Aurora Design PCL banner
A

Aurora Design PCL
SET:AURA

Watchlist Manager
Aurora Design PCL
SET:AURA
Watchlist
Price: 14.1 THB Market Closed
Market Cap: ฿18.8B

Balance Sheet

Balance Sheet Decomposition
Aurora Design PCL

Balance Sheet
Aurora Design PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
281
328
517
419
460
575
Cash
281
328
517
419
460
575
Total Receivables
1 050
1 315
1 334
2 059
2 895
5 077
Accounts Receivables
1 031
1 291
1 314
2 027
2 856
5 068
Other Receivables
18
23
19
33
39
9
Inventory
4 446
5 642
5 971
6 723
8 369
9 479
Other Current Assets
11
17
8
17
26
45
Total Current Assets
5 788
7 302
7 829
9 218
11 751
15 175
PP&E Net
109
1 320
1 505
1 324
1 165
957
PP&E Gross
0
0
1 505
1 324
0
957
Accumulated Depreciation
0
0
180
225
0
362
Intangible Assets
5
6
10
9
8
16
Long-Term Investments
115
25
25
25
25
25
Other Long-Term Assets
198
221
231
238
464
496
Total Assets
6 215
N/A
8 874
+43%
9 600
+8%
10 814
+13%
13 412
+24%
16 669
+24%
Liabilities
Accounts Payable
691
1 004
876
867
1 158
1 071
Accrued Liabilities
0
0
252
138
162
219
Short-Term Debt
824
1 335
3 563
1 824
3 932
6 709
Other Current Liabilities
256
595
783
752
742
727
Total Current Liabilities
1 770
2 935
5 474
3 581
5 994
8 726
Long-Term Debt
2 890
3 708
1 672
2 250
1 684
1 480
Minority Interest
0
5
0
0
0
0
Other Liabilities
73
49
51
52
56
64
Total Liabilities
4 734
N/A
6 686
+41%
7 198
+8%
5 883
-18%
7 734
+31%
10 270
+33%
Equity
Common Stock
1 000
1 000
1 000
1 334
1 334
1 334
Retained Earnings
10
10
27
62
105
133
Additional Paid In Capital
0
0
0
3 228
3 228
3 228
Other Equity
471
1 177
1 375
306
1 010
1 703
Total Equity
1 481
N/A
2 187
+48%
2 402
+10%
4 931
+105%
5 678
+15%
6 399
+13%
Total Liabilities & Equity
6 215
N/A
8 874
+43%
9 600
+8%
10 814
+13%
13 412
+24%
16 669
+24%
Shares Outstanding
Common Shares Outstanding
0
1 334
1 334
1 334
1 334
1 334