A

Asiasoft Corporation PCL
SET:AS

Watchlist Manager
Asiasoft Corporation PCL
SET:AS
Watchlist
Price: 2.34 THB 2.63%
Market Cap: 1.2B THB

Relative Value

The Relative Value of one AS stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.34 THB, Asiasoft Corporation PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
53
Median 3Y
2.7
Median 5Y
2.7
Industry
1.6
Forward
0.6
vs History
79
vs Industry
41
Median 3Y
15.7
Median 5Y
13.8
Industry
18.6
Forward
3.6
vs History
76
vs Industry
44
Median 3Y
12.1
Median 5Y
11
Industry
11.4
vs History
vs Industry
43
Median 3Y
6.2
Median 5Y
6.2
Industry
16
vs History
93
vs Industry
57
Median 3Y
4.1
Median 5Y
5.8
Industry
1.8
vs History
88
vs Industry
57
Median 3Y
2.5
Median 5Y
2.5
Industry
1.7
Forward
0.5
vs History
87
vs Industry
56
Median 3Y
5.2
Median 5Y
5.1
Industry
3.6
vs History
87
vs Industry
51
Median 3Y
10.4
Median 5Y
9.8
Industry
9.1
Forward
1.5
vs History
82
vs Industry
45
Median 3Y
13.7
Median 5Y
11.5
Industry
13
Forward
1.9
vs History
79
vs Industry
47
Median 3Y
11.2
Median 5Y
10.4
Industry
11
vs History
73
vs Industry
35
Median 3Y
15.3
Median 5Y
12.7
Industry
13.5
vs History
93
vs Industry
59
Median 3Y
3
Median 5Y
9.1
Industry
1.5

Multiples Across Competitors

AS Competitors Multiples
Asiasoft Corporation PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Asiasoft Corporation PCL
SET:AS
1.2B THB 1.2 7.7 3.2 4.6
JP
Nintendo Co Ltd
TSE:7974
14.6T JPY 12.5 52.2 41.9 44.2
SG
Sea Ltd
NYSE:SE
87.6B USD 4.9 100.6 59.3 81.4
CN
NetEase Inc
NASDAQ:NTES
82.7B USD 5.5 18.3 13.3 14.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
71.6B USD 18.7 -81.4 -88.6 -68.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
41.4B USD 7.4 -9.2 63.3 -87.5
US
Electronic Arts Inc
NASDAQ:EA
37.5B USD 5 33.4 19 23.3
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 6.3 35.7 18.5 23.7
JP
Nexon Co Ltd
TSE:3659
2.3T JPY 5.1 18.6 11.7 12.6
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
89.2B CNY 3.4 46.7 23.3 23.3
P/E Multiple
Earnings Growth PEG
TH
A
Asiasoft Corporation PCL
SET:AS
Average P/E: 38.6
7.7
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
52.2
N/A N/A
SG
Sea Ltd
NYSE:SE
100.6
98%
1
CN
NetEase Inc
NASDAQ:NTES
18.3
16%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -81.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
33.4
31%
1.1
JP
Konami Holdings Corp
TSE:9766
35.7
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
18.6
-4%
N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
46.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
Asiasoft Corporation PCL
SET:AS
Average EV/EBITDA: 27.8
3.2
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
41.9
34%
1.2
SG
Sea Ltd
NYSE:SE
59.3
77%
0.8
CN
NetEase Inc
NASDAQ:NTES
13.3
14%
1
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -88.6 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
63.3
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
19
19%
1
JP
Konami Holdings Corp
TSE:9766
18.5
13%
1.4
JP
N
Nexon Co Ltd
TSE:3659
11.7
1%
11.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.3
37%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
Asiasoft Corporation PCL
SET:AS
Average EV/EBIT: 28.5
4.6
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
44.2
N/A N/A
SG
Sea Ltd
NYSE:SE
81.4
92%
0.9
CN
NetEase Inc
NASDAQ:NTES
14.3
16%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -68.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -87.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
23.3
N/A N/A
JP
Konami Holdings Corp
TSE:9766
23.7
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
12.6
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.3
29%
0.8