B

BEC World PCL
SET:BEC

Watchlist Manager
BEC World PCL
SET:BEC
Watchlist
Price: 1.89 THB -0.53% Market Closed
Market Cap: 3.8B THB
Section:
 

Relative Value

The Relative Value of one BEC stock under the Base Case scenario is 3.35 THB. Compared to the current market price of 1.89 THB, BEC World PCL is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEC Relative Value
Base Case
3.35 THB
Undervaluation 44%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
96
vs Industry
38
Median 3Y
1.9
Median 5Y
2.8
Industry
1.5
Forward
0.9
More Details
57.8
P/E
P/E
Price to Earnings
57.8
vs History
19
vs Industry
6
Median 3Y
44.3
Median 5Y
39.4
Industry
17
Forward
22
More Details
3.1
P/OCF
P/OCF
Price to OCF
3.1
vs History
93
vs Industry
49
Median 3Y
5
Median 5Y
6.3
Industry
11
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
29
Median 3Y
11
Median 5Y
17.5
Industry
15.3
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
96
vs Industry
50
Median 3Y
1.4
Median 5Y
2.7
Industry
1.7
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
96
vs Industry
53
Median 3Y
1.4
Median 5Y
2.7
Industry
1.6
Forward
0.2
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
96
vs Industry
33
Median 3Y
5.5
Median 5Y
10.1
Industry
3.5
More Details
2.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.9
vs History
93
vs Industry
27
Median 3Y
13.1
Median 5Y
16.4
Industry
8.7
Forward
0.6
More Details
7.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.4
vs History
88
vs Industry
18
Median 3Y
21.1
Median 5Y
21.6
Industry
12.5
Forward
3.5
More Details
0.8
EV/OCF
EV/OCF
Enterprise Value to OCF
0.8
vs History
96
vs Industry
54
Median 3Y
3.4
Median 5Y
5.6
Industry
10.5
More Details
1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1
vs History
87
vs Industry
41
Median 3Y
11.6
Median 5Y
13.5
Industry
12.6
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
96
vs Industry
52
Median 3Y
1.3
Median 5Y
2.4
Industry
1.4
More Details

Multiples Across Competitors

BEC Competitors Multiples
BEC World PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
BEC World PCL
SET:BEC
3.8B THB 0.9 57.8 2.9 7.4
US
Fox Corp
NASDAQ:FOXA
32.9B USD 2 16.2 9.7 10.8
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
LU
RTL Group SA
XETRA:RRTL
5.2B EUR 0.8 14.6 7.2 11.8
US
Nexstar Media Group Inc
NASDAQ:NXST
6.2B USD 1.2 11.8 6.6 11.9
JP
Nippon Television Holdings Inc
TSE:9404
959.6B JPY 2 17 10.1 12.2
JP
TBS Holdings Inc
TSE:9401
917.5B JPY 2.2 16.5 21.1 38.4
JP
Fuji Media Holdings Inc
TSE:4676
862.1B JPY 1.6 -55.2 94 -122.1
UK
ITV PLC
LSE:ITV
3.1B GBP 0.9 16.5 7 11.1
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
66.3T IDR 3.8 8.9 35.7 35.7
P/E Multiple
Earnings Growth PEG
TH
B
BEC World PCL
SET:BEC
Average P/E: 19.9
57.8
24%
2.4
US
Fox Corp
NASDAQ:FOXA
16.2
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
14.6
0%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
11.8
-10%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
17
13%
1.3
JP
TBS Holdings Inc
TSE:9401
16.5
5%
3.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -55.2 N/A N/A
UK
ITV PLC
LSE:ITV
16.5
-6%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
8.9
2%
4.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
B
BEC World PCL
SET:BEC
Average EV/EBIT: 16.1
7.4
-18%
N/A
US
Fox Corp
NASDAQ:FOXA
10.8
-2%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-1%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
11.8
10%
1.2
US
Nexstar Media Group Inc
NASDAQ:NXST
11.9
-10%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.2
N/A N/A
JP
TBS Holdings Inc
TSE:9401
38.4
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -122.1 N/A N/A
UK
ITV PLC
LSE:ITV
11.1
-1%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
35.7
42%
0.9

See Also

Summary
BEC intrinsic value, competitors valuation, and company profile.
DCF Valuation
BEC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BEC stock valuation using valuation multiples.
Wall Street Estimates
BEC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BEC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.