B

Banpu PCL
SET:BANPU

Watchlist Manager
Banpu PCL
SET:BANPU
Watchlist
Price: 5 THB Market Closed
Market Cap: 50.1B THB
Section:
 

Relative Value

The Relative Value of one BANPU stock under the Base Case scenario is hidden THB. Compared to the current market price of 5 THB, Banpu PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BANPU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
58
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
9
Median 3Y
2.5
Median 5Y
2.6
Industry
12.4
Forward
0.6
More Details
3.2
P/OCF
P/OCF
Price to OCF
3.2
vs History
31
vs Industry
44
Median 3Y
2.5
Median 5Y
2.6
Industry
5.2
More Details
3.6
P/FCFE
P/FCFE
Price to FCFE
3.6
vs History
33
vs Industry
34
Median 3Y
1.7
Median 5Y
1.9
Industry
11.2
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
65
vs Industry
69
Median 3Y
0.5
Median 5Y
0.6
Industry
1.3
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
41
vs Industry
61
Median 3Y
1
Median 5Y
1.1
Industry
2.2
Forward
0
More Details
4.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.9
vs History
19
vs Industry
45
Median 3Y
3.9
Median 5Y
4
Industry
5.3
More Details
7.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.4
vs History
15
vs Industry
33
Median 3Y
5
Median 5Y
5.2
Industry
6.7
Forward
0.1
More Details
28.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.7
vs History
0
vs Industry
17
Median 3Y
11.9
Median 5Y
8.6
Industry
10.2
Forward
0.4
More Details
11.4
EV/OCF
EV/OCF
Enterprise Value to OCF
11.4
vs History
25
vs Industry
22
Median 3Y
9.6
Median 5Y
9.2
Industry
7.1
More Details
11 825.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11 825.1
vs History
0
vs Industry
12
Median 3Y
25.3
Median 5Y
9.5
Industry
11.7
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
69
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
More Details

Multiples Across Competitors

BANPU Competitors Multiples
Banpu PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Banpu PCL
SET:BANPU
50.1B THB 0.3 -20.2 7.4 28.7
ID
Alamtri Resources Indonesia Tbk PT
F:A640
137.7B EUR -156.6 321.8 -371.7 -371.7
CN
China Shenhua Energy Co Ltd
SSE:601088
843.4B CNY 2.8 16.3 11.7 11.7
CA
Cameco Corp
NYSE:CCJ
46.8B USD 18.8 123.9 69.7 104.1
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
795.4T IDR 17 195.5 124.9 124.9
ZA
Exxaro Resources Ltd
JSE:EXX
45.7B Zac 0 0 0 0
CA
Southstone Minerals Ltd
XTSX:SML
51.2B CAD 23 188.6 -190 101.6 -115 217.6 -114 958.7
ID
Bayan Resources Tbk PT
IDX:BYAN
574.2T IDR 10 41.5 31.1 31.1
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
219B CNY 1.2 9.6 7.5 7.5
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.2 8.3 11.3 23.1
CN
China Coal Energy Co Ltd
SSE:601898
183.1B CNY 1.1 10.6 9.1 9.1
P/E Multiple
Earnings Growth PEG
TH
B
Banpu PCL
SET:BANPU
Average P/E: 90.9
Negative Multiple: -20.2 		N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
321.8
-24%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
16.3
-3%
N/A
CA
C
Cameco Corp
NYSE:CCJ
123.9
85%
1.5
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
195.5
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
12%
N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -190 101.6 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
41.5
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
9.6
-18%
N/A
IN
Coal India Ltd
NSE:COALINDIA
8.3
0%
N/A
CN
China Coal Energy Co Ltd
SSE:601898
10.6
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
Banpu PCL
SET:BANPU
Average EV/EBITDA: 34.1
7.4
246%
0
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -371.7
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.7
6%
2
CA
C
Cameco Corp
NYSE:CCJ
69.7
43%
1.6
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -115 217.6 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
6%
1.3
IN
Coal India Ltd
NSE:COALINDIA
11.3
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
9.1
9%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
B
Banpu PCL
SET:BANPU
Average EV/EBIT: 42.5
28.7
275%
0.1
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -371.7
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.7
-3%
N/A
CA
C
Cameco Corp
NYSE:CCJ
104.1
32%
3.3
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -114 958.7 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.1
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
9.1
-8%
N/A

See Also

Summary
BANPU intrinsic value, competitors valuation, and company profile.
DCF Valuation
BANPU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BANPU stock valuation using valuation multiples.
Wall Street Estimates
BANPU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BANPU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.