U

Union Auction PCL
SET:AUCT

Watchlist Manager
Union Auction PCL
SET:AUCT
Watchlist
Price: 6.2 THB -2.36% Market Closed
Market Cap: 3.4B THB
Have any thoughts about
Union Auction PCL?
Write Note

Relative Value

The Relative Value of one AUCT stock under the Base Case scenario is 8.22 THB. Compared to the current market price of 6.2 THB, Union Auction PCL is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUCT Relative Value
Base Case
8.22 THB
Undervaluation 25%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
18
Median 3Y
4.7
Median 5Y
5.1
Industry
1.3
Forward
2.6
vs History
96
vs Industry
42
Median 3Y
16.4
Median 5Y
18.3
Industry
15.3
Forward
9.1
vs History
76
vs Industry
29
Median 3Y
10.6
Median 5Y
10.6
Industry
8.2
vs History
28
vs Industry
11
Median 3Y
17.5
Median 5Y
16.4
Industry
13
vs History
96
vs Industry
7
Median 3Y
8.8
Median 5Y
9.2
Industry
1.7
vs History
96
vs Industry
15
Median 3Y
4.9
Median 5Y
5.4
Industry
1.4
Forward
3
vs History
96
vs Industry
17
Median 3Y
9.4
Median 5Y
10.4
Industry
3
vs History
98
vs Industry
37
Median 3Y
9.5
Median 5Y
10.6
Industry
7.7
Forward
6.3
vs History
96
vs Industry
37
Median 3Y
12.9
Median 5Y
14.3
Industry
10.7
vs History
61
vs Industry
24
Median 3Y
11.7
Median 5Y
11.6
Industry
8.7
vs History
38
vs Industry
18
Median 3Y
14.3
Median 5Y
14
Industry
10.9
vs History
96
vs Industry
15
Median 3Y
5.5
Median 5Y
5.4
Industry
1.3

Multiples Across Competitors

AUCT Competitors Multiples
Union Auction PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Union Auction PCL
SET:AUCT
3.4B THB 2.6 9.2 6.1 8.1
PH
Golden MV Holdings Inc
XPHS:HVN
1.5T PHP 368.9 1 071.4 873.1 907.3
AU
Slater & Gordon Ltd
ASX:SGH
21.5B AUD 2 26.9 20.6 20.6
US
Service Corporation International
NYSE:SCI
11.2B USD 2.7 21.2 12.1 16.3
US
H & R Block Inc
NYSE:HRB
7.7B USD 2.1 13.8 8.7 10
US
ADT Inc
NYSE:ADT
7.2B USD 1.5 13.2 5.7 11.9
US
Frontdoor Inc
NASDAQ:FTDR
4.1B USD 2.2 17.3 11.2 12.8
US
Mister Car Wash Inc
NYSE:MCW
2.5B USD 2.6 30.6 13.5 18.7
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2B USD 2.2 30.1 20.2 26.6
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
8.2B HKD 3.6 20.3 5.4 6