First Time Loading...
A

Aurora Design PCL
SET:AURA

Watchlist Manager
Aurora Design PCL
SET:AURA
Watchlist
Price: 13.2 THB Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

29.7B
-1%
Revenue
Sep 30, 2023 29.7B
Jun 30, 2023 30B
Mar 31, 2023 28.9B
Dec 31, 2022 29.4B
970m
+3%
Operating Income
Sep 30, 2023 970m
Jun 30, 2023 937.9m
Mar 31, 2023 885.3m
Dec 31, 2022 857.6m
820.7m
+4%
Net Income
Sep 30, 2023 820.7m
Jun 30, 2023 791.6m
Mar 31, 2023 828.9m
Dec 31, 2022 707.9m

Earnings Waterfall
Aurora Design PCL

Revenue
29.7B THB
Cost of Revenue
-27.2B THB
Gross Profit
2.5B THB
Operating Expenses
-1.5B THB
Operating Income
970m THB
Other Expenses
-149.3m THB
Net Income
820.7m THB

Income Statement
Aurora Design PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
29 358
N/A
28 928
-1%
30 019
+4%
29 731
-1%
Gross Profit
Cost of Revenue
(27 063)
(26 584)
(27 559)
(27 214)
Gross Profit
2 295
N/A
2 344
+2%
2 460
+5%
2 517
+2%
Operating Income
Operating Expenses
(1 437)
(1 459)
(1 522)
(1 547)
Selling, General & Administrative
(1 460)
(1 492)
(1 555)
(1 582)
Other Operating Expenses
23
33
33
34
Operating Income
858
N/A
885
+3%
938
+6%
970
+3%
Pre-Tax Income
Interest Income Expense
16
19
18
17
Non-Reccuring Items
25
26
34
39
Gain/Loss on Disposition of Assets
(1)
(1)
(1)
(2)
Total Other Income
0
0
0
0
Pre-Tax Income
897
N/A
929
+4%
989
+6%
1 024
+4%
Net Income
Tax Provision
(189)
(101)
(197)
(203)
Income from Continuing Operations
708
829
792
821
Income to Minority Interest
0
0
0
0
Net Income (Common)
708
N/A
829
+17%
792
-4%
821
+4%
EPS (Diluted)
0.53
N/A
0.62
+17%
0.59
-5%
0.62
+5%

See Also

Summary
AURA intrinsic value, competitors valuation, and company profile.
DCF Valuation
AURA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AURA stock valuation using valuation multiples.
Wall Street Estimates
AURA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AURA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.