B

BEC World PCL
SET:BEC

Watchlist Manager
BEC World PCL
SET:BEC
Watchlist
Price: 1.89 THB 1.07% Market Closed
Market Cap: 3.8B THB

Intrinsic Value

The intrinsic value of one BEC stock under the Base Case scenario is 2.77 THB. Compared to the current market price of 1.89 THB, BEC World PCL is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BEC Intrinsic Value
2.77 THB
Undervaluation 32%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
BEC World PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about BEC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BEC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for BEC World PCL.

Explain Valuation
Compare BEC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BEC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BEC World PCL

Current Assets 4.5B
Cash & Short-Term Investments 3.9B
Receivables 596.4m
Other Current Assets 18.9m
Non-Current Assets 3.5B
Long-Term Investments 93.4m
PP&E 608m
Intangibles 68.8m
Other Non-Current Assets 2.7B
Current Liabilities 646.3m
Accounts Payable 208.6m
Accrued Liabilities 101.6m
Other Current Liabilities 336.1m
Non-Current Liabilities 1.4B
Long-Term Debt 1.1B
Other Non-Current Liabilities 287.4m
Efficiency

Free Cash Flow Analysis
BEC World PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BEC World PCL

Revenue
4.1B THB
Cost of Revenue
-3.3B THB
Gross Profit
811m THB
Operating Expenses
-685.4m THB
Operating Income
125.7m THB
Other Expenses
-60.3m THB
Net Income
65.4m THB
Fundamental Scores

BEC Profitability Score
Profitability Due Diligence

BEC World PCL's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Low 3Y Average Operating Margin
Low 3Y Average Net Margin
41/100
Profitability
Score

BEC World PCL's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

BEC Solvency Score
Solvency Due Diligence

BEC World PCL's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
63/100
Solvency
Score

BEC World PCL's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BEC Price Targets Summary
BEC World PCL

Wall Street analysts forecast BEC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BEC is 2.95 THB with a low forecast of 1.69 THB and a high forecast of 4.73 THB.

Lowest
Price Target
1.69 THB
11% Downside
Average
Price Target
2.95 THB
56% Upside
Highest
Price Target
4.73 THB
150% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BEC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BEC stock?

The intrinsic value of one BEC stock under the Base Case scenario is 2.77 THB.

Is BEC stock undervalued or overvalued?

Compared to the current market price of 1.89 THB, BEC World PCL is Undervalued by 32%.

Back to Top