-10%
|
6
-94%
|
(89)
N/A
|
(104)
-17%
|
(54)
+48%
|
(42)
+22%
|
(72)
-69%
|
(60)
+16%
|
(37)
+38%
|
26
N/A
|
82
+220%
|
102
+24%
|
281
+177%
|
261
-7%
|
179
-31%
|
273
+52%
|
6
-98%
|
(76)
N/A
|
278
N/A
|
157
-44%
|
258
+64%
|
177
-31%
|
3
-98%
|
(91)
N/A
|
(349)
-284%
|
(231)
+34%
|
(261)
-13%
|
(169)
+35%
|
(54)
+68%
|
3
N/A
|
(159)
N/A
|
(61)
+62%
|
71
N/A
|
13
-82%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
229
N/A
|
56
-75%
|
348
+519%
|
414
+19%
|
281
-32%
|
213
-24%
|
175
-18%
|
174
0%
|
(15)
N/A
|
18
N/A
|
22
+23%
|
216
+900%
|
468
+117%
|
392
-16%
|
495
+26%
|
459
-7%
|
265
-42%
|
335
+26%
|
228
-32%
|
395
+73%
|
268
-32%
|
451
+68%
|
446
-1%
|
483
+8%
|
392
-19%
|
253
-36%
|
190
-25%
|
90
-52%
|
(8)
N/A
|
(59)
-634%
|
(113)
-92%
|
55
N/A
|
(34)
N/A
|
(19)
+44%
|
(3)
+83%
|
(33)
-930%
|
(76)
-129%
|
(134)
-77%
|
(143)
-7%
|
(74)
+48%
|
(34)
+55%
|
(20)
+41%
|
(46)
-133%
|
(52)
-12%
|
(101)
-96%
|
(66)
+35%
|
(46)
+30%
|
(70)
-54%
|
(62)
+12%
|
(50)
+19%
|
18
N/A
|
73
+312%
|
111
+52%
|
342
+208%
|
404
+18%
|
460
+14%
|
562
+22%
|
458
-19%
|
471
+3%
|
576
+22%
|
407
-29%
|
328
-19%
|
211
-36%
|
46
-78%
|
125
+168%
|
108
-14%
|
149
+38%
|
269
+80%
|
273
+2%
|
274
+0%
|
218
-21%
|
109
-50%
|
133
+22%
|
142
+7%
|
199
+40%
|
|