Bangkok Chain Hospital PCL
SET:BCH
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
9.4
16.2
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Bangkok Chain Hospital PCL
| Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
390
|
263
|
281
|
286
|
258
|
215
|
249
|
276
|
332
|
386
|
406
|
463
|
488
|
521
|
474
|
597
|
645
|
709
|
712
|
752
|
784
|
799
|
810
|
807
|
779
|
794
|
807
|
780
|
807
|
796
|
782
|
858
|
905
|
954
|
1 038
|
997
|
887
|
819
|
721
|
686
|
692
|
654
|
671
|
620
|
610
|
627
|
673
|
747
|
811
|
918
|
933
|
939
|
954
|
1 027
|
1 119
|
1 167
|
1 243
|
1 281
|
1 248
|
1 277
|
1 269
|
1 324
|
1 298
|
1 311
|
1 356
|
1 363
|
1 392
|
1 460
|
2 402
|
5 047
|
7 507
|
9 292
|
9 202
|
5 647
|
3 157
|
1 275
|
384
|
1 296
|
1 479
|
1 563
|
1 579
|
1 606
|
1 405
|
1 402
|
1 512
|
1 408
|
|
| Depreciation & Amortization |
294
|
204
|
214
|
219
|
227
|
229
|
228
|
229
|
230
|
229
|
227
|
178
|
175
|
176
|
209
|
190
|
187
|
182
|
193
|
193
|
199
|
204
|
210
|
215
|
217
|
220
|
221
|
222
|
222
|
222
|
223
|
225
|
228
|
231
|
238
|
243
|
280
|
315
|
345
|
388
|
400
|
414
|
433
|
436
|
440
|
449
|
461
|
477
|
492
|
508
|
514
|
521
|
528
|
529
|
538
|
546
|
555
|
564
|
576
|
599
|
619
|
645
|
665
|
680
|
709
|
745
|
782
|
822
|
836
|
851
|
874
|
891
|
922
|
942
|
950
|
954
|
952
|
948
|
944
|
946
|
954
|
968
|
998
|
1 016
|
1 034
|
1 049
|
|
| Other Non-Cash Items |
69
|
59
|
57
|
53
|
72
|
83
|
78
|
373
|
425
|
498
|
355
|
341
|
314
|
280
|
330
|
271
|
293
|
328
|
337
|
364
|
377
|
397
|
366
|
354
|
336
|
320
|
357
|
356
|
354
|
362
|
310
|
293
|
302
|
274
|
326
|
308
|
293
|
308
|
312
|
355
|
368
|
384
|
366
|
371
|
375
|
377
|
429
|
427
|
416
|
387
|
355
|
322
|
373
|
414
|
445
|
467
|
477
|
479
|
474
|
478
|
466
|
469
|
448
|
457
|
454
|
471
|
496
|
508
|
802
|
1 445
|
2 080
|
2 592
|
2 576
|
3 359
|
2 781
|
2 252
|
2 005
|
591
|
507
|
494
|
422
|
388
|
287
|
316
|
359
|
294
|
|
| Cash Taxes Paid |
42
|
61
|
65
|
64
|
97
|
105
|
103
|
104
|
149
|
180
|
182
|
183
|
218
|
208
|
212
|
212
|
201
|
244
|
245
|
246
|
298
|
308
|
308
|
310
|
292
|
286
|
287
|
284
|
318
|
338
|
338
|
334
|
326
|
318
|
322
|
324
|
309
|
250
|
252
|
252
|
182
|
170
|
171
|
172
|
157
|
179
|
176
|
183
|
199
|
190
|
197
|
198
|
206
|
210
|
211
|
210
|
268
|
299
|
297
|
300
|
296
|
296
|
297
|
305
|
236
|
308
|
309
|
311
|
412
|
638
|
686
|
697
|
1 882
|
2 278
|
2 255
|
2 266
|
986
|
265
|
254
|
234
|
348
|
416
|
406
|
404
|
368
|
393
|
|
| Cash Interest Paid |
343
|
122
|
102
|
88
|
76
|
70
|
65
|
62
|
62
|
60
|
58
|
55
|
49
|
45
|
41
|
37
|
34
|
33
|
31
|
31
|
31
|
29
|
28
|
23
|
19
|
20
|
19
|
22
|
29
|
35
|
41
|
46
|
48
|
52
|
59
|
75
|
89
|
104
|
79
|
142
|
107
|
163
|
163
|
146
|
162
|
150
|
165
|
169
|
174
|
164
|
158
|
158
|
149
|
137
|
149
|
127
|
148
|
129
|
143
|
125
|
134
|
133
|
144
|
143
|
152
|
158
|
166
|
175
|
192
|
174
|
179
|
166
|
149
|
161
|
143
|
140
|
115
|
103
|
79
|
66
|
63
|
60
|
54
|
56
|
55
|
54
|
|
| Change in Working Capital |
(21)
|
13
|
(45)
|
(15)
|
(10)
|
(8)
|
44
|
(168)
|
(308)
|
(317)
|
(185)
|
(176)
|
(109)
|
(288)
|
(282)
|
(331)
|
(323)
|
(235)
|
(222)
|
(328)
|
(506)
|
(654)
|
(545)
|
(478)
|
(440)
|
(128)
|
(241)
|
(258)
|
(82)
|
(284)
|
(238)
|
(282)
|
(265)
|
(256)
|
(566)
|
(280)
|
(533)
|
(315)
|
16
|
(401)
|
(391)
|
(458)
|
(643)
|
(516)
|
(408)
|
(501)
|
(225)
|
(183)
|
(250)
|
(30)
|
(102)
|
(91)
|
(164)
|
(214)
|
(288)
|
(378)
|
(320)
|
(646)
|
(680)
|
(900)
|
(843)
|
(673)
|
(508)
|
(319)
|
(379)
|
(774)
|
(807)
|
(146)
|
(879)
|
(3 910)
|
(4 205)
|
(5 549)
|
(7 235)
|
(3 603)
|
(1 173)
|
395
|
3 155
|
3 343
|
1 253
|
591
|
384
|
107
|
(42)
|
(134)
|
(374)
|
(217)
|
|
| Cash from Operating Activities |
732
N/A
|
539
-26%
|
506
-6%
|
543
+7%
|
547
+1%
|
518
-5%
|
599
+16%
|
709
+18%
|
678
-4%
|
796
+17%
|
803
+1%
|
819
+2%
|
877
+7%
|
692
-21%
|
731
+6%
|
745
+2%
|
820
+10%
|
1 001
+22%
|
1 020
+2%
|
981
-4%
|
855
-13%
|
747
-13%
|
840
+13%
|
898
+7%
|
892
-1%
|
1 205
+35%
|
1 143
-5%
|
1 099
-4%
|
1 301
+18%
|
1 096
-16%
|
1 077
-2%
|
1 095
+2%
|
1 170
+7%
|
1 203
+3%
|
1 036
-14%
|
1 267
+22%
|
927
-27%
|
1 126
+22%
|
1 394
+24%
|
1 027
-26%
|
1 068
+4%
|
994
-7%
|
827
-17%
|
910
+10%
|
1 018
+12%
|
952
-6%
|
1 338
+41%
|
1 468
+10%
|
1 469
+0%
|
1 784
+21%
|
1 701
-5%
|
1 692
-1%
|
1 691
0%
|
1 755
+4%
|
1 814
+3%
|
1 802
-1%
|
1 955
+8%
|
1 677
-14%
|
1 618
-4%
|
1 455
-10%
|
1 511
+4%
|
1 765
+17%
|
1 902
+8%
|
2 128
+12%
|
2 141
+1%
|
1 804
-16%
|
1 863
+3%
|
2 643
+42%
|
3 160
+20%
|
3 434
+9%
|
6 256
+82%
|
7 226
+16%
|
5 464
-24%
|
6 344
+16%
|
5 715
-10%
|
4 876
-15%
|
6 497
+33%
|
6 179
-5%
|
4 183
-32%
|
3 595
-14%
|
3 339
-7%
|
3 068
-8%
|
2 648
-14%
|
2 600
-2%
|
2 531
-3%
|
2 534
+0%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(194)
|
(286)
|
(268)
|
(270)
|
(261)
|
(115)
|
(109)
|
(117)
|
(131)
|
(159)
|
(240)
|
(295)
|
(515)
|
(511)
|
(483)
|
(419)
|
(392)
|
(376)
|
(364)
|
(409)
|
(218)
|
(247)
|
(277)
|
(413)
|
(493)
|
(593)
|
(587)
|
(551)
|
(582)
|
(557)
|
(633)
|
(673)
|
(804)
|
(986)
|
(1 132)
|
(1 859)
|
(1 699)
|
(2 037)
|
(2 127)
|
(1 453)
|
(1 482)
|
(970)
|
(726)
|
(542)
|
(528)
|
(599)
|
(600)
|
(641)
|
(745)
|
(648)
|
(734)
|
(787)
|
(1 001)
|
(1 079)
|
(1 120)
|
(1 175)
|
(986)
|
(1 158)
|
(1 259)
|
(1 284)
|
(1 402)
|
(1 482)
|
(1 750)
|
(2 141)
|
(2 926)
|
(2 936)
|
(2 701)
|
(2 223)
|
(1 185)
|
(955)
|
(762)
|
(1 090)
|
(1 059)
|
(934)
|
(1 450)
|
(1 161)
|
(1 251)
|
(1 397)
|
(1 023)
|
(1 122)
|
(1 572)
|
(1 689)
|
(1 622)
|
(1 533)
|
(1 098)
|
(1 146)
|
|
| Other Items |
62
|
(63)
|
(141)
|
(100)
|
(130)
|
(59)
|
(14)
|
(117)
|
(38)
|
(74)
|
68
|
116
|
115
|
166
|
47
|
76
|
39
|
5
|
3
|
30
|
11
|
2
|
(43)
|
(31)
|
(77)
|
(68)
|
56
|
(381)
|
(363)
|
(360)
|
(448)
|
(23)
|
(266)
|
(59)
|
(283)
|
(318)
|
4
|
(683)
|
(131)
|
(69)
|
(42)
|
468
|
120
|
45
|
(265)
|
(216)
|
(257)
|
(291)
|
73
|
(101)
|
4
|
10
|
40
|
121
|
(1 363)
|
(341)
|
(90)
|
67
|
1 500
|
525
|
206
|
99
|
21
|
31
|
(27)
|
(17)
|
103
|
125
|
(275)
|
46
|
(733)
|
(2 143)
|
293
|
(74)
|
691
|
2 039
|
(6)
|
118
|
104
|
166
|
275
|
152
|
64
|
(37)
|
(163)
|
(125)
|
|
| Cash from Investing Activities |
(132)
N/A
|
(349)
-164%
|
(409)
-17%
|
(370)
+9%
|
(391)
-6%
|
(173)
+56%
|
(123)
+29%
|
(234)
-91%
|
(169)
+28%
|
(233)
-38%
|
(172)
+26%
|
(178)
-4%
|
(400)
-124%
|
(346)
+13%
|
(436)
-26%
|
(343)
+21%
|
(353)
-3%
|
(371)
-5%
|
(361)
+3%
|
(379)
-5%
|
(207)
+45%
|
(245)
-18%
|
(319)
-30%
|
(444)
-39%
|
(570)
-28%
|
(660)
-16%
|
(531)
+20%
|
(932)
-75%
|
(945)
-1%
|
(917)
+3%
|
(1 081)
-18%
|
(696)
+36%
|
(1 070)
-54%
|
(1 045)
+2%
|
(1 414)
-35%
|
(2 177)
-54%
|
(1 695)
+22%
|
(2 720)
-60%
|
(2 258)
+17%
|
(1 522)
+33%
|
(1 524)
0%
|
(502)
+67%
|
(605)
-21%
|
(497)
+18%
|
(794)
-60%
|
(816)
-3%
|
(857)
-5%
|
(933)
-9%
|
(672)
+28%
|
(749)
-11%
|
(729)
+3%
|
(777)
-7%
|
(961)
-24%
|
(959)
+0%
|
(2 483)
-159%
|
(1 516)
+39%
|
(1 076)
+29%
|
(1 091)
-1%
|
241
N/A
|
(758)
N/A
|
(1 196)
-58%
|
(1 383)
-16%
|
(1 729)
-25%
|
(2 109)
-22%
|
(2 953)
-40%
|
(2 953)
+0%
|
(2 597)
+12%
|
(2 099)
+19%
|
(1 460)
+30%
|
(909)
+38%
|
(1 495)
-65%
|
(3 233)
-116%
|
(767)
+76%
|
(1 009)
-32%
|
(759)
+25%
|
878
N/A
|
(1 257)
N/A
|
(1 280)
-2%
|
(919)
+28%
|
(956)
-4%
|
(1 297)
-36%
|
(1 537)
-19%
|
(1 558)
-1%
|
(1 570)
-1%
|
(1 261)
+20%
|
(1 271)
-1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(728)
|
(1 326)
|
(1 253)
|
(1 011)
|
(1 124)
|
(1 115)
|
(355)
|
(386)
|
(258)
|
(255)
|
(251)
|
(187)
|
(61)
|
6
|
32
|
(98)
|
(65)
|
(141)
|
(139)
|
(69)
|
(132)
|
20
|
(94)
|
65
|
157
|
138
|
547
|
619
|
409
|
349
|
70
|
340
|
405
|
655
|
907
|
1 076
|
1 048
|
2 133
|
1 753
|
850
|
1 015
|
(280)
|
(35)
|
266
|
475
|
484
|
347
|
580
|
(75)
|
(308)
|
(458)
|
(587)
|
33
|
184
|
1 401
|
350
|
(17)
|
145
|
(806)
|
339
|
673
|
723
|
785
|
927
|
1 864
|
2 034
|
1 771
|
1 302
|
(1)
|
1
|
(212)
|
(574)
|
(1 356)
|
(1 242)
|
(2 902)
|
(3 462)
|
(2 692)
|
(4 387)
|
(2 291)
|
(2 237)
|
(1 313)
|
(471)
|
(666)
|
168
|
(342)
|
117
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(95)
|
(95)
|
0
|
(190)
|
(190)
|
(190)
|
0
|
(237)
|
(238)
|
(238)
|
0
|
(285)
|
(333)
|
(333)
|
0
|
(380)
|
(238)
|
(333)
|
0
|
(344)
|
(511)
|
(416)
|
0
|
(208)
|
(241)
|
(241)
|
0
|
(399)
|
(499)
|
(499)
|
0
|
(359)
|
(259)
|
(259)
|
0
|
(399)
|
(324)
|
(324)
|
0
|
(299)
|
(299)
|
(299)
|
0
|
(299)
|
(349)
|
(349)
|
0
|
(424)
|
(449)
|
(449)
|
0
|
(499)
|
0
|
(574)
|
0
|
(0)
|
(549)
|
(549)
|
0
|
(574)
|
(574)
|
(574)
|
0
|
(573)
|
(821)
|
(821)
|
0
|
(2 992)
|
(3 491)
|
(3 491)
|
0
|
(1 995)
|
(1 247)
|
(1 247)
|
0
|
(873)
|
(923)
|
(923)
|
0
|
(997)
|
(1 072)
|
|
| Other |
351
|
1 151
|
1 255
|
850
|
856
|
856
|
(29)
|
(118)
|
(134)
|
(148)
|
(96)
|
(93)
|
(126)
|
(112)
|
(108)
|
(104)
|
(72)
|
(100)
|
(98)
|
(78)
|
(98)
|
(106)
|
(105)
|
(125)
|
(106)
|
(118)
|
(117)
|
(95)
|
(115)
|
(107)
|
(113)
|
(118)
|
(126)
|
(131)
|
(141)
|
(156)
|
(190)
|
(266)
|
(238)
|
(305)
|
(275)
|
(288)
|
(377)
|
(357)
|
(370)
|
(380)
|
(320)
|
(324)
|
(344)
|
(349)
|
(327)
|
(328)
|
(316)
|
(297)
|
(309)
|
(287)
|
(323)
|
(305)
|
(319)
|
(301)
|
(289)
|
(251)
|
(263)
|
(261)
|
(298)
|
(304)
|
(312)
|
(321)
|
(302)
|
(146)
|
(152)
|
(138)
|
(358)
|
(502)
|
(485)
|
(481)
|
(273)
|
(165)
|
(141)
|
(128)
|
(173)
|
(300)
|
(339)
|
(340)
|
(260)
|
(251)
|
|
| Cash from Financing Activities |
(377)
N/A
|
(175)
+54%
|
2
N/A
|
(160)
N/A
|
(268)
-67%
|
(354)
-32%
|
(479)
-35%
|
(599)
-25%
|
(582)
+3%
|
(593)
-2%
|
(537)
+9%
|
(470)
+12%
|
(425)
+10%
|
(343)
+19%
|
(314)
+8%
|
(439)
-40%
|
(422)
+4%
|
(573)
-36%
|
(570)
+1%
|
(480)
+16%
|
(610)
-27%
|
(323)
+47%
|
(531)
-64%
|
(393)
+26%
|
(294)
+25%
|
(490)
-67%
|
15
N/A
|
108
+623%
|
86
-20%
|
1
-99%
|
(283)
N/A
|
(19)
+93%
|
(120)
-538%
|
25
N/A
|
268
+975%
|
421
+57%
|
499
+19%
|
1 608
+222%
|
1 255
-22%
|
286
-77%
|
341
+19%
|
(892)
N/A
|
(736)
+17%
|
(415)
+44%
|
(194)
+53%
|
(195)
-1%
|
(272)
-40%
|
(44)
+84%
|
(718)
-1 540%
|
(1 006)
-40%
|
(1 134)
-13%
|
(1 263)
-11%
|
(707)
+44%
|
(562)
+21%
|
642
N/A
|
(386)
N/A
|
(839)
-118%
|
(733)
+13%
|
(1 699)
-132%
|
(536)
+68%
|
(190)
+65%
|
(77)
+59%
|
(27)
+66%
|
117
N/A
|
993
+746%
|
1 156
+16%
|
886
-23%
|
408
-54%
|
(876)
N/A
|
(966)
-10%
|
(1 185)
-23%
|
(1 534)
-29%
|
(4 706)
-207%
|
(5 235)
-11%
|
(6 878)
-31%
|
(7 434)
-8%
|
(4 960)
+33%
|
(5 799)
-17%
|
(3 680)
+37%
|
(3 612)
+2%
|
(2 360)
+35%
|
(1 694)
+28%
|
(1 928)
-14%
|
(1 095)
+43%
|
(1 599)
-46%
|
(1 206)
+25%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
223
N/A
|
15
-93%
|
99
+572%
|
13
-86%
|
(112)
N/A
|
(9)
+92%
|
(3)
+69%
|
(124)
-4 485%
|
(73)
+41%
|
(30)
+60%
|
95
N/A
|
170
+79%
|
53
-69%
|
4
-93%
|
(19)
N/A
|
(37)
-91%
|
46
N/A
|
57
+25%
|
89
+56%
|
123
+37%
|
38
-69%
|
179
+374%
|
(10)
N/A
|
62
N/A
|
28
-54%
|
55
+93%
|
627
+1 043%
|
275
-56%
|
442
+61%
|
180
-59%
|
(288)
N/A
|
380
N/A
|
(20)
N/A
|
184
N/A
|
(111)
N/A
|
(489)
-342%
|
(269)
+45%
|
15
N/A
|
391
+2 557%
|
(209)
N/A
|
(115)
+45%
|
(400)
-247%
|
(515)
-29%
|
(2)
+100%
|
30
N/A
|
(59)
N/A
|
209
N/A
|
492
+135%
|
79
-84%
|
30
-62%
|
(163)
N/A
|
(348)
-114%
|
22
N/A
|
236
+961%
|
(27)
N/A
|
(100)
-268%
|
40
N/A
|
(147)
N/A
|
160
N/A
|
161
+0%
|
125
-22%
|
304
+144%
|
147
-52%
|
137
-7%
|
181
+32%
|
8
-96%
|
151
+1 841%
|
952
+529%
|
824
-13%
|
1 559
+89%
|
3 576
+129%
|
2 460
-31%
|
(9)
N/A
|
100
N/A
|
(1 922)
N/A
|
(1 680)
+13%
|
280
N/A
|
(900)
N/A
|
(415)
+54%
|
(973)
-134%
|
(317)
+67%
|
(162)
+49%
|
(838)
-417%
|
(65)
+92%
|
(329)
-405%
|
56
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
538
N/A
|
253
-53%
|
238
-6%
|
274
+15%
|
286
+5%
|
404
+41%
|
490
+21%
|
592
+21%
|
547
-8%
|
638
+16%
|
563
-12%
|
525
-7%
|
362
-31%
|
181
-50%
|
248
+37%
|
326
+32%
|
428
+31%
|
626
+46%
|
656
+5%
|
572
-13%
|
636
+11%
|
500
-21%
|
564
+13%
|
485
-14%
|
399
-18%
|
613
+53%
|
556
-9%
|
548
-2%
|
719
+31%
|
539
-25%
|
444
-18%
|
422
-5%
|
366
-13%
|
218
-41%
|
(96)
N/A
|
(593)
-520%
|
(773)
-30%
|
(910)
-18%
|
(734)
+19%
|
(426)
+42%
|
(414)
+3%
|
25
N/A
|
101
+310%
|
368
+265%
|
489
+33%
|
353
-28%
|
739
+110%
|
827
+12%
|
724
-12%
|
1 136
+57%
|
967
-15%
|
905
-6%
|
689
-24%
|
676
-2%
|
693
+3%
|
627
-10%
|
969
+54%
|
519
-46%
|
359
-31%
|
171
-52%
|
109
-36%
|
283
+160%
|
153
-46%
|
(12)
N/A
|
(785)
-6 394%
|
(1 131)
-44%
|
(837)
+26%
|
420
N/A
|
1 975
+371%
|
2 479
+26%
|
5 494
+122%
|
6 136
+12%
|
4 405
-28%
|
5 409
+23%
|
4 265
-21%
|
3 716
-13%
|
5 246
+41%
|
4 781
-9%
|
3 160
-34%
|
2 472
-22%
|
1 767
-29%
|
1 380
-22%
|
1 026
-26%
|
1 066
+4%
|
1 433
+34%
|
1 387
-3%
|
|