BANPU Relative Valuation - Banpu PCL

Watchlist Manager

Watchlist

Price: 6.2 THB 8.77% Market Closed

Market Cap: ฿62.1B

Relative Value

The Relative Value of one BANPU stock under the Base Case scenario is hidden THB. Compared to the current market price of 6.2 THB, Banpu PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BANPU Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	B	Banpu PCL SET:BANPU	62.1B THB	0.4	-32.6	7.6	26.3
ID		Alamtri Resources Indonesia Tbk PT F:A640	159.8B EUR	-183.7	377.5	-436.3	-436.3
CN		China Shenhua Energy Co Ltd SSE:601088	895.1B CNY	3.1	17.8	11	11
ZA	E	Exxaro Resources Ltd JSE:EXX	69.9B ZAR	1.7	8.5	4.9	6.6
CA	C	Cameco Corp NYSE:CCJ	49.6B USD	19.4	114.5	73.6	108.4
CN		Shaanxi Coal Industry Co Ltd SSE:601225	244.9B CNY	1.4	10.7	8.3	8.3
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	583.7T IDR	12.4	143.2	91.9	91.9
CN		China Coal Energy Co Ltd SSE:601898	228B CNY	1.4	13.3	7.5	7.5
IN		Coal India Ltd NSE:COALINDIA	2.8T INR	1.9	9.2	6	8
CN		Yankuang Energy Group Co Ltd SSE:600188	195.4B CNY	1.4	19.3	13.6	13.6
ID		Bayan Resources Tbk PT IDX:BYAN	453.3T IDR	7.9	32.7	24.4	24.4

				Revenue Growth	P/S to Growth
TH	B	Banpu PCL SET:BANPU	Average P/S: 5.1 0.4	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -183.7	17%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	3.1	-2%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	1.7	7%	0.2
CA	C	Cameco Corp NYSE:CCJ	19.4	6%	3.2
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.4	-2%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	12.4	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	1.4	-5%	N/A
IN		Coal India Ltd NSE:COALINDIA	1.9	4%	0.5
CN		Yankuang Energy Group Co Ltd SSE:600188	1.4	1%	1.4
ID		Bayan Resources Tbk PT IDX:BYAN	7.9	N/A	N/A

				Earnings Growth	PEG
TH	B	Banpu PCL SET:BANPU	Average P/E: 74.7 Negative Multiple: -32.6	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	377.5	-24%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	17.8	-4%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	8.5	11%	0.8
CA	C	Cameco Corp NYSE:CCJ	114.5	31%	3.7
CN		Shaanxi Coal Industry Co Ltd SSE:601225	10.7	-19%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	143.2	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	13.3	-3%	N/A
IN		Coal India Ltd NSE:COALINDIA	9.2	0%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	19.3	-7%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	32.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	B	Banpu PCL SET:BANPU	Average EV/EBITDA: 24.9 7.6	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -436.3	16%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	11	7%	1.6
ZA	E	Exxaro Resources Ltd JSE:EXX	4.9	12%	0.4
CA	C	Cameco Corp NYSE:CCJ	73.6	42%	1.8
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.3	6%	1.4
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	91.9	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	7.5	10%	0.7
IN		Coal India Ltd NSE:COALINDIA	6	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	13.6	17%	0.8
ID		Bayan Resources Tbk PT IDX:BYAN	24.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
TH	B	Banpu PCL SET:BANPU	Average EV/EBIT: 30.6 26.3	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -436.3	7%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	11	-4%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	6.6	10%	0.7
CA	C	Cameco Corp NYSE:CCJ	108.4	28%	3.9
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.3	-14%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	91.9	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	7.5	-5%	N/A
IN		Coal India Ltd NSE:COALINDIA	8	-2%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	13.6	-4%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	24.4	N/A	N/A

Banpu PCL
SET:BANPU

Relative Value

Valuation Multiples

Multiples Across Competitors

BANPU Competitors Multiples
Banpu PCL Competitors

See Also

Company

Help

Tools

Stocks

Banpu PCL SET:BANPU

Relative Value

Valuation Multiples

Multiples Across Competitors

BANPU Competitors Multiples Banpu PCL Competitors

See Also

Company

Help

Tools

Stocks

Banpu PCL
SET:BANPU

BANPU Competitors Multiples
Banpu PCL Competitors