Aurora Design PCL
SET:AURA
Relative Value
The Relative Value of one AURA stock under the Base Case scenario is 23.55 THB. Compared to the current market price of 13.5 THB, Aurora Design PCL is Undervalued by 43%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Multiples Across Competitors
AURA Competitors Multiples
Aurora Design PCL Competitors
| Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
|---|---|---|---|---|---|---|---|---|
| TH |
A
|
Aurora Design PCL
SET:AURA
|
18B THB | 0.5 | 14.1 | 9.8 | 12.2 | |
| CN |
|
Pop Mart International Group Ltd
HKEX:9992
|
337.3B HKD | 13.4 | 44.3 | 32.2 | 32.2 | |
| US |
|
Ulta Beauty Inc
NASDAQ:ULTA
|
30.3B USD | 2.5 | 25.5 | 16.3 | 19.3 | |
| US |
|
Tractor Supply Co
NASDAQ:TSCO
|
29.1B USD | 1.9 | 26.5 | 15.6 | 20.9 | |
| CN |
|
China Tourism Group Duty Free Corp Ltd
SSE:601888
|
195.8B CNY | 3.7 | 57.6 | 45.7 | 45.7 | |
| US |
|
DICK'S Sporting Goods Inc
NYSE:DKS
|
17.9B USD | 1.2 | 17.5 | 10.1 | 13.2 | |
| HK |
|
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
|
138.8B HKD | 1.6 | 23.4 | 15.2 | 18.6 | |
| US |
|
Five Below Inc
NASDAQ:FIVE
|
11.4B USD | 2.6 | 36.9 | 18.6 | 27.5 | |
| JP |
|
Sanrio Co Ltd
TSE:8136
|
1.4T JPY | 7.5 | 26.7 | 17 | 17.6 | |
| NL |
G
|
Grandvision NV
F:8GV
|
7.2B EUR | 1.8 | 20.1 | 18.2 | 18.2 | |
| CH |
|
Dufry AG
SIX:DUFN
|
4.4B CHF | 0.5 | 92 | 4.9 | 14.7 |