First Time Loading...
A

Aurora Design PCL
SET:AURA

Watchlist Manager
Aurora Design PCL
SET:AURA
Watchlist
Price: 13.2 THB Market Closed
Updated: May 16, 2024

Relative Value

The Relative Value of one AURA stock under the Base Case scenario is 20.95 THB. Compared to the current market price of 13.2 THB, Aurora Design PCL is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AURA Relative Value
Base Case
20.95 THB
Undervaluation 37%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
42
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
0.6
vs History
85
vs Industry
23
Median 3Y
25.7
Median 5Y
25.7
Industry
16.5
Forward
19.8
vs History
vs Industry
0
Median 3Y
-17.5
Median 5Y
-17.5
Industry
8
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-14.2
Industry
15.9
vs History
90
vs Industry
20
Median 3Y
4
Median 5Y
4
Industry
1.6
vs History
85
vs Industry
37
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
Forward
0.8
vs History
85
vs Industry
9
Median 3Y
10.4
Median 5Y
10.4
Industry
2.3
vs History
85
vs Industry
14
Median 3Y
19.1
Median 5Y
19.1
Industry
8.4
Forward
13.5
vs History
85
vs Industry
15
Median 3Y
27
Median 5Y
27
Industry
12.8
Forward
19.9
vs History
vs Industry
0
Median 3Y
-22.1
Median 5Y
-22.1
Industry
9.1
vs History
vs Industry
Median 3Y
-38.9
Median 5Y
-38.9
Industry
12.7
vs History
90
vs Industry
22
Median 3Y
2.4
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

AURA Competitors Multiples
Aurora Design PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Aurora Design PCL
SET:AURA
17.6B THB 0.6 21.5 16.8 23.7
US
Tractor Supply Co
NASDAQ:TSCO
30.1B USD 2 26.7 16.6 21.1
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
152.7B CNY 2.3 27.2 19.5 19.5
US
Ulta Beauty Inc
NASDAQ:ULTA
19.6B USD 1.7 15.2 9.8 11.2
US
DICK'S Sporting Goods Inc
NYSE:DKS
16.1B USD 1.2 15.3 9.4 12.3
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
106.8B HKD 1.1 16.2 10.5 13
US
Bath & Body Works Inc
NYSE:BBWI
11.1B USD 1.5 12.8 9.3 11.2
UK
JD Sports Fashion PLC
LSE:JD
6.5B GBP 0.6 32.9 4.2 6.8
NL
Grandvision NV
OTC:GRRDF
8.2B USD 1.9 20.9 18.8 18.8
US
Five Below Inc
NASDAQ:FIVE
7.9B USD 2.2 26.2 14.4 19.3
CN
Pop Mart International Group Ltd
HKEX:9992
50.5B HKD 7.4 43.2 21.8 33.7

See Also

Discover More