First Time Loading...
B

BEC World PCL
SET:BEC

Watchlist Manager
BEC World PCL
SET:BEC
Watchlist
Price: 4.68 THB 0.86% Market Closed
Updated: May 11, 2024

Intrinsic Value

BEC World Public Co., Ltd. engages in the business of entertainment and recreation. [ Read More ]

The intrinsic value of one BEC stock under the Base Case scenario is 7.45 THB. Compared to the current market price of 4.68 THB, BEC World PCL is Undervalued by 37%.

Key Points:
BEC Intrinsic Value
Base Case
7.45 THB
Undervaluation 37%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
BEC World PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BEC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
BEC World PCL

Provide an overview of the primary business activities
of BEC World PCL.

What unique competitive advantages
does BEC World PCL hold over its rivals?

What risks and challenges
does BEC World PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for BEC World PCL.

Provide P/S
for BEC World PCL.

Provide P/E
for BEC World PCL.

Provide P/OCF
for BEC World PCL.

Provide P/FCFE
for BEC World PCL.

Provide P/B
for BEC World PCL.

Provide EV/S
for BEC World PCL.

Provide EV/GP
for BEC World PCL.

Provide EV/EBITDA
for BEC World PCL.

Provide EV/EBIT
for BEC World PCL.

Provide EV/OCF
for BEC World PCL.

Provide EV/FCFF
for BEC World PCL.

Provide EV/IC
for BEC World PCL.

Show me price targets
for BEC World PCL made by professional analysts.

What are the Revenue projections
for BEC World PCL?

How accurate were the past Revenue estimates
for BEC World PCL?

What are the Net Income projections
for BEC World PCL?

How accurate were the past Net Income estimates
for BEC World PCL?

What are the EPS projections
for BEC World PCL?

How accurate were the past EPS estimates
for BEC World PCL?

What are the EBIT projections
for BEC World PCL?

How accurate were the past EBIT estimates
for BEC World PCL?

Compare the revenue forecasts
for BEC World PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of BEC World PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of BEC World PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of BEC World PCL compared to its peers.

Compare the P/E ratios
of BEC World PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing BEC World PCL with its peers.

Analyze the financial leverage
of BEC World PCL compared to its main competitors.

Show all profitability ratios
for BEC World PCL.

Provide ROE
for BEC World PCL.

Provide ROA
for BEC World PCL.

Provide ROIC
for BEC World PCL.

Provide ROCE
for BEC World PCL.

Provide Gross Margin
for BEC World PCL.

Provide Operating Margin
for BEC World PCL.

Provide Net Margin
for BEC World PCL.

Provide FCF Margin
for BEC World PCL.

Show all solvency ratios
for BEC World PCL.

Provide D/E Ratio
for BEC World PCL.

Provide D/A Ratio
for BEC World PCL.

Provide Interest Coverage Ratio
for BEC World PCL.

Provide Altman Z-Score Ratio
for BEC World PCL.

Provide Quick Ratio
for BEC World PCL.

Provide Current Ratio
for BEC World PCL.

Provide Cash Ratio
for BEC World PCL.

What is the historical Revenue growth
over the last 5 years for BEC World PCL?

What is the historical Net Income growth
over the last 5 years for BEC World PCL?

What is the current Free Cash Flow
of BEC World PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for BEC World PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BEC World PCL

Current Assets 4.7B
Cash & Short-Term Investments 3.8B
Receivables 829.8m
Other Current Assets 6.4m
Non-Current Assets 4.8B
Long-Term Investments 119m
PP&E 526.9m
Intangibles 139.7m
Other Non-Current Assets 4B
Current Liabilities 761.7m
Accounts Payable 269.4m
Accrued Liabilities 218.8m
Other Current Liabilities 273.5m
Non-Current Liabilities 2.5B
Long-Term Debt 2.2B
Other Non-Current Liabilities 303.2m
Efficiency

Earnings Waterfall
BEC World PCL

Revenue
4.7B THB
Cost of Revenue
-3.4B THB
Gross Profit
1.2B THB
Operating Expenses
-870.4m THB
Operating Income
342.2m THB
Other Expenses
-132.2m THB
Net Income
210m THB

Free Cash Flow Analysis
BEC World PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

BEC Profitability Score
Profitability Due Diligence

BEC World PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
Positive Operating Income
51/100
Profitability
Score

BEC World PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

BEC Solvency Score
Solvency Due Diligence

BEC World PCL's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Negative Net Debt
60/100
Solvency
Score

BEC World PCL's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BEC Price Targets Summary
BEC World PCL

Wall Street analysts forecast BEC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BEC is 5.44 THB with a low forecast of 4.14 THB and a high forecast of 7.35 THB.

Lowest
Price Target
4.14 THB
12% Downside
Average
Price Target
5.44 THB
16% Upside
Highest
Price Target
7.35 THB
57% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BEC Price
BEC World PCL

1M 1M
-8%
6M 6M
-15%
1Y 1Y
-40%
3Y 3Y
-50%
5Y 5Y
-44%
10Y 10Y
-89%
Annual Price Range
4.68
52w Low
N/A
52w High
9.3
Price Metrics
Average Annual Return 13.45%
Standard Deviation of Annual Returns 50.92%
Max Drawdown -100%
Shares Statistics
Market Capitalization 9.4B THB
Shares Outstanding 2 000 000 000
Percentage of Shares Shorted
N/A

BEC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

BEC World PCL

Country

Thailand

Industry

Media

Market Cap

9.4B THB

Dividend Yield

1.28%

Description

BEC World Public Co., Ltd. engages in the business of entertainment and recreation. The company is headquartered in Bangkok, Bangkok Metropolis and currently employs 930 full-time employees. The firm operate content providing business on various platforms, both terrestrial television and online platforms, including global content licensing business, entertainment and documentary program sourcing, which is operated by Bangkok Entertainment Co., Ltd., BEC-Multimedia Co., Ltd. (BECM), BECi Corporation Co., Ltd., Rungsirojvanit Co., Ltd., New World Production Co., Ltd., Bangkok Television Co., Ltd. and BEC International Distribution Co., Ltd., BEC Three Network Co., Ltd.

Contact

BANGKOK METROPOLIS
Bangkok
3199 Maleenont Tower Floor B1, G, 2, 3, 8, 9, 10, 30-34, Rama 4 Rd., Klongton, Klongtoey
+6620227399.0
http://www.becworld.com

IPO

1996-07-18

Employees

930

Officers

Senior VP of Marketing & Sale Division and Executive Director
Ms. Ratchanee Nipatakusol
Executive Director
Ms. Tracy Ann Maleenont
Executive Vice President of Finance & Accounting
Mr. Piriyadit Choophungart
Senior Executive Vice President of Television Business Division and Member of the Executive Board
Mr. Pravit Maleenont
Executive Vice President of Investment
Mr. Nopphadol Khemayotin
Chief of Compliance Department & Executive VP of Internal Audit and Risk Office
Ms. Sarinthip Jarunsathianchai
Show More
Executive Vice President of Corporate Affairs & Communications
Mr. Charkrit Direkwattanachai
Executive Vice President of Marketing
Ms. Chananya Jaisin
Show Less

See Also

Discover More
What is the Intrinsic Value of one BEC stock?

The intrinsic value of one BEC stock under the Base Case scenario is 7.45 THB.

Is BEC stock undervalued or overvalued?

Compared to the current market price of 4.68 THB, BEC World PCL is Undervalued by 37%.