Bangkok Chain Hospital PCL
SET:BCH
Balance Sheet
Balance Sheet Decomposition
Bangkok Chain Hospital PCL
Bangkok Chain Hospital PCL
Balance Sheet
Bangkok Chain Hospital PCL
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
111
|
210
|
210
|
306
|
286
|
375
|
365
|
992
|
705
|
594
|
985
|
469
|
643
|
511
|
483
|
617
|
786
|
944
|
4 520
|
2 598
|
2 183
|
1 345
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
419
|
470
|
545
|
462
|
643
|
511
|
483
|
617
|
786
|
944
|
4 520
|
2 598
|
2 049
|
1 279
|
|
| Cash Equivalents |
111
|
210
|
210
|
306
|
286
|
375
|
365
|
992
|
286
|
124
|
440
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
134
|
66
|
|
| Short-Term Investments |
0
|
104
|
121
|
40
|
14
|
11
|
61
|
53
|
1
|
285
|
322
|
143
|
163
|
170
|
1 583
|
129
|
92
|
2
|
736
|
42
|
2
|
37
|
|
| Total Receivables |
156
|
220
|
303
|
447
|
611
|
561
|
796
|
582
|
441
|
839
|
761
|
1 130
|
1 125
|
1 045
|
1 091
|
1 564
|
1 853
|
2 335
|
7 820
|
3 814
|
2 349
|
2 052
|
|
| Accounts Receivables |
156
|
221
|
317
|
458
|
623
|
574
|
830
|
616
|
432
|
816
|
722
|
1 096
|
1 077
|
997
|
1 054
|
1 511
|
1 882
|
2 387
|
5 795
|
3 804
|
2 315
|
2 016
|
|
| Other Receivables |
0
|
1
|
14
|
11
|
12
|
13
|
34
|
34
|
9
|
23
|
39
|
34
|
48
|
48
|
37
|
52
|
29
|
52
|
2 025
|
10
|
33
|
36
|
|
| Inventory |
53
|
78
|
84
|
109
|
115
|
137
|
150
|
140
|
135
|
141
|
164
|
178
|
189
|
195
|
204
|
238
|
231
|
250
|
437
|
362
|
306
|
331
|
|
| Other Current Assets |
21
|
13
|
9
|
13
|
12
|
14
|
14
|
13
|
11
|
2
|
4
|
13
|
17
|
17
|
3
|
2
|
4
|
8
|
28
|
19
|
3
|
8
|
|
| Total Current Assets |
341
|
625
|
727
|
913
|
1 038
|
1 098
|
1 385
|
1 781
|
1 292
|
1 861
|
2 236
|
1 933
|
2 137
|
1 937
|
3 364
|
2 549
|
2 967
|
3 538
|
13 541
|
6 835
|
4 843
|
3 773
|
|
| PP&E Net |
2 825
|
3 114
|
3 062
|
3 100
|
2 928
|
3 104
|
3 168
|
3 499
|
4 000
|
4 976
|
7 427
|
6 884
|
7 188
|
7 371
|
7 744
|
8 526
|
9 615
|
11 438
|
11 790
|
11 829
|
11 728
|
12 317
|
|
| PP&E Gross |
2 825
|
3 114
|
3 062
|
3 100
|
2 928
|
3 104
|
3 168
|
3 499
|
4 000
|
4 976
|
7 427
|
6 884
|
7 188
|
7 371
|
7 744
|
8 526
|
9 615
|
11 438
|
11 790
|
11 829
|
11 728
|
12 317
|
|
| Accumulated Depreciation |
1 417
|
1 611
|
1 760
|
1 966
|
1 953
|
2 117
|
2 288
|
2 486
|
2 690
|
2 882
|
3 184
|
3 540
|
3 877
|
4 277
|
4 740
|
5 124
|
5 691
|
6 353
|
7 174
|
7 992
|
8 639
|
10 287
|
|
| Intangible Assets |
0
|
0
|
4
|
6
|
9
|
9
|
22
|
43
|
52
|
57
|
66
|
87
|
121
|
142
|
142
|
139
|
122
|
125
|
120
|
96
|
111
|
107
|
|
| Goodwill |
227
|
209
|
192
|
174
|
156
|
156
|
156
|
156
|
156
|
156
|
208
|
202
|
329
|
329
|
329
|
329
|
329
|
329
|
329
|
329
|
329
|
329
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
724
|
715
|
714
|
1 023
|
1 009
|
1 005
|
998
|
486
|
484
|
544
|
605
|
|
| Other Long-Term Assets |
51
|
77
|
67
|
65
|
46
|
59
|
49
|
14
|
57
|
50
|
85
|
162
|
101
|
74
|
71
|
75
|
77
|
99
|
118
|
223
|
177
|
244
|
|
| Other Assets |
227
|
209
|
192
|
174
|
156
|
156
|
156
|
156
|
156
|
156
|
208
|
202
|
329
|
329
|
329
|
329
|
329
|
329
|
329
|
329
|
329
|
329
|
|
| Total Assets |
3 446
N/A
|
4 026
+17%
|
4 053
+1%
|
4 259
+5%
|
4 178
-2%
|
4 427
+6%
|
4 781
+8%
|
5 493
+15%
|
5 556
+1%
|
7 100
+28%
|
10 024
+41%
|
9 992
0%
|
10 598
+6%
|
10 569
0%
|
12 674
+20%
|
12 627
0%
|
14 116
+12%
|
16 527
+17%
|
26 384
+60%
|
19 796
-25%
|
17 731
-10%
|
17 375
-2%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
119
|
139
|
182
|
239
|
267
|
302
|
326
|
253
|
229
|
277
|
399
|
338
|
355
|
413
|
458
|
502
|
494
|
565
|
893
|
797
|
778
|
798
|
|
| Accrued Liabilities |
74
|
80
|
99
|
158
|
167
|
157
|
162
|
172
|
153
|
226
|
347
|
365
|
395
|
387
|
375
|
397
|
412
|
396
|
851
|
712
|
571
|
589
|
|
| Short-Term Debt |
91
|
47
|
54
|
52
|
134
|
223
|
298
|
338
|
425
|
480
|
620
|
694
|
1 138
|
80
|
150
|
344
|
419
|
2 165
|
250
|
0
|
81
|
573
|
|
| Current Portion of Long-Term Debt |
278
|
239
|
206
|
169
|
205
|
171
|
43
|
16
|
698
|
202
|
105
|
95
|
890
|
1 516
|
1 000
|
2
|
299
|
2 123
|
2 730
|
1 275
|
1 163
|
58
|
|
| Other Current Liabilities |
52
|
69
|
135
|
220
|
289
|
349
|
354
|
286
|
341
|
355
|
344
|
312
|
264
|
226
|
293
|
495
|
561
|
418
|
3 123
|
726
|
912
|
861
|
|
| Total Current Liabilities |
613
|
574
|
676
|
837
|
1 061
|
1 203
|
1 184
|
1 065
|
1 846
|
1 539
|
1 815
|
1 803
|
3 042
|
2 621
|
2 276
|
1 740
|
2 186
|
5 667
|
7 848
|
3 510
|
3 505
|
2 878
|
|
| Long-Term Debt |
2 122
|
952
|
681
|
470
|
386
|
197
|
182
|
717
|
19
|
1 393
|
3 517
|
3 418
|
2 526
|
2 498
|
4 344
|
4 354
|
4 759
|
3 027
|
4 060
|
2 613
|
334
|
266
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
2
|
0
|
0
|
0
|
7
|
|
| Minority Interest |
282
|
341
|
375
|
414
|
386
|
426
|
485
|
555
|
377
|
422
|
574
|
530
|
563
|
576
|
717
|
696
|
730
|
742
|
1 326
|
1 065
|
1 110
|
1 072
|
|
| Other Liabilities |
36
|
49
|
55
|
57
|
52
|
37
|
24
|
27
|
91
|
122
|
153
|
103
|
108
|
113
|
142
|
132
|
191
|
205
|
170
|
163
|
187
|
197
|
|
| Total Liabilities |
3 053
N/A
|
1 915
-37%
|
1 787
-7%
|
1 778
-1%
|
1 885
+6%
|
1 862
-1%
|
1 875
+1%
|
2 364
+26%
|
2 332
-1%
|
3 476
+49%
|
6 058
+74%
|
5 855
-3%
|
6 239
+7%
|
5 809
-7%
|
7 479
+29%
|
6 926
-7%
|
7 868
+14%
|
9 643
+23%
|
13 404
+39%
|
7 352
-45%
|
5 137
-30%
|
4 419
-14%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
610
|
950
|
950
|
950
|
950
|
950
|
1 662
|
1 662
|
1 995
|
1 995
|
2 494
|
2 494
|
2 494
|
2 494
|
2 494
|
2 494
|
2 494
|
2 494
|
2 494
|
2 494
|
2 494
|
2 494
|
|
| Retained Earnings |
307
|
517
|
671
|
887
|
698
|
970
|
599
|
822
|
584
|
984
|
827
|
1 007
|
1 235
|
1 636
|
2 087
|
2 601
|
3 184
|
3 838
|
9 946
|
9 493
|
9 648
|
10 008
|
|
| Additional Paid In Capital |
90
|
645
|
645
|
645
|
645
|
645
|
645
|
645
|
645
|
645
|
645
|
645
|
645
|
645
|
645
|
645
|
645
|
645
|
645
|
645
|
645
|
645
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
15
|
14
|
12
|
15
|
16
|
20
|
19
|
20
|
22
|
13
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
23
|
59
|
72
|
85
|
167
|
170
|
178
|
|
| Total Equity |
393
N/A
|
2 111
+437%
|
2 266
+7%
|
2 481
+9%
|
2 292
-8%
|
2 565
+12%
|
2 906
+13%
|
3 129
+8%
|
3 224
+3%
|
3 624
+12%
|
3 966
+9%
|
4 137
+4%
|
4 359
+5%
|
4 761
+9%
|
5 195
+9%
|
5 701
+10%
|
6 248
+10%
|
6 885
+10%
|
12 980
+89%
|
12 445
-4%
|
12 594
+1%
|
12 955
+3%
|
|
| Total Liabilities & Equity |
3 446
N/A
|
4 026
+17%
|
4 053
+1%
|
4 259
+5%
|
4 178
-2%
|
4 427
+6%
|
4 781
+8%
|
5 493
+15%
|
5 556
+1%
|
7 100
+28%
|
10 024
+41%
|
9 992
0%
|
10 598
+6%
|
10 569
0%
|
12 674
+20%
|
12 627
0%
|
14 116
+12%
|
16 527
+17%
|
26 384
+60%
|
19 796
-25%
|
17 731
-10%
|
17 375
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
1 334
|
2 078
|
2 078
|
2 078
|
2 078
|
2 078
|
2 078
|
2 078
|
2 494
|
2 494
|
2 494
|
2 494
|
2 494
|
2 494
|
2 494
|
2 494
|
2 494
|
2 494
|
2 494
|
2 494
|
2 494
|
2 494
|
|