U

Union Auction PCL
SET:AUCT

Watchlist Manager
Union Auction PCL
SET:AUCT
Watchlist
Price: 5.8 THB 0.87%
Market Cap: 3.2B THB

Relative Value

The Relative Value of one AUCT stock under the Base Case scenario is hidden THB. Compared to the current market price of 5.8 THB, Union Auction PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUCT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
18
Median 3Y
4.1
Median 5Y
5
Industry
1.3
Forward
2.4
vs History
68
vs Industry
42
Median 3Y
14.1
Median 5Y
18
Industry
15.4
Forward
8.5
vs History
85
vs Industry
29
Median 3Y
10.3
Median 5Y
10.6
Industry
8.1
vs History
52
vs Industry
11
Median 3Y
21.1
Median 5Y
16.4
Industry
11.3
vs History
93
vs Industry
7
Median 3Y
8.7
Median 5Y
9
Industry
1.7
vs History
92
vs Industry
15
Median 3Y
4.3
Median 5Y
5.3
Industry
1.4
Forward
2.9
vs History
82
vs Industry
17
Median 3Y
8.4
Median 5Y
10.3
Industry
2.9
vs History
87
vs Industry
37
Median 3Y
8.5
Median 5Y
10.3
Industry
7.5
Forward
5.9
vs History
66
vs Industry
37
Median 3Y
11.8
Median 5Y
13.9
Industry
10.8
vs History
73
vs Industry
24
Median 3Y
11.6
Median 5Y
11.6
Industry
8.3
vs History
60
vs Industry
18
Median 3Y
16.2
Median 5Y
13.7
Industry
9.9
vs History
93
vs Industry
15
Median 3Y
5.2
Median 5Y
5.3
Industry
1.2

Multiples Across Competitors

AUCT Competitors Multiples
Union Auction PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Union Auction PCL
SET:AUCT
3.2B THB 2.9 14.1 7.6 11.9
AU
Slater & Gordon Ltd
ASX:SGH
19B AUD 1.8 36.4 17.6 17.6
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
Service Corporation International
NYSE:SCI
11B USD 2.6 20.5 11.8 15.8
US
ADT Inc
NYSE:ADT
6.6B USD 1.3 10.3 5.2 10.7
US
H & R Block Inc
NYSE:HRB
5.5B USD 1.5 9.1 7.1 8.1
US
StubHub Holdings Inc
NYSE:STUB
4.8B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
4.2B USD 2.1 16.1 9.6 11.4
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.2B USD 2.4 30.3 21.5 28
IN
Urban Company Ltd
NSE:URBANCO
188.9B INR 16.5 78.8 -597.9 -263.6
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
U
Union Auction PCL
SET:AUCT
Average EV/EBITDA: 89.3
7.6
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.6
22%
0.8
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
Service Corporation International
NYSE:SCI
11.8
5%
2.4
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
7.1
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
9.6
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
21.5
14%
1.5
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -597.9 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
U
Union Auction PCL
SET:AUCT
Average EV/EBIT: 93.4
11.9
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.6
11%
1.6
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
Service Corporation International
NYSE:SCI
15.8
5%
3.2
US
ADT Inc
NYSE:ADT
10.7
7%
1.5
US
H & R Block Inc
NYSE:HRB
8.1
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
11.4
10%
1.1
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
28
14%
2
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -263.6 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A