B

BEC World PCL
SET:BEC

Watchlist Manager
BEC World PCL
SET:BEC
Watchlist
Price: 1.89 THB 1.07% Market Closed
Market Cap: 3.8B THB

Income Statement

Earnings Waterfall
BEC World PCL

Revenue
4.1B THB
Cost of Revenue
-3.3B THB
Gross Profit
811m THB
Operating Expenses
-685.4m THB
Operating Income
125.7m THB
Other Expenses
-60.3m THB
Net Income
65.4m THB

Income Statement
BEC World PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
47
0
0
0
43
88
133
177
174
175
177
182
189
188
178
169
159
146
136
127
119
117
118
117
111
106
100
97
96
105
110
114
117
111
111
110
110
109
108
108
106
0
0
Revenue
5 249
N/A
4 980
-5%
4 888
-2%
4 981
+2%
5 340
+7%
5 605
+5%
5 823
+4%
6 068
+4%
6 086
+0%
6 048
-1%
6 193
+2%
6 220
+0%
6 320
+2%
6 351
+0%
6 356
+0%
6 247
-2%
6 308
+1%
6 478
+3%
6 486
+0%
6 802
+5%
6 775
0%
6 909
+2%
6 986
+1%
7 244
+4%
7 786
+7%
8 077
+4%
8 459
+5%
8 681
+3%
8 798
+1%
8 735
-1%
8 727
0%
8 762
+0%
8 949
+2%
9 704
+8%
10 304
+6%
11 021
+7%
11 714
+6%
12 148
+4%
12 686
+4%
13 068
+3%
12 804
-2%
13 003
+2%
13 665
+5%
13 925
+2%
14 886
+7%
15 327
+3%
15 552
+1%
16 190
+4%
16 429
+1%
16 370
0%
16 130
-1%
16 036
-1%
16 167
+1%
16 484
+2%
16 654
+1%
16 353
-2%
15 845
-3%
15 053
-5%
14 639
-3%
14 037
-4%
12 266
-13%
11 955
-3%
11 481
-4%
10 940
-5%
11 035
+1%
10 426
-6%
9 897
-5%
9 817
-1%
10 126
+3%
9 841
-3%
9 224
-6%
8 721
-5%
8 310
-5%
7 923
-5%
7 014
-11%
6 167
-12%
5 861
-5%
5 533
-6%
5 853
+6%
5 803
-1%
5 680
-2%
5 613
-1%
5 456
-3%
5 486
+1%
5 115
-7%
4 870
-5%
4 727
-3%
4 539
-4%
4 653
+3%
4 641
0%
4 546
-2%
4 500
-1%
4 251
-6%
4 261
+0%
4 183
-2%
4 099
-2%
Gross Profit
Cost of Revenue
(2 424)
(2 386)
(2 369)
(2 369)
(2 404)
(2 410)
(2 427)
(2 578)
(2 630)
(2 690)
(2 819)
(2 868)
(3 142)
(3 420)
(3 748)
(3 924)
(3 904)
(3 747)
(3 475)
(3 434)
(3 285)
(3 239)
(3 179)
(3 139)
(3 247)
(3 298)
(3 357)
(3 371)
(3 277)
(3 370)
(3 433)
(3 460)
(3 619)
(4 084)
(4 539)
(5 002)
(5 490)
(5 684)
(5 832)
(6 047)
(6 068)
(6 067)
(6 511)
(6 536)
(6 881)
(7 027)
(7 078)
(7 539)
(7 545)
(7 749)
(7 857)
(8 152)
(8 674)
(9 420)
(10 026)
(10 035)
(9 910)
(9 387)
(9 337)
(9 440)
(8 796)
(8 874)
(8 881)
(8 735)
(9 177)
(9 082)
(8 820)
(8 663)
(8 786)
(8 507)
(8 032)
(7 875)
(7 536)
(7 310)
(6 459)
(5 400)
(4 583)
(3 961)
(3 988)
(3 931)
(3 789)
(3 691)
(3 583)
(3 606)
(3 561)
(3 497)
(3 429)
(3 333)
(3 440)
(3 424)
(3 395)
(3 394)
(3 285)
(3 294)
(3 306)
(3 288)
Gross Profit
2 825
N/A
2 594
-8%
2 520
-3%
2 612
+4%
2 936
+12%
3 196
+9%
3 396
+6%
3 491
+3%
3 456
-1%
3 358
-3%
3 374
+0%
3 351
-1%
3 178
-5%
2 931
-8%
2 608
-11%
2 323
-11%
2 404
+3%
2 731
+14%
3 011
+10%
3 368
+12%
3 490
+4%
3 670
+5%
3 808
+4%
4 105
+8%
4 539
+11%
4 780
+5%
5 102
+7%
5 310
+4%
5 521
+4%
5 365
-3%
5 294
-1%
5 302
+0%
5 330
+1%
5 620
+5%
5 766
+3%
6 019
+4%
6 224
+3%
6 465
+4%
6 854
+6%
7 021
+2%
6 736
-4%
6 936
+3%
7 154
+3%
7 390
+3%
8 005
+8%
8 299
+4%
8 474
+2%
8 651
+2%
8 884
+3%
8 622
-3%
8 273
-4%
7 884
-5%
7 493
-5%
7 064
-6%
6 628
-6%
6 318
-5%
5 935
-6%
5 666
-5%
5 303
-6%
4 597
-13%
3 470
-25%
3 081
-11%
2 600
-16%
2 204
-15%
1 858
-16%
1 345
-28%
1 077
-20%
1 155
+7%
1 339
+16%
1 333
0%
1 191
-11%
846
-29%
774
-8%
613
-21%
555
-10%
767
+38%
1 278
+67%
1 572
+23%
1 865
+19%
1 872
+0%
1 891
+1%
1 922
+2%
1 873
-3%
1 880
+0%
1 554
-17%
1 373
-12%
1 298
-5%
1 206
-7%
1 213
+1%
1 217
+0%
1 151
-6%
1 107
-4%
966
-13%
968
+0%
877
-9%
811
-8%
Operating Income
Operating Expenses
(583)
(557)
(506)
(480)
(514)
(532)
(553)
(602)
(717)
(772)
(833)
(901)
(908)
(987)
(1 078)
(1 068)
(1 082)
(1 052)
(1 013)
(1 082)
(1 171)
(1 178)
(1 227)
(1 252)
(1 210)
(1 361)
(1 351)
(1 411)
(1 419)
(1 440)
(1 567)
(1 508)
(1 499)
(1 493)
(1 402)
(1 444)
(1 456)
(1 481)
(1 524)
(1 557)
(1 606)
(1 596)
(1 627)
(1 651)
(1 740)
(1 754)
(1 782)
(1 861)
(1 886)
(1 935)
(1 959)
(1 961)
(1 959)
(1 994)
(2 047)
(2 045)
(2 019)
(2 022)
(1 963)
(1 947)
(1 985)
(1 806)
(1 768)
(1 676)
(1 799)
(1 623)
(1 532)
(1 537)
(1 683)
(1 604)
(1 598)
(1 241)
(1 061)
(1 235)
(1 117)
(1 507)
(1 392)
(1 113)
(952)
(860)
(759)
(787)
(756)
(802)
(774)
(778)
(833)
(838)
(870)
(865)
(812)
(767)
(768)
(776)
(743)
(685)
Selling, General & Administrative
(710)
(686)
(697)
(678)
(711)
(726)
(721)
(752)
(842)
(867)
(905)
(962)
(967)
(1 050)
(1 146)
(1 143)
(1 162)
(1 166)
(1 136)
(1 201)
(1 332)
(1 338)
(1 365)
(1 365)
(1 366)
(1 390)
(1 405)
(1 465)
(1 447)
(1 493)
(1 623)
(1 564)
(1 550)
(1 555)
(1 463)
(1 504)
(1 519)
(1 557)
(1 607)
(1 632)
(1 650)
(1 641)
(1 685)
(1 720)
(1 811)
(1 824)
(1 835)
(1 910)
(1 947)
(2 001)
(2 020)
(2 021)
(2 027)
(2 062)
(2 120)
(2 119)
(2 115)
(2 127)
(2 074)
(2 061)
(1 985)
(1 922)
(1 891)
(1 831)
(1 799)
(1 727)
(1 640)
(1 624)
(1 548)
(1 568)
(1 553)
(1 533)
(1 482)
(1 510)
(1 515)
(1 405)
(1 431)
(1 189)
(1 027)
(936)
(799)
(825)
(794)
(837)
(795)
(789)
(841)
(841)
(881)
(887)
(833)
(787)
(779)
(751)
(719)
(661)
Other Operating Expenses
126
129
192
198
196
194
167
150
125
95
71
60
59
63
69
75
80
114
123
118
161
160
138
114
156
29
54
54
28
53
56
56
50
63
61
60
63
76
83
76
43
45
58
69
71
70
53
49
61
66
61
61
67
68
72
75
97
105
112
114
0
116
123
155
0
104
109
87
(135)
(36)
(45)
292
421
275
398
(103)
39
76
76
76
40
38
38
35
21
11
7
3
11
22
22
21
11
(25)
(24)
(25)
Operating Income
2 242
N/A
2 037
-9%
2 014
-1%
2 132
+6%
2 422
+14%
2 663
+10%
2 843
+7%
2 889
+2%
2 739
-5%
2 585
-6%
2 540
-2%
2 450
-4%
2 269
-7%
1 945
-14%
1 530
-21%
1 255
-18%
1 322
+5%
1 680
+27%
1 998
+19%
2 286
+14%
2 319
+1%
2 492
+7%
2 581
+4%
2 853
+11%
3 329
+17%
3 419
+3%
3 751
+10%
3 899
+4%
4 102
+5%
3 925
-4%
3 727
-5%
3 794
+2%
3 831
+1%
4 128
+8%
4 363
+6%
4 575
+5%
4 767
+4%
4 984
+5%
5 330
+7%
5 465
+3%
5 130
-6%
5 341
+4%
5 527
+3%
5 739
+4%
6 265
+9%
6 545
+4%
6 692
+2%
6 789
+1%
6 998
+3%
6 687
-4%
6 314
-6%
5 924
-6%
5 534
-7%
5 070
-8%
4 580
-10%
4 273
-7%
3 916
-8%
3 644
-7%
3 340
-8%
2 650
-21%
1 485
-44%
1 274
-14%
832
-35%
529
-36%
59
-89%
(279)
N/A
(455)
-63%
(382)
+16%
(344)
+10%
(271)
+21%
(407)
-50%
(395)
+3%
(287)
+27%
(622)
-117%
(562)
+10%
(740)
-32%
(114)
+85%
459
N/A
914
+99%
1 011
+11%
1 132
+12%
1 135
+0%
1 117
-2%
1 078
-4%
779
-28%
595
-24%
465
-22%
367
-21%
342
-7%
352
+3%
339
-4%
340
+0%
198
-42%
191
-4%
134
-30%
126
-6%
Pre-Tax Income
Interest Income Expense
(4)
(18)
(27)
(43)
(20)
(28)
(25)
(11)
4
54
66
83
91
41
33
15
13
29
14
3
3
(20)
66
94
(35)
88
36
46
87
107
99
79
59
45
43
48
52
62
84
99
123
140
146
164
171
184
199
202
205
195
188
160
17
(58)
(119)
(133)
(111)
(73)
(106)
(152)
(38)
(168)
(160)
(141)
(95)
(110)
(109)
(108)
(134)
(108)
(80)
(85)
(224)
(82)
(244)
(104)
(73)
(105)
(102)
(94)
(87)
(85)
(91)
(95)
(93)
(90)
(79)
(70)
(8)
1
11
12
64
70
67
77
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(26)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
0
0
0
(3)
0
0
(0)
(0)
0
(0)
0
0
0
0
0
(29)
0
0
0
Total Other Income
0
(0)
(0)
(0)
0
0
0
0
(1)
0
(0)
(0)
1
(0)
(0)
(0)
0
(0)
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
(1)
(0)
(0)
(0)
1
0
0
(0)
(1)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
117
(0)
0
0
105
0
0
0
94
0
0
0
0
0
(5)
(9)
(19)
(31)
(27)
(22)
(49)
(19)
(10)
(8)
41
15
11
9
12
8
5
3
(33)
(25)
(22)
(14)
Pre-Tax Income
2 238
N/A
2 019
-10%
1 987
-2%
2 089
+5%
2 402
+15%
2 636
+10%
2 817
+7%
2 878
+2%
2 742
-5%
2 640
-4%
2 606
-1%
2 534
-3%
2 361
-7%
1 986
-16%
1 563
-21%
1 270
-19%
1 335
+5%
1 709
+28%
1 987
+16%
2 289
+15%
2 322
+1%
2 473
+6%
2 647
+7%
2 947
+11%
3 294
+12%
3 507
+6%
3 786
+8%
3 945
+4%
4 189
+6%
4 031
-4%
3 826
-5%
3 872
+1%
3 889
+0%
4 173
+7%
4 407
+6%
4 622
+5%
4 868
+5%
5 046
+4%
5 414
+7%
5 564
+3%
5 252
-6%
5 480
+4%
5 673
+4%
5 903
+4%
6 436
+9%
6 729
+5%
6 891
+2%
6 991
+1%
7 203
+3%
6 882
-4%
6 502
-6%
6 084
-6%
5 551
-9%
5 013
-10%
4 461
-11%
4 140
-7%
3 805
-8%
3 572
-6%
3 234
-9%
2 498
-23%
1 565
-37%
1 106
-29%
672
-39%
388
-42%
68
-82%
(389)
N/A
(563)
-45%
(490)
+13%
(384)
+22%
(379)
+1%
(487)
-29%
(479)
+2%
(511)
-7%
(713)
-40%
(810)
-14%
(853)
-5%
(206)
+76%
323
N/A
784
+143%
896
+14%
993
+11%
1 031
+4%
1 015
-2%
974
-4%
727
-25%
520
-28%
397
-24%
306
-23%
346
+13%
361
+4%
354
-2%
355
+0%
200
-44%
236
+18%
179
-24%
189
+5%
Net Income
Tax Provision
(697)
(644)
(617)
(624)
(719)
(751)
(778)
(811)
(774)
(771)
(781)
(752)
(715)
(630)
(528)
(435)
(433)
(511)
(574)
(655)
(660)
(708)
(743)
(846)
(984)
(1 043)
(1 150)
(1 191)
(1 251)
(1 214)
(1 164)
(1 169)
(1 169)
(1 253)
(1 306)
(1 385)
(1 452)
(1 522)
(1 636)
(1 689)
(1 623)
(1 580)
(1 519)
(1 464)
(1 498)
(1 506)
(1 485)
(1 460)
(1 449)
(1 396)
(1 306)
(1 215)
(1 114)
(1 000)
(900)
(833)
(773)
(722)
(664)
(525)
(334)
(246)
(156)
(96)
(41)
54
98
89
72
75
94
89
62
82
(26)
(28)
(98)
(183)
(154)
(166)
(231)
(235)
(230)
(220)
(120)
(83)
(58)
(41)
(136)
(141)
(137)
(130)
(104)
(110)
(105)
(123)
Income from Continuing Operations
1 541
1 376
1 371
1 466
1 683
1 885
2 039
2 067
1 969
1 868
1 825
1 782
1 645
1 356
1 035
835
903
1 198
1 413
1 634
1 662
1 765
1 903
2 101
2 310
2 463
2 636
2 755
2 938
2 817
2 662
2 703
2 720
2 920
3 101
3 238
3 416
3 525
3 779
3 875
3 630
3 900
4 154
4 439
4 937
5 224
5 406
5 531
5 754
5 486
5 196
4 869
4 437
4 013
3 561
3 307
3 032
2 849
2 570
1 973
1 231
860
516
292
27
(335)
(465)
(402)
(312)
(304)
(393)
(390)
(449)
(631)
(836)
(881)
(304)
140
630
730
762
797
785
753
607
437
339
265
210
220
217
225
96
125
75
65
Income to Minority Interest
2
4
4
(9)
(14)
(8)
14
10
1
(10)
(44)
(56)
(43)
(32)
(31)
(9)
(21)
(34)
(13)
(13)
(20)
(17)
(32)
(52)
(58)
(56)
(68)
(56)
(63)
(68)
(63)
(87)
(85)
(93)
(93)
(85)
(113)
(120)
(133)
(142)
(99)
(103)
(133)
(133)
(160)
(169)
(175)
(175)
(165)
(130)
(82)
(67)
(99)
(108)
(112)
(126)
(50)
(63)
(43)
(11)
(13)
34
27
34
34
21
16
(4)
(18)
(29)
(21)
(8)
52
87
129
140
90
60
21
4
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
Net Income (Common)
1 543
N/A
1 379
-11%
1 374
0%
1 456
+6%
1 669
+15%
1 877
+12%
2 053
+9%
2 078
+1%
1 970
-5%
1 859
-6%
1 781
-4%
1 726
-3%
1 602
-7%
1 324
-17%
1 004
-24%
826
-18%
881
+7%
1 164
+32%
1 400
+20%
1 621
+16%
1 643
+1%
1 748
+6%
1 871
+7%
2 049
+9%
2 252
+10%
2 407
+7%
2 568
+7%
2 699
+5%
2 875
+7%
2 750
-4%
2 599
-5%
2 616
+1%
2 635
+1%
2 827
+7%
3 008
+6%
3 152
+5%
3 302
+5%
3 405
+3%
3 645
+7%
3 733
+2%
3 530
-5%
3 797
+8%
4 021
+6%
4 306
+7%
4 777
+11%
5 054
+6%
5 232
+4%
5 357
+2%
5 589
+4%
5 357
-4%
5 114
-5%
4 803
-6%
4 337
-10%
3 905
-10%
3 449
-12%
3 182
-8%
2 983
-6%
2 786
-7%
2 526
-9%
1 962
-22%
1 218
-38%
894
-27%
543
-39%
326
-40%
61
-81%
(314)
N/A
(449)
-43%
(406)
+10%
(330)
+19%
(332)
-1%
(413)
-24%
(398)
+4%
(397)
+0%
(544)
-37%
(707)
-30%
(741)
-5%
(214)
+71%
200
N/A
651
+226%
734
+13%
762
+4%
797
+5%
785
-1%
753
-4%
607
-19%
437
-28%
339
-22%
265
-22%
210
-21%
220
+5%
217
-2%
225
+4%
96
-57%
125
+30%
75
-40%
65
-12%
EPS (Diluted)
0.77
N/A
0.7
-9%
0.67
-4%
0.74
+10%
0.83
+12%
0.94
+13%
1.02
+9%
1.03
+1%
0.98
-5%
0.93
-5%
0.89
-4%
0.86
-3%
0.8
-7%
0.66
-18%
0.5
-24%
0.41
-18%
0.44
+7%
0.58
+32%
0.7
+21%
0.81
+16%
0.82
+1%
0.87
+6%
0.93
+7%
1.02
+10%
1.13
+11%
1.19
+5%
1.27
+7%
1.34
+6%
1.44
+7%
1.37
-5%
1.3
-5%
1.31
+1%
1.32
+1%
1.42
+8%
1.48
+4%
1.58
+7%
1.65
+4%
1.71
+4%
1.8
+5%
1.87
+4%
1.77
-5%
1.89
+7%
2
+6%
2.14
+7%
2.39
+12%
2.52
+5%
2.61
+4%
2.68
+3%
2.79
+4%
2.68
-4%
2.56
-4%
2.4
-6%
2.17
-10%
1.95
-10%
1.72
-12%
1.59
-8%
1.49
-6%
1.4
-6%
1.27
-9%
0.99
-22%
0.61
-38%
0.44
-28%
0.27
-39%
0.16
-41%
0.03
-81%
-0.15
N/A
-0.22
-47%
-0.2
+9%
-0.17
+15%
-0.16
+6%
-0.21
-31%
-0.2
+5%
-0.2
N/A
-0.27
-35%
-0.35
-30%
-0.37
-6%
-0.11
+70%
0.1
N/A
0.33
+230%
0.37
+12%
0.38
+3%
0.4
+5%
0.39
-3%
0.38
-3%
0.3
-21%
0.22
-27%
0.17
-23%
0.13
-24%
0.11
-15%
0.11
N/A
0.11
N/A
0.11
N/A
0.05
-55%
0.06
+20%
0.04
-33%
0.03
-25%