Balance Sheet

Assets

+0%

+1%

10Y

Currency: THB

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Net Loans	356 206	378 862	399 239	432 809	431 477	415 137	524 770	564 908	615 007	688 228	798 979	904 516	972 985	1 258 510	1 399 420	1 494 928	1 610 658	1 750 492	1 756 528	1 806 016	1 861 558	1 928 712	1 807 016	1 851 162
Investments	66 031	97 056	119 997	154 329	169 638	171 132	147 742	134 886	178 237	179 947	137 833	139 922	109 889	251 276	288 339	290 417	294 431	301 940	725 816	564 066	646 055	677 760	654 590	629 991
PP&E Net	12 966	12 251	12 263	16 046	16 362	15 893	16 085	17 370	17 552	17 568	18 300	20 139	19 952	20 993	25 221	26 401	26 239	29 029	31 197	30 821	31 004	36 328	36 462	36 699
PP&E Gross	0	12 251	12 263	16 046	16 362	15 893	16 085	17 370	17 552	17 568	18 300	20 139	19 952	20 993	25 221	26 401	26 239	29 029	31 197	30 821	31 004	36 328	36 462	0
Accumulated Depreciation	0	5 938	6 643	8 783	9 627	10 580	12 114	14 806	16 044	17 130	17 404	19 561	19 379	20 668	25 213	26 502	25 594	29 576	31 762	33 728	34 841	42 362	44 303	0
Intangible Assets	0	0	0	0	0	2 630	2 633	2 712	5 106	4 533	5 488	4 914	4 637	4 530	4 229	4 199	4 103	4 548	4 685	4 406	3 965	6 271	9 139	38 917
Goodwill	0	0	0	0	0	0	8 397	9 896	7 521	7 521	9 947	9 947	9 947	9 947	12 470	12 557	12 539	12 355	12 346	12 616	12 707	25 269	23 040	0
Long-Term Investments	696	917	1 534	761	785	785	1 026	643	729	770	947	1 059	1 217	1 576	1 919	2 222	2 620	11 952	14 365	14 457	16 580	17 921	18 742	7 385
Customer Acceptances Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	0	0	0	0	0	0	4 148	7 088	7 586	5 631	6 084	7 006	4 983	5 369	4 714	4 823	43 810	4 479	4 890	4 510	4 249	6 086	5 439	5 439
Other Assets	25 344	25 879	29 123	31 565	34 388	33 360	37 188	38 462	29 894	33 506	41 837	34 648	32 355	40 623	36 079	41 133	43 875	43 800	50 660	54 271	52 673	90 567	68 595	59 399
Total Assets	468 520 N/A	524 122 +12%	575 356 +10%	647 817 +13%	666 342 +3%	652 376 -2%	747 885 +15%	780 132 +4%	869 834 +11%	947 797 +9%	1 071 989 +13%	1 179 606 +10%	1 211 362 +3%	1 705 517 +41%	1 883 188 +10%	2 088 772 +11%	2 173 622 +4%	2 359 592 +9%	2 609 374 +11%	2 499 109 -4%	2 636 951 +6%	2 768 295 +5%	2 620 074 -5%	2 647 157 +1%
Liabilities
Accounts Payable	791	2 212	1 189	1 461	1 364	2 141	1 673	1 752	1 517	7 626	11 792	6 544	1 936	4 329	4 242	11 706	11 496	14 675	18 147	16 557	16 921	27 104	21 102	4 636
Accrued Liabilities	1 883	1 290	1 117	1 671	3 077	0	0	0	0	0	9 041	9 630	0	0	0	14 032	16 600	17 620	12 221	11 190	13 614	20 849	19 870	0
Short-Term Debt	0	80	0	4 107	1 483	10 602	9 014	41 554	0	0	48 523	38 649	25 949	37 420	41 817	8	0	0	0	0	1	1	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	47 740	43 372	46 522	68 064	0	13 224	14 098	0
Total Deposits	405 523	442 336	517 211	579 534	583 994	515 900	557 357	556 058	620 241	584 281	735 981	819 547	884 168	1 321 349	1 422 688	1 598 950	1 670 445	1 819 006	2 078 075	1 981 288	2 094 669	2 163 597	2 008 817	1 965 049
Other Interest Bearing Liabilities	1 240	1 314	1 349	1 608	1 967	1 647	665	681	752	696	682	879	508	558	476	500	565	299	0	0	0	0	0	0
Other Current Liabilities	0	0	0	0	0	0	0	0	0	0	2 959	3 938	0	0	0	4 165	3 994	4 520	4 710	4 651	5 533	6 540	6 802	0
Total Current Liabilities	2 674	3 582	2 306	7 239	5 924	12 743	10 687	43 306	1 517	7 626	72 315	58 761	27 885	41 749	46 059	29 911	79 830	80 187	81 600	100 462	36 069	67 718	61 872	4 636
Long-Term Debt	38 249	41 973	15 910	12 000	18 095	28 816	72 843	55 004	99 365	208 263	106 106	135 956	125 856	70 701	118 509	142 858	107 910	132 295	99 597	50 913	98 198	90 993	86 222	118 649
Deferred Income Tax	0	0	0	0	0	0	2 183	2 722	4 039	2 276	2 505	2 603	24	32	456	107	4	1 823	686	1 126	1 050	1 304	1 557	120
Minority Interest	181	250	324	990	772	213	109	172	189	207	164	279	460	393	589	857	1 081	1 326	1 635	721	840	3 000	3 801	25 329
Other Liabilities	3 749	6 095	5 438	7 061	9 216	15 203	17 836	29 775	44 815	41 960	41 006	40 307	41 250	80 379	86 232	90 459	71 151	53 865	60 237	47 083	65 207	73 230	65 797	118 612
Total Liabilities	451 614 N/A	495 549 +10%	542 537 +9%	608 433 +12%	619 967 +2%	574 522 -7%	661 680 +15%	687 719 +4%	770 919 +12%	845 308 +10%	958 759 +13%	1 058 331 +10%	1 080 151 +2%	1 515 161 +40%	1 675 009 +11%	1 863 642 +11%	1 930 985 +4%	2 088 802 +8%	2 321 830 +11%	2 181 593 -6%	2 296 032 +5%	2 399 841 +5%	2 228 067 -7%	2 232 395 +0%
Equity
Common Stock	18 503	28 503	28 511	28 709	29 408	57 477	60 741	60 741	60 741	60 741	60 741	60 741	60 741	73 558	73 558	73 558	73 558	73 558	73 558	73 558	73 558	73 558	73 558	73 558
Retained Earnings	24 232	21 179	3 757	8 781	9 298	4 346	10 862	16 617	24 372	27 945	38 686	46 731	56 667	63 919	81 743	89 980	108 832	134 824	151 619	180 610	205 726	232 168	255 408	288 325
Additional Paid In Capital	20 264	20 264	2	41	181	13 149	13 802	13 802	13 802	13 802	13 802	13 802	13 802	52 879	52 879	52 879	52 879	52 879	52 879	52 879	52 879	52 879	52 879	52 879
Unrealized Security Profit/Loss	1 414	66	333	1 194	947	3	143	128	0	0	0	0	0	0	0	9 038	7 806	10 544	10 709	10 697	8 858	10 482	12 340	0
Other Equity	956	920	883	3 048	8 434	2 884	942	1 125	0	0	0	0	0	0	0	324	437	1 014	1 220	228	101	633	2 176	0
Total Equity	16 906 N/A	28 573 +69%	32 819 +15%	39 384 +20%	46 374 +18%	77 854 +68%	86 205 +11%	92 414 +7%	98 915 +7%	102 489 +4%	113 230 +10%	121 274 +7%	131 210 +8%	190 355 +45%	208 179 +9%	225 131 +8%	242 637 +8%	270 790 +12%	287 544 +6%	317 516 +10%	340 919 +7%	368 454 +8%	392 007 +6%	414 762 +6%
Total Liabilities & Equity	468 520 N/A	524 122 +12%	575 356 +10%	647 817 +13%	666 342 +3%	652 376 -2%	747 885 +15%	780 132 +4%	869 834 +11%	947 797 +9%	1 071 989 +13%	1 179 606 +10%	1 211 362 +3%	1 705 517 +41%	1 883 188 +10%	2 088 772 +11%	2 173 622 +4%	2 359 592 +9%	2 609 374 +11%	2 499 109 -4%	2 636 951 +6%	2 768 295 +5%	2 620 074 -5%	2 647 157 +1%
Shares Outstanding
Common Shares Outstanding	1 850	2 850	2 851	2 871	2 941	5 748	6 074	6 074	6 074	6 074	6 074	6 074	6 074	7 356	7 356	7 356	7 356	7 356	7 356	7 356	7 356	7 356	7 356	7 356
Preferred Shares Outstanding	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

Bank of Ayudhya PCL
SET:BAY

Balance Sheet

Balance Sheet Decomposition
Bank of Ayudhya PCL

Balance Sheet
Bank of Ayudhya PCL

See Also

Company

Help

Tools

Stocks

Bank of Ayudhya PCL SET:BAY

Balance Sheet

Balance Sheet Decomposition Bank of Ayudhya PCL

Balance Sheet Bank of Ayudhya PCL

See Also

Company

Help

Tools

Stocks

Bank of Ayudhya PCL
SET:BAY

Balance Sheet Decomposition
Bank of Ayudhya PCL

Balance Sheet
Bank of Ayudhya PCL