B

Bangkok Expressway and Metro PCL
SET:BEM

Watchlist Manager
Bangkok Expressway and Metro PCL
SET:BEM
Watchlist
Price: 5.2 THB -0.95% Market Closed
Market Cap: 79.5B THB

Cash Flow Statement

Cash Flow Statement
Bangkok Expressway and Metro PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
3 422
3 529
3 504
2 542
3 176
3 189
3 466
3 628
3 838
3 864
4 187
6 864
6 525
6 686
9 854
7 148
7 207
6 777
2 523
2 379
2 437
2 185
2 247
1 357
1 145
1 183
1 703
2 649
2 834
3 351
3 687
3 817
4 216
4 341
4 468
4 591
4 581
4 610
4 595
4 608
Depreciation & Amortization
3 271
3 302
3 329
3 365
3 423
3 499
3 524
3 511
3 545
3 528
3 572
3 603
3 867
3 945
4 027
4 113
4 026
3 887
3 165
2 537
1 858
1 338
1 345
1 183
1 129
1 131
1 253
1 467
1 589
1 742
1 832
1 914
1 968
2 002
2 034
2 052
2 099
2 136
2 166
2 196
Other Non-Cash Items
(450)
(531)
(655)
602
689
797
846
685
1 914
2 082
2 079
(349)
(1 090)
(1 151)
(4 437)
(1 830)
(1 880)
(1 674)
1 722
1 826
1 803
1 830
1 841
1 759
1 748
1 769
1 786
1 933
2 100
2 169
2 224
2 272
2 237
2 275
2 292
2 302
2 332
2 348
2 341
2 332
Cash Taxes Paid
585
578
588
496
516
535
282
246
249
250
272
334
334
331
340
332
333
335
252
201
196
191
230
195
195
195
191
71
(163)
(149)
(159)
(32)
207
203
201
217
217
214
369
405
Cash Interest Paid
1 702
1 645
1 641
1 427
1 082
938
1 335
1 338
1 534
1 409
1 640
680
1 655
0
(74)
908
1 619
1 823
1 795
1 919
1 984
2 028
2 005
1 990
1 981
1 968
2 011
2 028
2 025
2 114
2 118
2 324
2 282
2 301
2 367
2 361
2 365
2 457
2 380
2 346
Change in Working Capital
(2 081)
(1 658)
(1 900)
(3 222)
(3 442)
(3 354)
(2 443)
(783)
(2 147)
(2 329)
(2 261)
(2 194)
(1 234)
(1 197)
(1 249)
(1 643)
(1 612)
(1 134)
(1 627)
(871)
(746)
(828)
(867)
(1 100)
(1 152)
(968)
(1 227)
(1 071)
(891)
(1 337)
(1 197)
(1 437)
(2 068)
(1 875)
(1 751)
(11 388)
(13 306)
(17 082)
(20 673)
(15 607)
Cash from Operating Activities
4 162
N/A
4 642
+12%
4 278
-8%
3 287
-23%
3 845
+17%
4 131
+7%
5 392
+31%
7 041
+31%
7 150
+2%
7 145
0%
7 576
+6%
7 924
+5%
8 067
+2%
8 283
+3%
8 195
-1%
7 788
-5%
7 741
-1%
7 856
+1%
5 783
-26%
5 872
+2%
5 351
-9%
4 525
-15%
4 567
+1%
3 199
-30%
2 869
-10%
3 114
+9%
3 515
+13%
4 980
+42%
5 633
+13%
5 926
+5%
6 546
+10%
6 566
+0%
6 353
-3%
6 742
+6%
7 044
+4%
(2 442)
N/A
(4 294)
-76%
(7 988)
-86%
(11 571)
-45%
(6 471)
+44%
Investing Cash Flow
Capital Expenditures
(7 472)
(7 953)
(7 077)
(7 247)
(6 311)
(3 902)
(2 087)
(708)
(294)
(308)
(381)
(533)
(520)
(663)
(861)
(931)
(1 148)
(1 084)
(1 074)
(1 170)
(1 063)
(1 133)
(1 105)
(913)
(2 047)
(847)
(636)
(732)
(1 276)
(952)
(1 000)
(805)
(1 144)
(1 303)
(1 519)
(6 047)
(7 995)
(9 105)
(12 071)
(10 006)
Other Items
2 740
1 907
1 795
904
(5 352)
(3 581)
(4 463)
(5 401)
(2 505)
(5 055)
(4 428)
(4 779)
(6 833)
(6 408)
(8 423)
(7 300)
(6 415)
(6 084)
(4 737)
(3 348)
(2 662)
(1 407)
(868)
(1 127)
316
(282)
361
(438)
678
295
(124)
1 017
626
617
1 047
1 079
921
618
572
611
Cash from Investing Activities
(4 732)
N/A
(6 047)
-28%
(5 282)
+13%
(6 343)
-20%
(11 663)
-84%
(7 483)
+36%
(6 550)
+12%
(6 108)
+7%
(2 798)
+54%
(5 363)
-92%
(4 810)
+10%
(5 312)
-10%
(7 353)
-38%
(7 071)
+4%
(9 283)
-31%
(8 231)
+11%
(7 563)
+8%
(7 168)
+5%
(5 811)
+19%
(4 517)
+22%
(3 724)
+18%
(2 540)
+32%
(1 973)
+22%
(2 040)
-3%
(1 731)
+15%
(1 129)
+35%
(276)
+76%
(1 171)
-325%
(597)
+49%
(657)
-10%
(1 124)
-71%
212
N/A
(518)
N/A
(686)
-33%
(472)
+31%
(4 968)
-952%
(7 074)
-42%
(8 487)
-20%
(11 499)
-35%
(9 395)
+18%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(589)
(1 492)
(2 452)
(2 452)
(1 863)
(960)
0
Net Issuance of Debt
6 326
6 178
11 460
9 838
7 095
6 905
1 373
6 369
876
288
1 044
(3 334)
1 009
2 223
4 292
4 292
3 922
9 088
5 649
3 540
2 652
(3 199)
120
1 014
1 914
1 347
(360)
418
(1 115)
(1 723)
(1 633)
(2 641)
(2 248)
2 735
217
14 639
19 149
18 782
28 663
20 537
Cash Paid for Dividends
(1 925)
0
(1 686)
(1 834)
(1 834)
0
(1 681)
(1 834)
(1 834)
0
(1 987)
0
(1 987)
0
(306)
(2 293)
(2 293)
0
(2 293)
(1 376)
(1 376)
0
(1 529)
(1 529)
(1 529)
0
(1 223)
(1 223)
(1 223)
0
(1 834)
(1 834)
(1 834)
0
(2 137)
(2 137)
(2 137)
0
(2 247)
(2 247)
Other
(1 724)
(1 778)
(5 102)
(4 798)
(1 149)
(1 005)
(2 179)
(2 036)
(1 542)
(1 491)
(731)
(744)
(1 837)
(1 767)
(1 691)
(1 701)
(1 630)
(1 835)
(1 803)
(1 928)
(1 993)
(2 049)
(2 031)
(2 015)
(2 006)
(1 983)
(2 021)
(2 044)
(2 041)
(2 127)
(2 138)
(2 339)
(2 295)
(2 322)
(2 382)
(2 763)
(2 765)
(2 852)
(2 793)
(2 511)
Cash from Financing Activities
2 677
N/A
2 476
-8%
4 672
+89%
3 206
-31%
4 112
+28%
4 066
-1%
(2 487)
N/A
2 498
N/A
(2 501)
N/A
(3 037)
-21%
(1 674)
+45%
(6 065)
-262%
(2 815)
+54%
(1 531)
+46%
308
N/A
298
-3%
(1)
N/A
4 961
N/A
1 554
-69%
236
-85%
(717)
N/A
(6 624)
-824%
(3 439)
+48%
(2 529)
+26%
(1 621)
+36%
(2 164)
-34%
(3 604)
-66%
(2 849)
+21%
(4 379)
-54%
(5 074)
-16%
(5 605)
-10%
(6 815)
-22%
(6 377)
+6%
(2 010)
+68%
(5 794)
-188%
7 288
N/A
11 795
+62%
11 931
+1%
22 663
+90%
15 780
-30%
Change in Cash
Net Change in Cash
2 106
N/A
1 071
-49%
3 668
+242%
150
-96%
(3 706)
N/A
714
N/A
(3 644)
N/A
3 431
N/A
1 850
-46%
(1 255)
N/A
1 092
N/A
(3 453)
N/A
(2 101)
+39%
(319)
+85%
(780)
-144%
(145)
+81%
178
N/A
5 648
+3 081%
1 525
-73%
1 591
+4%
910
-43%
(4 638)
N/A
(846)
+82%
(1 370)
-62%
(482)
+65%
(179)
+63%
(365)
-104%
960
N/A
656
-32%
195
-70%
(182)
N/A
(37)
+80%
(542)
-1 361%
4 046
N/A
778
-81%
(122)
N/A
426
N/A
(4 545)
N/A
(407)
+91%
(87)
+79%
Free Cash Flow
Free Cash Flow
(3 311)
N/A
(3 311)
0%
(2 799)
+15%
(3 960)
-41%
(2 466)
+38%
229
N/A
3 306
+1 345%
6 333
+92%
6 856
+8%
6 837
0%
7 195
+5%
7 391
+3%
7 547
+2%
7 620
+1%
7 334
-4%
6 856
-7%
6 594
-4%
6 771
+3%
4 709
-30%
4 703
0%
4 289
-9%
3 392
-21%
3 461
+2%
2 286
-34%
823
-64%
2 267
+176%
2 878
+27%
4 247
+48%
4 357
+3%
4 973
+14%
5 546
+12%
5 761
+4%
5 209
-10%
5 439
+4%
5 525
+2%
(8 489)
N/A
(12 289)
-45%
(17 093)
-39%
(23 642)
-38%
(16 477)
+30%