U

Union Auction PCL
SET:AUCT

Watchlist Manager
Union Auction PCL
SET:AUCT
Watchlist
Price: 5.4 THB -4.42% Market Closed
Market Cap: ฿3B

Relative Value

The Relative Value of one AUCT stock under the Base Case scenario is 6.73 THB. Compared to the current market price of 5.4 THB, Union Auction PCL is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUCT Relative Value
Base Case
6.73 THB
Undervaluation 20%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Multiples Across Competitors

AUCT Competitors Multiples
Union Auction PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Union Auction PCL
SET:AUCT
3B THB 2.7 13.2 7.2 11.2
AU
Slater & Gordon Ltd
ASX:SGH
19.4B AUD 1.8 41.2 17.5 17.5
US
Service Corporation International
NYSE:SCI
11.1B USD 2.6 20.4 12.1 16.2
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.5B USD 1.3 10.1 5.2 10.6
US
Frontdoor Inc
NASDAQ:FTDR
4.1B USD 2 15.6 9.4 11.1
US
H & R Block Inc
NYSE:HRB
3.8B USD 1 6.3 6.2 7.1
US
StubHub Holdings Inc
NYSE:STUB
3.1B USD 0 0 0 0
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.4B USD 2.5 31.2 22.1 28.7
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 2.4 27.5 12.5 17.4
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
U
Union Auction PCL
SET:AUCT
Average EV/EBITDA: 80.7
7.2
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.5
22%
0.8
US
Service Corporation International
NYSE:SCI
12.1
N/A N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
Frontdoor Inc
NASDAQ:FTDR
9.4
12%
0.8
US
H & R Block Inc
NYSE:HRB
6.2
7%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
185%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
22.1
13%
1.7
US
Mister Car Wash Inc
NYSE:MCW
12.5
14%
0.9
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
U
Union Auction PCL
SET:AUCT
Average EV/EBIT: 84.9
11.2
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.5
11%
1.6
US
Service Corporation International
NYSE:SCI
16.2
N/A N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.6
7%
1.5
US
Frontdoor Inc
NASDAQ:FTDR
11.1
10%
1.1
US
H & R Block Inc
NYSE:HRB
7.1
8%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
183%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
28.7
14%
2.1
US
Mister Car Wash Inc
NYSE:MCW
17.4
14%
1.2
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A