B

B-52 Capital PCL
SET:B52

Watchlist Manager
B-52 Capital PCL
SET:B52
Watchlist
Price: 0.32 THB -8.57% Market Closed
Market Cap: 322m THB

Relative Value

The Relative Value of one B52 stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.32 THB, B-52 Capital PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B52 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
3
Median 3Y
11.9
Median 5Y
11.1
Industry
0.6
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-13.1
Industry
17
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-12.2
Industry
8.5
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-10.5
Industry
17.7
vs History
47
vs Industry
47
Median 3Y
3.3
Median 5Y
4.7
Industry
1.7
vs History
0
vs Industry
5
Median 3Y
11
Median 5Y
9.6
Industry
0.7
vs History
vs Industry
5
Median 3Y
43.3
Median 5Y
26.8
Industry
2.3
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-11.2
Industry
8.6
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-9.4
Industry
13.1
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-11.5
Industry
10.1
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-11.2
Industry
14.4
vs History
38
vs Industry
27
Median 3Y
4
Median 5Y
5.3
Industry
1.1

Multiples Across Competitors

B52 Competitors Multiples
B-52 Capital PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
B-52 Capital PCL
SET:B52
322m THB 10.6 -3.7 -3.3 -2.9
ZA
Bid Corporation Ltd
JSE:BID
138.8B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
35.5B USD 0.4 19.6 10.3 13
ZA
SPAR Group Ltd
JSE:SPP
18B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
17.2B USD 0.4 30.7 13.3 18.4
US
Performance Food Group Co
NYSE:PFGC
14.3B USD 0.2 43.8 13.4 25.8
TH
CP Axtra PCL
SET:CPAXT
168.2B THB 0.3 17.5 8.2 15.6
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.8 4.1 6.1
SG
Olam Group Ltd
SGX:VC2
3.6B SGD 0.1 14.2 5.8 9.3
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.6B USD 0.6 34.6 14.5 21.8
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.7 10.1 10.1
P/E Multiple
Earnings Growth PEG
TH
B
B-52 Capital PCL
SET:B52
Average P/E: 22.9
Negative Multiple: -3.7
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
10%
N/A
US
Sysco Corp
NYSE:SYY
19.6
13%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
30.7
36%
0.9
US
Performance Food Group Co
NYSE:PFGC
43.8
50%
0.9
TH
CP Axtra PCL
SET:CPAXT
17.5
19%
0.9
SG
O
Olam International Ltd
F:O5I
9.8
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
14.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
34.6
25%
1.4
AU
Metcash Ltd
ASX:MTS
12.7
6%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
B-52 Capital PCL
SET:B52
Average EV/EBITDA: 10
Negative Multiple: -3.3
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.3
4%
2.6
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
12%
N/A
US
US Foods Holding Corp
NYSE:USFD
13.3
15%
0.9
US
Performance Food Group Co
NYSE:PFGC
13.4
18%
0.7
TH
CP Axtra PCL
SET:CPAXT
8.2
9%
0.9
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.8
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.5
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.1
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
B
B-52 Capital PCL
SET:B52
Average EV/EBIT: 15
Negative Multiple: -2.9
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
13
4%
3.3
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
16%
N/A
US
US Foods Holding Corp
NYSE:USFD
18.4
18%
1
US
Performance Food Group Co
NYSE:PFGC
25.8
32%
0.8
TH
CP Axtra PCL
SET:CPAXT
15.6
11%
1.4
SG
O
Olam International Ltd
F:O5I
6.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
9.3
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.8
18%
1.2
AU
Metcash Ltd
ASX:MTS
10.1
4%
2.5