B

BG Container Glass PCL
SET:BGC

Watchlist Manager
BG Container Glass PCL
SET:BGC
Watchlist
Price: 3.9 THB Market Closed
Market Cap: 2.7B THB

Relative Value

The Relative Value of one BGC stock under the Base Case scenario is hidden THB. Compared to the current market price of 3.9 THB, BG Container Glass PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BGC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
82
Median 3Y
0.3
Median 5Y
0.5
Industry
0.8
vs History
63
vs Industry
42
Median 3Y
15.3
Median 5Y
13.5
Industry
16
vs History
98
vs Industry
73
Median 3Y
3.4
Median 5Y
3.1
Industry
8.5
vs History
17
vs Industry
21
Median 3Y
19.2
Median 5Y
13.5
Industry
15
vs History
98
vs Industry
62
Median 3Y
1.1
Median 5Y
1.3
Industry
1.2
vs History
93
vs Industry
43
Median 3Y
1
Median 5Y
1
Industry
1
vs History
93
vs Industry
34
Median 3Y
6.5
Median 5Y
6.9
Industry
4.6
vs History
92
vs Industry
58
Median 3Y
6
Median 5Y
5.8
Industry
8.8
vs History
47
vs Industry
22
Median 3Y
21
Median 5Y
19.9
Industry
13
vs History
46
vs Industry
44
Median 3Y
9.4
Median 5Y
7.1
Industry
10.1
vs History
38
vs Industry
10
Median 3Y
21
Median 5Y
11.7
Industry
15.1
vs History
93
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

BGC Competitors Multiples
BG Container Glass PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
BG Container Glass PCL
SET:BGC
2.7B THB 0.2 13.2 5.1 20
US
Ball Corp
NYSE:BALL
14.2B USD 1.1 20.9 10.4 15.1
US
Crown Holdings Inc
NYSE:CCK
11.9B USD 1 12.5 7.9 10.1
CA
CCL Industries Inc
TSX:CCL.B
15.1B CAD 2 18.6 10.3 14.4
US
Aptargroup Inc
NYSE:ATR
8.1B USD 2.2 19.3 10.9 16.6
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
4.3B USD 0.7 13.7 8.1 12.1
ZA
Nampak Ltd
JSE:NPK
4.3B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.1B EUR 2.1 11 7.4 10.3
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
569.8B JPY 0.6 12.9 5.5 12.3
US
Greif Inc
NYSE:GEF
3.3B USD 0.6 17.5 7.9 12.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
BG Container Glass PCL
SET:BGC
Average EV/EBITDA: 8.1
5.1
N/A N/A
US
B
Ball Corp
NYSE:BALL
10.4
8%
1.3
US
Crown Holdings Inc
NYSE:CCK
7.9
5%
1.6
CA
C
CCL Industries Inc
TSX:CCL.B
10.3
6%
1.7
US
Aptargroup Inc
NYSE:ATR
10.9
5%
2.2
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
8.1
8%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
7.4
2%
3.7
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.5
N/A N/A
US
Greif Inc
NYSE:GEF
7.9
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
B
BG Container Glass PCL
SET:BGC
Average EV/EBIT: 13.6
20
N/A N/A
US
B
Ball Corp
NYSE:BALL
15.1
11%
1.4
US
Crown Holdings Inc
NYSE:CCK
10.1
8%
1.3
CA
C
CCL Industries Inc
TSX:CCL.B
14.4
8%
1.8
US
Aptargroup Inc
NYSE:ATR
16.6
5%
3.3
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
12.1
10%
1.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
10.3
1%
10.3
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.3
N/A N/A
US
Greif Inc
NYSE:GEF
12.5
0%
N/A