A

Asiasoft Corporation PCL
SET:AS

Watchlist Manager
Asiasoft Corporation PCL
SET:AS
Watchlist
Price: 2.64 THB -1.49% Market Closed
Market Cap: ฿1.3B

Relative Value

The Relative Value of one AS stock under the Base Case scenario is 3.43 THB. Compared to the current market price of 2.64 THB, Asiasoft Corporation PCL is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AS Relative Value
Base Case
3.43 THB
Undervaluation 23%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

AS Competitors Multiples
Asiasoft Corporation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Asiasoft Corporation PCL
SET:AS
1.3B THB 1.2 9.4 3.6 5.3
CN
NetEase Inc
NASDAQ:NTES
75.7B USD 4.6 15.4 9.6 10.2
JP
Nintendo Co Ltd
TSE:7974
11.9T JPY 5.6 29.7 27.3 28.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
50.9B USD 2.2 32.1 21.1 21.1
US
Electronic Arts Inc
NASDAQ:EA
49.8B USD 6.8 73.3 36.9 48.7
US
Roblox Corp
NYSE:RBLX
40B USD 8.2 -37.5 -38.1 -31.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.6B USD 5.9 -9.7 39.8 -132.3
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
125.8B CNY 3.7 33.4 20.4 20.4
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6.1 32.9 17.3 22
JP
Nexon Co Ltd
TSE:3659
2.4T JPY 5 25.9 11.3 12.3
P/E Multiple
Earnings Growth PEG
TH
A
Asiasoft Corporation PCL
SET:AS
Average P/E: 31.8
9.4
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
15.4
14%
1.1
JP
Nintendo Co Ltd
TSE:7974
29.7
26%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
32.1
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
73.3
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.7 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.4
104%
0.3
JP
Konami Holdings Corp
TSE:9766
32.9
22%
1.5
JP
N
Nexon Co Ltd
TSE:3659
25.9
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
Asiasoft Corporation PCL
SET:AS
Average EV/EBITDA: 21.2
3.6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
9.6
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
27.3
34%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
21.1
57%
0.4
US
Electronic Arts Inc
NASDAQ:EA
36.9
20%
1.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -38.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.8
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.4
61%
0.3
JP
Konami Holdings Corp
TSE:9766
17.3
15%
1.2
JP
N
Nexon Co Ltd
TSE:3659
11.3
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
Asiasoft Corporation PCL
SET:AS
Average EV/EBIT: 22
5.3
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
10.2
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
28.6
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
21.1
42%
0.5
US
Electronic Arts Inc
NASDAQ:EA
48.7
26%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -31.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -132.3 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.4
56%
0.4
JP
Konami Holdings Corp
TSE:9766
22
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
12.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett