Watchlist Manager

Watchlist

Price: 163.5 THB -0.91%

Market Cap: 312.1B THB

Income Statement

Net Interest Income

Non Interest Income

Currency: THB

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		23 832	23 146	22 300	21 842	22 465	23 620	23 685	24 086	24 541	24 694	27 259	29 871	32 993	36 047	37 191	38 806	40 555	42 052	43 523	44 223	44 461	44 466	45 482	46 575	47 013	48 575	50 064	51 629	52 927	52 287	51 891	50 486	49 390	48 187	46 560	46 020	45 618	46 569	48 543	50 830	52 696	54 028	54 879	55 024	54 953	55 607	55 610	55 806	55 879	56 070	57 096	58 011	58 997	59 166	57 422	56 754	57 510	59 309	61 687	63 312	63 998	64 242	65 214	65 973	66 625	67 471	68 476	69 907	71 376	72 551	72 613	72 301	71 071	72 592	73 067	74 975	77 046	76 933	78 850	79 703	82 156	84 195	87 694	93 485	102 223	110 554	118 515	126 150	130 860	134 205	135 851	135 088	133 900	132 386	130 958	128 341
Interest Income		60 520	57 755	55 296	53 380	52 505	52 486	51 212	49 621	48 195	46 566	46 360	47 046	48 742	50 457	51 992	54 035	56 571	59 951	65 889	71 972	77 134	80 788	81 829	81 541	80 251	79 616	79 197	79 677	80 622	78 614	75 692	70 583	65 157	62 504	61 114	61 887	63 662	66 457	71 001	76 567	81 827	86 405	89 903	92 450	95 260	97 424	98 956	99 986	100 405	101 615	102 554	102 874	103 480	104 234	104 247	104 439	103 814	103 068	102 837	102 596	102 443	102 249	102 885	104 137	105 476	106 410	107 664	109 132	110 781	112 563	113 110	113 360	112 565	112 826	112 011	112 786	112 524	111 410	112 134	111 743	114 313	116 723	120 736	127 702	139 088	153 337	168 672	183 136	194 365	201 866	206 239	208 266	208 029	205 827	203 324	198 331
Interest Expense		36 688	34 608	32 996	31 538	30 041	28 867	27 527	25 535	23 654	21 870	19 099	17 173	15 749	14 411	14 802	15 230	16 016	17 898	22 364	27 748	32 674	36 321	36 346	34 964	33 238	31 040	29 133	28 049	27 695	26 327	23 801	20 097	15 767	14 318	14 556	15 869	18 044	19 888	22 457	25 736	29 131	32 377	35 024	37 427	40 308	41 818	43 347	44 181	44 526	45 547	45 460	44 865	44 483	45 069	46 827	47 686	46 304	43 759	41 150	39 285	38 445	38 008	37 672	38 164	38 851	38 940	39 189	39 225	39 405	40 011	40 495	41 058	41 494	40 233	38 944	37 811	35 477	34 476	33 283	32 039	32 156	32 527	33 041	34 216	36 865	42 783	50 157	56 986	63 504	67 662	70 387	73 178	74 129	73 441	72 367	69 990
Non Interest Income		12 291	12 650	14 128	15 033	15 093	15 704	17 409	19 262	22 046	22 717	21 544	19 967	19 547	19 288	20 271	19 809	18 474	20 962	21 055	23 088	26 406	24 749	25 960	25 953	23 156	24 167	23 404	21 035	21 566	21 929	22 189	25 484	26 869	28 749	31 759	33 198	35 002	35 302	34 655	35 281	34 744	35 158	36 221	36 182	37 024	38 494	40 590	41 986	42 970	42 603	41 919	44 402	45 295	47 647	49 784	51 279	53 230	54 741	54 126	52 857	51 298	52 253	53 087	53 989	57 731	58 185	60 748	60 692	62 662	56 144	56 291	57 399	74 800	71 461	71 696	68 574	53 479	56 414	56 803	61 093	63 843	61 867	60 252	57 867	55 867	55 947	56 136	54 705	58 929	51 878	51 746	55 869	61 675	64 560	67 368	71 524
Revenue		36 123 N/A	35 796 -1%	36 428 +2%	36 875 +1%	37 558 +2%	39 324 +5%	41 094 +5%	43 348 +5%	46 587 +7%	47 411 +2%	48 803 +3%	49 838 +2%	52 540 +5%	55 335 +5%	57 462 +4%	58 615 +2%	59 029 +1%	63 014 +7%	64 578 +2%	67 311 +4%	70 867 +5%	69 215 -2%	71 442 +3%	72 528 +2%	70 169 -3%	72 742 +4%	73 468 +1%	72 664 -1%	74 493 +3%	74 216 0%	74 080 0%	75 970 +3%	76 259 +0%	76 936 +1%	78 319 +2%	79 218 +1%	80 620 +2%	81 871 +2%	83 198 +2%	86 111 +4%	87 440 +2%	89 186 +2%	91 100 +2%	91 206 +0%	91 977 +1%	94 101 +2%	96 200 +2%	97 792 +2%	98 849 +1%	98 673 0%	99 015 +0%	102 413 +3%	104 292 +2%	106 813 +2%	107 206 +0%	108 033 +1%	110 740 +3%	114 050 +3%	115 813 +2%	116 169 +0%	115 296 -1%	116 495 +1%	118 301 +2%	119 962 +1%	124 356 +4%	125 656 +1%	129 224 +3%	130 599 +1%	134 038 +3%	128 695 -4%	128 904 +0%	129 700 +1%	145 871 +12%	144 053 -1%	144 763 +0%	143 549 -1%	130 525 -9%	133 347 +2%	135 653 +2%	140 796 +4%	145 999 +4%	146 062 +0%	147 946 +1%	151 352 +2%	158 090 +4%	166 501 +5%	174 652 +5%	180 855 +4%	189 789 +5%	186 083 -2%	187 598 +1%	190 957 +2%	195 575 +2%	196 946 +1%	198 326 +1%	199 865 +1%
Pre-Tax Income
Loan Loss Provision		(5 110)	(4 373)	(4 323)	(4 345)	(4 279)	(4 468)	(4 516)	(4 145)	(4 788)	(4 599)	(4 459)	(4 537)	(4 173)	(4 150)	(4 217)	(4 095)	(4 353)	(4 704)	(5 069)	(5 232)	(9 948)	(9 920)	(9 930)	(10 027)	(5 579)	(5 815)	(5 950)	(5 670)	(6 578)	(6 985)	(7 434)	(8 320)	(7 598)	(7 677)	(7 523)	(7 411)	(7 568)	(7 277)	(6 931)	(6 804)	(12 027)	(11 801)	(11 929)	(11 784)	(7 248)	(7 457)	(9 172)	(9 368)	(8 593)	(8 955)	(7 907)	(9 484)	(8 687)	(9 563)	(10 154)	(11 713)	(14 654)	(15 318)	(15 938)	(16 012)	(15 728)	(17 890)	(20 036)	(21 349)	(22 370)	(23 886)	(24 731)	(23 818)	(21 965)	(19 722)	(18 738)	(18 773)	(32 351)	(32 359)	(40 048)	(40 335)	(31 196)	(32 436)	(29 008)	(33 210)	(34 134)	(34 297)	(32 840)	(32 860)	(32 647)	(34 632)	(35 158)	(34 238)	(33 667)	(33 774)	(35 320)	(34 548)	(34 838)	(35 324)	(35 639)	(37 183)
Non Interest Expense		(24 526)	(25 204)	(25 890)	(26 460)	(26 992)	(28 227)	(28 752)	(29 427)	(30 285)	(29 823)	(29 750)	(29 621)	(30 550)	(30 707)	(31 516)	(32 324)	(32 025)	(33 554)	(34 714)	(37 635)	(37 728)	(37 390)	(37 255)	(35 393)	(36 033)	(36 903)	(37 740)	(38 537)	(38 425)	(38 941)	(38 818)	(38 628)	(39 579)	(38 475)	(38 239)	(37 530)	(36 740)	(37 515)	(38 147)	(39 298)	(41 265)	(41 878)	(42 968)	(43 705)	(43 712)	(45 153)	(43 797)	(44 632)	(45 338)	(45 007)	(47 980)	(48 923)	(50 521)	(51 696)	(52 416)	(52 836)	(53 057)	(57 188)	(59 661)	(60 951)	(59 943)	(58 858)	(57 716)	(57 698)	(60 836)	(59 327)	(60 226)	(61 440)	(67 802)	(64 977)	(65 990)	(65 923)	(67 088)	(66 679)	(67 190)	(73 543)	(77 771)	(80 498)	(82 529)	(79 116)	(78 724)	(78 296)	(80 957)	(83 212)	(88 214)	(90 785)	(93 361)	(95 899)	(104 076)	(99 749)	(99 267)	(102 004)	(104 169)	(102 703)	(104 085)	(102 646)
Pre-Tax Income		6 487 N/A	6 220 -4%	6 215 0%	6 069 -2%	6 287 +4%	6 629 +5%	7 826 +18%	9 777 +25%	11 514 +18%	12 989 +13%	14 594 +12%	15 679 +7%	17 817 +14%	20 477 +15%	21 727 +6%	22 195 +2%	22 650 +2%	24 756 +9%	24 795 +0%	24 444 -1%	23 191 -5%	21 904 -6%	24 258 +11%	27 110 +12%	28 558 +5%	30 026 +5%	29 778 -1%	28 456 -4%	29 490 +4%	28 289 -4%	27 827 -2%	29 021 +4%	29 082 +0%	30 782 +6%	32 556 +6%	34 277 +5%	36 313 +6%	37 080 +2%	38 121 +3%	40 009 +5%	34 148 -15%	35 507 +4%	36 203 +2%	35 718 -1%	41 016 +15%	41 491 +1%	43 231 +4%	43 791 +1%	44 917 +3%	44 711 0%	43 128 -4%	44 007 +2%	45 084 +2%	45 554 +1%	44 636 -2%	43 482 -3%	43 030 -1%	41 544 -3%	40 214 -3%	39 207 -3%	39 624 +1%	39 747 +0%	40 548 +2%	40 914 +1%	41 150 +1%	42 443 +3%	44 268 +4%	45 343 +2%	44 271 -2%	43 997 -1%	44 178 +0%	45 004 +2%	46 432 +3%	45 014 -3%	37 523 -17%	29 671 -21%	21 558 -27%	20 415 -5%	24 118 +18%	28 472 +18%	33 141 +16%	33 469 +1%	34 148 +2%	35 279 +3%	37 229 +6%	41 084 +10%	46 133 +12%	50 718 +10%	52 046 +3%	52 560 +1%	53 011 +1%	54 405 +3%	56 567 +4%	58 919 +4%	58 603 -1%	60 036 +2%
Net Income
Tax Provision		(4)	(5)	(8)	(10)	(7)	(6)	(8)	(27)	(86)	(127)	(171)	(174)	(141)	(122)	(88)	(366)	(2 284)	(5 190)	(6 407)	(6 644)	(5 216)	(4 494)	(5 889)	(7 800)	(9 220)	(9 682)	(9 754)	(9 283)	(9 165)	(8 746)	(8 436)	(8 855)	(8 393)	(8 940)	(8 775)	(9 369)	(11 505)	(11 720)	(12 134)	(12 616)	(6 497)	(6 059)	(5 538)	(5 279)	(9 100)	(8 913)	(9 048)	(8 042)	(8 882)	(8 717)	(8 350)	(8 599)	(8 593)	(8 606)	(8 663)	(8 015)	(8 630)	(8 222)	(7 753)	(7 728)	(7 556)	(7 678)	(7 593)	(7 844)	(7 832)	(8 403)	(9 056)	(9 244)	(8 554)	(8 256)	(8 280)	(8 696)	(10 219)	(10 164)	(8 933)	(6 505)	(4 014)	(3 592)	(4 021)	(5 472)	(6 189)	(6 318)	(6 375)	(6 744)	(7 484)	(8 336)	(9 064)	(9 969)	(9 993)	(10 115)	(10 061)	(10 331)	(10 946)	(11 228)	(10 907)	(11 031)
Income from Continuing Operations		6 483	6 215	6 207	6 059	6 279	6 622	7 817	9 749	11 428	12 862	14 423	15 505	17 676	20 354	21 638	21 827	20 367	19 565	18 387	17 800	17 975	17 410	18 368	19 309	19 338	20 343	20 024	19 172	20 324	19 542	19 390	20 166	20 689	21 843	23 781	24 908	24 808	25 359	25 987	27 394	27 651	29 449	30 666	30 439	31 916	32 578	34 183	35 749	36 035	35 995	34 778	35 408	36 491	36 947	35 973	35 467	34 400	33 320	32 459	31 476	32 069	32 068	32 954	33 070	33 318	34 039	35 211	36 098	35 717	35 740	35 897	36 308	36 213	34 851	28 591	23 165	17 545	16 822	20 096	23 001	26 952	27 153	27 776	28 536	29 746	32 748	37 070	40 749	42 053	42 444	42 950	44 074	45 622	47 691	47 695	49 005
Income to Minority Interest		2	(7)	(6)	(6)	(8)	6	(3)	(20)	(73)	(99)	(100)	(95)	(55)	(48)	(53)	(59)	(61)	(78)	(84)	(80)	(120)	(107)	(113)	(134)	(120)	(132)	(122)	(108)	(81)	(58)	(79)	(101)	(127)	(165)	(176)	(198)	(215)	(280)	(289)	(319)	(313)	(220)	(178)	(100)	(68)	(78)	(98)	(111)	(130)	(139)	(143)	(153)	(159)	(173)	(193)	(204)	(220)	(229)	(234)	(249)	(254)	(266)	(274)	(289)	(309)	(332)	(357)	(375)	(387)	(386)	(390)	(392)	(397)	(393)	(385)	(381)	(364)	(390)	(402)	(415)	(445)	(451)	(470)	(482)	(440)	(431)	(421)	(407)	(417)	(415)	(407)	(405)	(411)	(386)	(357)	(354)
Net Income (Common)		6 484 N/A	6 207 -4%	6 200 0%	6 052 -2%	6 271 +4%	6 629 +6%	7 816 +18%	9 731 +25%	11 355 +17%	12 763 +12%	14 323 +12%	15 410 +8%	17 620 +14%	20 306 +15%	21 585 +6%	21 768 +1%	20 306 -7%	19 487 -4%	18 304 -6%	17 721 -3%	17 855 +1%	17 304 -3%	18 256 +6%	19 176 +5%	19 218 +0%	20 212 +5%	19 902 -2%	19 065 -4%	20 243 +6%	19 486 -4%	19 312 -1%	20 065 +4%	20 562 +2%	21 676 +5%	23 604 +9%	24 709 +5%	24 593 0%	25 079 +2%	25 698 +2%	27 075 +5%	27 338 +1%	29 230 +7%	30 489 +4%	30 340 0%	31 847 +5%	32 500 +2%	34 085 +5%	35 638 +5%	35 906 +1%	35 856 0%	34 635 -3%	35 255 +2%	36 332 +3%	36 774 +1%	35 780 -3%	35 262 -1%	34 181 -3%	33 090 -3%	32 224 -3%	31 228 -3%	31 815 +2%	31 802 0%	32 680 +3%	32 780 +0%	33 009 +1%	33 709 +2%	34 856 +3%	35 725 +2%	35 330 -1%	35 353 +0%	35 506 +0%	35 914 +1%	35 816 0%	34 458 -4%	28 206 -18%	22 785 -19%	17 181 -25%	16 433 -4%	19 695 +20%	22 587 +15%	26 507 +17%	26 702 +1%	27 306 +2%	28 054 +3%	29 306 +4%	32 317 +10%	36 649 +13%	40 342 +10%	41 636 +3%	42 030 +1%	42 543 +1%	43 670 +3%	45 211 +4%	47 305 +5%	47 338 +0%	48 651 +3%
EPS (Diluted)		4.42 N/A	4.23 -4%	4.23 N/A	4.13 -2%	4.28 +4%	4.52 +6%	5.32 +18%	6.63 +25%	7.69 +16%	6.68 -13%	7.5 +12%	8.07 +8%	9.23 +14%	10.65 +15%	11.18 +5%	11.41 +2%	10.64 -7%	10.21 -4%	9.48 -7%	9.29 -2%	9.35 +1%	9.07 -3%	9.45 +4%	10.05 +6%	10.07 +0%	10.59 +5%	10.43 -2%	9.99 -4%	10.6 +6%	10.21 -4%	10.12 -1%	10.52 +4%	10.77 +2%	11.36 +5%	12.23 +8%	12.94 +6%	12.88 0%	13.14 +2%	13.31 +1%	14.19 +7%	14.32 +1%	15.32 +7%	15.98 +4%	15.9 -1%	16.68 +5%	17.03 +2%	17.86 +5%	18.67 +5%	18.81 +1%	18.79 0%	18.15 -3%	18.48 +2%	19.03 +3%	19.27 +1%	18.75 -3%	18.47 -1%	17.91 -3%	17.33 -3%	16.88 -3%	16.36 -3%	16.67 +2%	16.66 0%	16.93 +2%	17.18 +1%	17.29 +1%	17.67 +2%	18.06 +2%	18.72 +4%	18.51 -1%	18.52 +0%	18.6 +0%	18.81 +1%	18.76 0%	18.05 -4%	14.77 -18%	11.93 -19%	9 -25%	8.61 -4%	10.32 +20%	11.84 +15%	13.89 +17%	13.99 +1%	14.31 +2%	14.7 +3%	15.35 +4%	16.93 +10%	19.2 +13%	21.13 +10%	21.81 +3%	22.02 +1%	22.29 +1%	22.88 +3%	23.69 +4%	24.78 +5%	24.8 +0%	25.49 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 301,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.