B

Ba Airport Leasehold Real Estate Investment Trust
SET:BAREIT

Watchlist Manager
Ba Airport Leasehold Real Estate Investment Trust
SET:BAREIT
Watchlist
Price: 10.7 THB
Market Cap: ฿11.1B

Relative Value

The Relative Value of one BAREIT stock under the Base Case scenario is hidden THB. Compared to the current market price of 10.7 THB, Ba Airport Leasehold Real Estate Investment Trust is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAREIT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BAREIT Competitors Multiples
Ba Airport Leasehold Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Ba Airport Leasehold Real Estate Investment Trust
SET:BAREIT
11.1B THB 9.3 12.6 17 17
US
GE Vernova LLC
NYSE:GEV
215.9B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
104.9B ZAR 6.2 9.8 15.4 15.5
US
CoreWeave Inc
NASDAQ:CRWV
46.2B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
36.1B CHF 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
33B USD 13.7 -3 018.5 -4 036.7 -648.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
546.7T IDR 45.7 -126.1 2 680.2 2 680.2
ZA
Vukile Property Fund Ltd
JSE:VKE
31.4B ZAR 5.9 7.3 18.1 18.1
US
Coupang Inc
F:788
26.3B EUR 0.9 79.5 20.2 33.2
P/E Multiple
Earnings Growth PEG
TH
B
Ba Airport Leasehold Real Estate Investment Trust
SET:BAREIT
Average P/E: 826
12.6
0%
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
9.8
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 018.5 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -126.1 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7.3
-5%
N/A
US
Coupang Inc
F:788
79.5
114%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
Ba Airport Leasehold Real Estate Investment Trust
SET:BAREIT
Average EV/EBITDA: 1 028
17
9%
1.9
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.4
9%
1.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 036.7 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 680.2
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.1
12%
1.5
US
Coupang Inc
F:788
20.2
56%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
B
Ba Airport Leasehold Real Estate Investment Trust
SET:BAREIT
Average EV/EBIT: 1 050.2
17
9%
1.9
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.5
8%
1.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -648.6 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 680.2
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.1
10%
1.8
US
Coupang Inc
F:788
33.2
74%
0.4