Asiasoft Corporation PCL
SET:AS
Intrinsic Value
The intrinsic value of one AS stock under the Base Case scenario is 19.87 THB. Compared to the current market price of 2.08 THB, Asiasoft Corporation PCL is Undervalued by 90%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Asiasoft Corporation PCL
Fundamental Analysis

Revenue & Expenses Breakdown
Asiasoft Corporation PCL
Balance Sheet Decomposition
Asiasoft Corporation PCL
Current Assets | 519.4m |
Cash & Short-Term Investments | 379.6m |
Receivables | 80.4m |
Other Current Assets | 59.3m |
Non-Current Assets | 1.2B |
Long-Term Investments | 986.3m |
PP&E | 43.4m |
Intangibles | 128.9m |
Other Non-Current Assets | 62.9m |
Free Cash Flow Analysis
Asiasoft Corporation PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Asiasoft Corporation PCL
Revenue
|
1B
THB
|
Cost of Revenue
|
-546.4m
THB
|
Gross Profit
|
465.2m
THB
|
Operating Expenses
|
-287.6m
THB
|
Operating Income
|
177.6m
THB
|
Other Expenses
|
-25.9m
THB
|
Net Income
|
151.8m
THB
|
AS Profitability Score
Profitability Due Diligence
Asiasoft Corporation PCL's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Asiasoft Corporation PCL's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
AS Solvency Score
Solvency Due Diligence
Asiasoft Corporation PCL's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Asiasoft Corporation PCL's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AS Price Targets Summary
Asiasoft Corporation PCL
Dividends
Current shareholder yield for AS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AS stock under the Base Case scenario is 19.87 THB.
Compared to the current market price of 2.08 THB, Asiasoft Corporation PCL is Undervalued by 90%.