Bio Green Energy Tech PCL
SET:BIOTEC
Balance Sheet
Balance Sheet Decomposition
Bio Green Energy Tech PCL
Bio Green Energy Tech PCL
Balance Sheet
Bio Green Energy Tech PCL
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
12
|
2
|
30
|
30
|
30
|
544
|
298
|
348
|
265
|
|
| Cash Equivalents |
12
|
2
|
30
|
30
|
30
|
544
|
298
|
348
|
265
|
|
| Total Receivables |
5
|
5
|
5
|
4
|
31
|
5
|
313
|
300
|
206
|
|
| Accounts Receivables |
5
|
5
|
5
|
4
|
31
|
5
|
312
|
300
|
206
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Inventory |
77
|
66
|
61
|
51
|
59
|
52
|
463
|
249
|
263
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
30
|
13
|
6
|
|
| Total Current Assets |
93
|
73
|
96
|
86
|
121
|
601
|
1 103
|
909
|
740
|
|
| PP&E Net |
2 105
|
1 680
|
1 593
|
1 313
|
1 400
|
1 197
|
1 477
|
1 397
|
1 281
|
|
| Intangible Assets |
0
|
0
|
1
|
0
|
0
|
1
|
3
|
2
|
5
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
646
|
646
|
646
|
|
| Note Receivable |
1
|
1
|
4
|
221
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
43
|
39
|
39
|
23
|
22
|
25
|
32
|
31
|
28
|
|
| Other Long-Term Assets |
2
|
2
|
2
|
2
|
2
|
10
|
85
|
52
|
36
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
646
|
646
|
646
|
|
| Total Assets |
2 245
N/A
|
1 795
-20%
|
1 734
-3%
|
1 645
-5%
|
1 546
-6%
|
1 833
+19%
|
3 347
+83%
|
3 038
-9%
|
2 738
-10%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
246
|
218
|
241
|
235
|
196
|
124
|
580
|
576
|
597
|
|
| Short-Term Debt |
219
|
184
|
215
|
283
|
197
|
375
|
436
|
279
|
194
|
|
| Current Portion of Long-Term Debt |
416
|
402
|
307
|
323
|
727
|
50
|
185
|
338
|
498
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
4
|
2
|
2
|
2
|
|
| Total Current Liabilities |
881
|
803
|
762
|
842
|
1 120
|
553
|
1 202
|
1 195
|
1 292
|
|
| Long-Term Debt |
662
|
545
|
594
|
497
|
174
|
383
|
619
|
638
|
323
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
178
|
166
|
166
|
156
|
155
|
182
|
251
|
0
|
0
|
|
| Other Liabilities |
21
|
21
|
16
|
15
|
19
|
20
|
21
|
24
|
28
|
|
| Total Liabilities |
1 742
N/A
|
1 536
-12%
|
1 538
+0%
|
1 510
-2%
|
1 469
-3%
|
1 138
-23%
|
2 094
+84%
|
1 858
-11%
|
1 643
-12%
|
|
| Equity | ||||||||||
| Common Stock |
422
|
422
|
422
|
422
|
956
|
6 371
|
9 167
|
9 168
|
9 168
|
|
| Retained Earnings |
2
|
245
|
308
|
369
|
507
|
431
|
340
|
462
|
545
|
|
| Additional Paid In Capital |
82
|
82
|
82
|
82
|
371
|
5 245
|
7 915
|
7 916
|
7 916
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
341
|
390
|
388
|
|
| Total Equity |
503
N/A
|
259
-48%
|
196
-24%
|
136
-31%
|
77
-43%
|
695
+800%
|
1 253
+80%
|
1 180
-6%
|
1 095
-7%
|
|
| Total Liabilities & Equity |
2 245
N/A
|
1 795
-20%
|
1 734
-3%
|
1 645
-5%
|
1 546
-6%
|
1 833
+19%
|
3 347
+83%
|
3 038
-9%
|
2 738
-10%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
453
|
453
|
453
|
453
|
1 035
|
2 121
|
3 053
|
3 053
|
3 053
|
|
| Preferred Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|