First Time Loading...
B

BEC World PCL
SET:BEC

Watchlist Manager
BEC World PCL
SET:BEC
Watchlist
Price: 4.68 THB 0.86% Market Closed
Updated: May 11, 2024

Relative Value

The Relative Value of one BEC stock under the Base Case scenario is 10.31 THB. Compared to the current market price of 4.68 THB, BEC World PCL is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEC Relative Value
Base Case
10.31 THB
Undervaluation 55%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
37
Median 3Y
3.7
Median 5Y
2.8
Industry
1.6
Forward
1.9
vs History
15
vs Industry
11
Median 3Y
38.8
Median 5Y
34.5
Industry
18.9
Forward
28.5
vs History
85
vs Industry
50
Median 3Y
7.7
Median 5Y
6.7
Industry
11.6
vs History
15
vs Industry
5
Median 3Y
27
Median 5Y
25.8
Industry
16
vs History
92
vs Industry
45
Median 3Y
3.3
Median 5Y
2.8
Industry
1.8
vs History
74
vs Industry
41
Median 3Y
3.4
Median 5Y
2.7
Industry
1.6
Forward
1.6
vs History
95
vs Industry
26
Median 3Y
11.5
Median 5Y
12.3
Industry
3.6
vs History
60
vs Industry
20
Median 3Y
19.1
Median 5Y
16.4
Industry
9.4
Forward
3.4
vs History
39
vs Industry
17
Median 3Y
23.7
Median 5Y
21.2
Industry
13.2
Forward
16.2
vs History
90
vs Industry
51
Median 3Y
6.7
Median 5Y
6.6
Industry
10.8
vs History
36
vs Industry
12
Median 3Y
18.9
Median 5Y
18.9
Industry
13.5
vs History
79
vs Industry
39
Median 3Y
3.3
Median 5Y
2.4
Industry
1.5

Multiples Across Competitors

BEC Competitors Multiples
BEC World PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
BEC World PCL
SET:BEC
9.4B THB 2 44.6 15.2 22.7
AR
Grupo Clarin SA
LSE:GCLA
29.7B USD 268.8 -48 766.5 2 066.6 3 077
US
ViacomCBS Inc
NASDAQ:VIAC
21.4B USD 0.8 6.5 6.9 7.5
US
Fox Corp
NASDAQ:FOXA
15.9B USD 1.1 19 6.9 8
FR
Vivendi SE
PAR:VIV
10.2B EUR 1 25.2 10.1 19.6
US
Paramount Global
NASDAQ:PARA
8.5B USD 0.3 -84.6 20.5 34.9
US
Nexstar Media Group Inc
NASDAQ:NXST
5.8B USD 1.2 16.7 7.3 16.6
LU
RTL Group SA
XETRA:RRTL
4.6B EUR 0.7 9.9 5.9 8.5
SA
MBC Group CJSC
SAU:4072
17.8B SAR 10.4 935.3 -319.1 -194.4
JP
TBS Holdings Inc
TSE:9401
674.3B JPY 1.7 12.9 19.3 36.2
UK
ITV PLC
LSE:ITV
3.2B GBP 0.9 15 7.8 11.1
P/E Multiple
Earnings Growth
TH
B
BEC World PCL
SET:BEC
Average P/E: 120.6
44.6
92%
AR
Grupo Clarin SA
LSE:GCLA
Negative Multiple: -48 766.5 N/A
US
ViacomCBS Inc
NASDAQ:VIAC
6.5
-2%
US
Fox Corp
NASDAQ:FOXA
19
41%
FR
Vivendi SE
PAR:VIV
25.2
167%
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -84.6 N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
16.7
174%
LU
RTL Group SA
XETRA:RRTL
9.9
8%
SA
M
MBC Group CJSC
SAU:4072
935.3
2 066%
JP
TBS Holdings Inc
TSE:9401
12.9
-2%
UK
ITV PLC
LSE:ITV
15
110%

See Also

Discover More